GLOMAC | GLOMAC BHD

0.380 (-6.17%)
0

T-O (am): 0.400 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

GLOMAC | GLOMAC BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Mar 24 Q3 Jan 24 3 30 Apr 24 89.35 6.16 3.81 4.3% 0.00 0.50 60.1% 35.4% 689.0% 809.5%
29 Nov 23 Q2 Oct 23 2 30 Apr 24 55.80 0.66 0.48 0.9% 0.00 0.06 7.2% 28.9% 88.1% 95.9%
27 Sep 23 Q1 Jul 23 1 30 Apr 24 60.11 6.21 4.06 6.8% 0.00 0.53 54.1% 8.2% 70.8% 21.5%
21 Jun 23 Q4 Apr 23 4 30 Apr 23 131.09 20.86 13.92 10.6% 1.25 1.81 98.6% 78.2% 3223.2% 7.9%
29 Mar 23 Q3 Jan 23 3 30 Apr 23 66.00 4.25 0.42 0.6% 0.00 0.05 15.8% 19.2% 96.5% 94.8%
30 Nov 22 Q2 Oct 22 2 30 Apr 23 78.43 17.50 11.81 15.1% 0.00 1.54 19.8% 4.0% 128.1% 2.5%
21 Sep 22 Q1 Jul 22 1 30 Apr 23 65.49 7.86 5.18 7.9% 0.00 0.67 11.0% 127.1% 65.7% 199.7%
29 Jun 22 Q4 Apr 22 4 30 Apr 22 73.58 25.05 15.11 20.5% 1.50 1.97 9.9% 36.2% 86.0% 216.9%
29 Mar 22 Q3 Jan 22 3 30 Apr 22 81.67 9.18 8.12 9.9% 0.00 1.06 8.3% 17.8% 29.5% 30.3%
29 Nov 21 Q2 Oct 21 2 30 Apr 22 75.39 19.51 11.52 15.3% 0.00 1.50 161.4% 27.9% 566.9% 26.5%
22 Sep 21 Q1 Jul 21 1 30 Apr 22 28.84 3.77 1.73 6.0% 0.00 0.23 75.0% 38.5% 63.8% 37.8%
28 Jul 21 Q4 Apr 21 4 30 Apr 21 115.43 20.94 4.77 4.1% 1.00 0.62 16.1% 97.7% 59.1% 155.4%
25 Mar 21 Q3 Jan 21 3 30 Apr 21 99.39 17.16 11.65 11.7% 0.00 1.52 5.0% 34.3% 28.0% 4.0%
25 Nov 20 Q2 Oct 20 2 30 Apr 21 104.61 14.32 9.11 8.7% 0.00 1.19 123.2% 70.1% 228.1% 63.0%
23 Sep 20 Q1 Jul 20 1 30 Apr 21 46.87 5.25 2.78 5.9% 0.00 0.36 19.7% 9.6% 132.2% 19.8%
14 Jul 20 Q4 Apr 20 4 30 Apr 20 58.39 -5.25 -8.62 -14.8% 1.00 -1.11 21.1% 27.9% 171.0% 185.3%
25 Mar 20 Q3 Jan 20 3 30 Apr 20 74.02 11.31 12.14 16.4% 0.00 1.56 20.3% 6.3% 117.2% 747.8%
25 Nov 19 Q2 Oct 19 2 30 Apr 20 61.51 9.17 5.59 9.1% 0.00 0.72 18.6% 10.3% 61.6% 426.3%
17 Sep 19 Q1 Jul 19 1 30 Apr 20 51.87 4.74 3.46 6.7% 0.00 0.44 35.9% 10.0% 65.8% 243.2%
27 Jun 19 Q4 Apr 19 4 30 Apr 19 80.94 24.09 10.10 12.5% 0.80 1.30 2.4% 12.2% 605.2% 56.3%
19 Mar 19 Q3 Jan 19 3 30 Apr 19 79.03 8.34 1.43 1.8% 0.00 0.18 41.7% 24.8% 34.8% 66.8%
27 Nov 18 Q2 Oct 18 2 30 Apr 19 55.76 2.92 1.06 1.9% 0.00 0.13 3.2% 49.3% 5.4% 24.5%
19 Sep 18 Q1 Jul 18 1 30 Apr 19 57.61 2.30 1.01 1.8% 0.00 0.13 37.5% 40.9% 95.6% 52.1%
06 Jun 18 Q4 Apr 18 4 30 Apr 18 92.16 32.34 23.10 25.1% 0.00 2.92 12.3% 42.0% 436.3% 1708.9%
14 Mar 18 Q3 Jan 18 3 30 Apr 18 105.13 8.42 4.31 4.1% 0.00 0.54 4.4% 20.2% 206.3% 19.8%
27 Nov 17 Q2 Oct 17 2 30 Apr 18 109.93 7.53 1.41 1.3% 0.00 0.19 12.8% 30.9% 33.2% 92.3%
27 Sep 17 Q1 Jul 17 1 30 Apr 18 97.49 6.89 2.10 2.2% 0.00 0.29 38.6% 61.2% 64.8% 97.5%
21 Jun 17 Q4 Apr 17 4 30 Apr 17 158.89 14.79 1.28 0.8% 1.50 0.18 81.6% 7.5% 76.2% 94.2%
22 Feb 17 Q3 Jan 17 3 30 Apr 17 87.49 9.74 5.37 6.1% 1.50 0.75 4.2% 44.7% 70.6% 72.7%
30 Nov 16 Q2 Oct 16 2 30 Apr 17 83.98 25.71 18.25 21.7% 0.00 2.53 66.6% 42.5% 78.7% 4.1%
21 Sep 16 Q1 Jul 16 1 30 Apr 17 251.42 117.81 85.54 34.0% 0.00 11.87 46.4% 104.4% 290.2% 306.0%
15 Jun 16 Q4 Apr 16 4 30 Apr 16 171.72 27.60 21.92 12.8% 2.00 3.04 8.6% 2.0% 11.4% 25.0%
23 Mar 16 Q3 Jan 16 3 30 Apr 16 158.13 34.18 19.68 12.4% 2.00 2.74 8.3% 42.5% 12.3% 15.9%
02 Dec 15 Q2 Oct 15 2 30 Apr 16 146.05 29.03 17.53 12.0% 0.00 2.45 18.8% 69.2% 16.8% 33.1%
17 Sep 15 Q1 Jul 15 1 30 Apr 16 123.00 30.69 21.07 17.1% 0.00 2.94 27.0% 15.4% 27.9% 1.1%
24 Jun 15 Q4 Apr 15 4 30 Apr 15 168.41 49.19 29.24 17.4% 2.25 4.06 51.8% 3.4% 25.0% 32.5%
18 Mar 15 31/01/15 3 30/04/15 110.96 42.48 23.40 21.1% 2.00 3.23 28.6% 39.6% 77.6% 3.0%

Historical Dividends

Financial Ratios

EPS 2.79 sen
Trailing PE (Sector Median: 14.9) 13.6
PEG 0.14
Altman Z 0.9
Beaver 0.164
Current Ratio 1.24
Debt-Equity (DE) Ratio 0.6
FCF Yield 38.68 %
Revenue QoQ 60.14 %
Revenue YoY 35.38%
Profit QoQ 689.03 %
Profit YoY 809.55 %
Profit Margin (Sector Median: 7.0) 6.62 %
ROE (ROIC: 1.68) 1.88 %
Dividend Per Share (DPS) 1.25 sen
Dividend Yield (DY) 3.29 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.0)
ROE (ROIC: 2.16)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 3 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.55
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.81
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 39.46
Expected Revenue (M) 816.99
Expected Growth (%) 19.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUKĀ FONG LOONG TUCK added 1000.0 units announced on 19 Aug 2022 at ~RM0.3

Summary


Market Cap: 304 M.

Number of Shares: 800 M.

Adjusted Float: 43.0%.

Stock highly correlated with

L&G (92%)

PROPERTIES (92%)

BMGREEN (91%)

CARIMIN (91%)

Glomac Berhad, an investment holding company, is engaged in the property investment, development, and management activities in Malaysia. It develops and sells residential and commercial properties, as well as land. The company's activities also include the construction of buildings; investment in land and building properties; and operation and management of car parks and clubhouses. Glomac Berhad was founded in 1988 and is based in Petaling Jaya, Malaysia.

Sectors: Penny Stocks, Property

Code: 5020

Website: http://www.glomac.com.my/default.htm

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.