AVALAND | AVALAND BERHAD

7
0.375 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

AVALAND | AVALAND BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 May 24 Q1 Mar 24 1 31 Dec 24 214.58 32.25 21.17 9.9% 0.00 1.45 18.0% 180.2% 43.6% 15468.4%
21 Feb 24 Q4 Dec 23 4 31 Dec 23 261.65 46.52 37.52 14.3% 0.00 2.58 67.5% 241.8% 117.8% 154.0%
22 Nov 23 Q3 Sep 23 3 31 Dec 23 156.18 28.06 17.23 11.0% 0.00 1.18 37.2% 177.6% 55.0% 127.5%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 113.84 16.04 11.12 9.8% 0.00 0.76 48.7% 112.8% 8073.5% 365.1%
24 May 23 Q1 Mar 23 1 31 Dec 23 76.58 1.99 0.14 0.2% 0.00 0.01 0.1% 98.3% 99.1% 101.2%
22 Feb 23 Q4 Dec 22 4 31 Dec 22 76.55 11.58 14.77 19.3% 0.00 1.01 36.1% 12.1% 95.0% 4665.2%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 56.26 -3.58 7.58 13.5% 0.00 0.52 5.2% 20.6% 280.6% 172.9%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 53.50 -2.61 -4.19 -7.8% 0.00 -0.29 38.5% 32.7% 61.9% 101.2%
25 May 22 Q1 Mar 22 1 31 Dec 22 38.62 -9.78 -11.01 -28.5% 0.00 -0.76 55.7% 56.9% 3651.6% 400.1%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 87.10 3.42 0.31 0.4% 0.00 0.02 22.9% 57.9% 103.0% 99.2%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 70.86 -5.92 -10.38 -14.7% 0.00 -0.71 10.8% 50.9% 398.3% 209.8%
25 Aug 21 Q2 Jun 21 2 31 Dec 21 79.48 6.76 -2.08 -2.6% 0.00 -0.14 11.2% 33.9% 156.8% 86.3%
08 Jun 21 Q1 Mar 21 1 31 Dec 21 89.50 0.83 3.67 4.1% 0.00 0.25 56.8% 72.7% 90.5% 117.2%
30 Mar 21 Q4 Dec 20 4 31 Dec 20 207.09 49.58 38.68 18.7% 0.00 2.65 43.6% 75.2% 1253.9% 147.0%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 144.17 5.54 -3.35 -2.3% 0.00 -0.23 142.9% 2.3% 78.0% 118.2%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 59.36 -15.09 -15.26 -25.7% 0.00 -1.05 14.6% 44.6% 28.6% 653.0%
01 Jul 20 Q1 Mar 20 1 31 Dec 20 51.82 -5.97 -21.37 -41.2% 0.00 -1.47 56.2% 49.4% 236.5% 475.2%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 118.19 16.57 15.66 13.2% 0.00 1.07 16.1% 35.1% 15.0% 57.2%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 140.90 26.15 18.43 13.1% 0.00 1.26 31.5% 23.7% 567.6% 40.0%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 107.17 3.90 2.76 2.6% 0.00 0.19 4.7% 15.2% 51.5% 91.0%
28 May 19 Q1 Mar 19 1 31 Dec 19 102.40 6.79 5.70 5.6% 0.00 0.39 43.8% 59.5% 84.4% 9.4%
28 Feb 19 31 Dec 18 Other 31 Dec 18 182.22 46.52 36.58 20.1% 0.00 2.51 1.3% 93.8% 19.1% 246.7%
06 Aug 18 Q4 Jun 18 4 30 Jun 18 184.63 43.91 30.70 16.6% 0.00 2.11 46.2% 4.2% 0.3% 69.7%
08 May 18 Q3 Mar 18 3 30 Jun 18 126.31 47.25 30.78 24.4% 0.00 2.11 96.8% 8.0% 389.6% 491.2%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 64.18 9.44 6.29 9.8% 0.00 0.47 31.8% 53.4% 40.4% 74.1%
28 Nov 17 Q1 Sep 17 1 30 Jun 18 94.04 13.18 10.55 11.2% 0.00 0.79 51.2% 39.4% 41.7% 34.3%
25 Aug 17 Q4 Jun 17 4 30 Jun 17 192.65 31.98 18.10 9.4% 0.00 1.36 40.3% 18.5% 247.6% 36.1%
26 May 17 Q3 Mar 17 3 30 Jun 17 137.29 10.90 5.21 3.8% 0.00 0.37 0.3% 8.6% 78.6% 73.1%
24 Feb 17 Q2 Dec 16 2 30 Jun 17 137.76 29.25 24.30 17.6% 0.00 1.82 11.3% 13.7% 51.4% 17.6%
28 Nov 16 Q1 Sep 16 1 30 Jun 17 155.27 21.59 16.05 10.3% 0.00 1.20 4.5% 16.3% 20.7% 3.8%
24 Aug 16 Q4 Jun 16 4 30 Jun 16 162.60 20.30 13.30 8.2% 0.00 1.00 8.3% 73.7% 31.2% 80.0%
25 May 16 Q3 Mar 16 3 30 Jun 16 150.17 27.65 19.33 12.9% 0.00 1.45 5.9% 0.0 34.5% 87968.2%
24 Feb 16 Q2 Dec 15 2 30 Jun 16 159.62 42.10 29.50 18.5% 0.00 2.21 13.9% 0.0 90.8% 1157.0%
30 Nov 15 Q1 Sep 15 1 30 Jun 16 185.45 29.44 15.46 8.3% 0.00 1.16 70.0% 0.0 76.8% 9585.9%
25 Aug 15 30 Jun 15 Other 30 Jun 15 618.75 97.53 66.68 10.8% 2.00 5.00 0.0 0.0 303181.8% 50233.8%
07 May 15 31 Mar 15 Other 30 Jun 15 0.00 -0.02 -0.02 0.0% 0.00 -0.01 0.0 0.0 99.2% 106.2%
11 Feb 15 31/12/14 4 31/12/14 0.00 -2.79 -2.79 0.0% 0.80 -1.18 0.0 0.0 1612.3% 483.4%

Historical Dividends

Financial Ratios

EPS 5.98 sen
Trailing PE (Sector Median: 17.7) 6.3
PEG 0.06
Altman Z 0.6
Beaver 0.012
Current Ratio 0.24
Debt-Equity (DE) Ratio 0.88
FCF Yield 0.86 %
Revenue QoQ -17.99 %
Revenue YoY 180.2%
Profit QoQ -43.57 %
Profit YoY 15468.38 %
Profit Margin (Sector Median: 7.3) 11.66 %
ROE (ROIC: 7.99) 9.11 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.3)
ROE (ROIC: 7.99)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.66
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 21.17
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 546 M.

Number of Shares: 1456 M.

Adjusted Float: 33.8%.

Stock highly correlated with

ECONBHD (97%)

PROPERTIES (97%)

ECOWLD (96%)

PARAMON (96%)

Avaland Berhad (formerly known as MCT Berhad) is an integrated builder consisting of three segments, property development, construction and complementary businesses. The Group strategy are focused on the affordable to mid-tier residential market in the Greater Klang Valley region with high population catchment, where transport links and public facilities are well-provided for.

Sectors: Penny Stocks, Property

Code: 5182

Website: https://www.avaland.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Regent Wise Investments Limited 66.25% 361.73
Tan Sri Dato' Sri Goh Ming Choon 5.02% 27.41
Dato' Sri Tong Seech Wi 2.49% 13.6
Ng Lee Ling 1.72% 9.39
Linbaq Holding Sdn Bhd 1.56% 8.52
Lai Ming Chun @ Lai Poh Lin 1.53% 8.35
Susy Ding 0.84% 4.59
Toh Hooi Hak 0.51% 2.78
Siva Kumar A/L M. Jeyapalan 0.49% 2.68
Rickoh Corporation Sdn. Bhd. 0.49% 2.68
Koh Kin Lip 0.49% 2.68
Yap Chee Woon 0.43% 2.35
Huang Phang Lye 0.42% 2.29
Foong Wai Hoong 0.4% 2.18
Wong Yee Hui 0.38% 2.07
Ng Yoke Hin 0.24% 1.31
Tan Kian Aik 0.24% 1.31
Ensign Peak Advisors Inc 0.23% 1.26
Goh Meng Keong 0.21% 1.15
South East Asia Auto Parts Sdn Bhd 0.21% 1.15
Teh Kum Choy 0.19% 1.04
Lim Chuan Heng 0.18% 0.98
Acadian Acwi Ex Us Small Capfund Llc 0.17% 0.93
Stocks N Options Sdn Bhd 0.17% 0.93
Ang Hong Mai 0.16% 0.87
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.