2.60 (-5.8%)

T-O: 2.76 (08:59:00)
Last updated: 17:00

Fundamental   7.8  
Technical   1.8  
Total Score   9.6  

 Insti+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.65 | Sharpe Ratio: 0.24 | LTS: 7.07

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 117.24 sen
Trailing PE (Sector Median: 37.4) 2.2
PEG 0.02
Altman Z 3.8
Beaver 0.898
Current Ratio 3.42
Debt-Equity (DE) Ratio 0.34
FCF Yield 16.79 %
Revenue QoQ 218.95 %
Revenue YoY 179.46 %
Profit QoQ 712.51 %
Profit YoY 879.58 %
All-Time Profit Margin (Sector Median: 8.2) 12.3 %
ROE (ROIC: 74.94) 76.37 %
Dividend Per Share (DPS) 24.0 sen
Dividend Yield (DY) 9.23 %

Fair Value

Weighted Average Fair Value: 7.58

Discounted Cash Flow (DCF) 5% Growth 11.23
Discounted Cash Flow (DCF) 10% Growth 14.84
Relative Valuation 8.94
Average Analysts FV based on 12 rating(s), +73.5% 4.51
Graham Formula 6.06
Graham Number 4.74
Net Tangible Asset (NTA) 1.52
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 1064.85
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 415.29
Expected Revenue (M) 1052.97
Expected Growth (%) -8.0

Directors Share Purchases (Beta)

MR TAN KONG CHANG added 23500.0 units announced on 04 Mar 2021 at ~RM3.7

MR TAN KONG CHANG added 76500.0 units announced on 26 Feb 2021 at ~RM3.71

MR LIM LENG BUNG added 250000.0 units announced on 22 Feb 2021 at ~RM3.95

MR LIM LENG BUNG added 500000.0 units announced on 23 Nov 2020 at ~RM6.21

TAN SRI DATO' LIM KUANG SIA added 500000.0 units announced on 23 Nov 2020 at ~RM6.21

LIM LENG BUNG added 459700.0 units announced on 17 Nov 2020 at ~RM5.3

TAN SRI DATO' LIM KUANG SIA added 459700.0 units announced on 17 Nov 2020 at ~RM5.3

TAN SRI DATO' LIM KUANG SIA added 981900.0 units announced on 11 Sep 2020 at ~RM9.0



Market Cap: 6648 M.

Number of Shares: 2557 M.

Adjusted Float: 44.7%.

Stock highly correlated with


HARTA (95%)



Manipulation Indicator: Very hard to manipulate.

Kossan Rubber Industries Bhd, an investment holding company, manufactures and sells rubber products. It offers natural rubber, latex, and nitrile examination gloves used in medical, sterile, food handling, do-it-yourself, high-risk sector, and clean room applications. The company also provides molded rubber products for automotive applications, which include engine mounting for damping and anti-vibration, shock absorbing bushes for shock absorbers and chassis, exhaust hangers, under-hood profiles and sponges, and connecting hoses and mountings; seals, including front and rear windscreen rubbers, door rubbers, window glass rubbers, and plugs and fittings; and trimmings and profiles for esthetic applications. In addition, its molded rubber products are used in poultry, livestock, mining, and general industries; pipe seals, gaskets, and valve seats for pipes and coupling manufacturers; extruded rubber products used for industrial applications; sponge, solid, slip-coated, and flocked profiles for replacement automotive markets; engineering plastic OEM hoses and fittings for fuel and fluid line applications; and construction and civil engineering applications. Further, the company provides engineered rubber products, such as marine dock fenders, bridge expansion joint systems, rubber bearing pads, rubber waterstop, and compression seals; colored EPDM granules for athletic running tracks, playgrounds, walkways, and commercial surfaces; and rubber rolls used in steel rolling mills, plywood factories, paper, printing, and textiles industries. Additionally, it offers EVA sheets; and PU products, such as rollers, precision articles, and tubing sleeves and robs, as well as engages in the fabrication and installation of machinery. It exports its products to the United States, Asia, and Europe. The company was founded in 1979 and is based in Klang, Malaysia. Kossan Rubber Industries Bhd operates as a subsidiary of Kossan Holdings (M) Sdn. Bhd.

Sectors: Rubber Gloves, Industrial Products, Exports, Rubber Products, Coronavirus, Health Care Equipment & Services, Healthcare, Budget 2021

Code: 7153

Website: http://www.kossan.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 31-Mar-2021

Shareholder Value (M)
Kossan Holdings (M) Sdn Bhd 3122.01
Employees Provident Fund Board 546.77
Kumpulan Wang Persaraan (Diperbadankan) 104.84
Tian Senn Resources Sdn Bhd 83.61
Urusharta Jamaah Sdn. Bhd. 72.99
Prulink Equity Fund 72.99
Great Eastern Life Assurance (Malaysia) Berhad 63.04
Norges Bank 57.73
Morgan Stanley & Co. International PLC 54.41
State Street Bank & Trust Company 51.09
Vanguard Emerging Markets Stock Index Fund 47.11
J.P. Morgan Securities PLC 43.13
Vanguard Total International Stock Index Fund 42.47
Pertubuhan Keselamatan Sosial 32.51
AIA Bhd. 30.52
Eastspring Investments Small-Cap Fund 27.87
Public Islamic Select Treasures Fund 24.55
Lembaga Tabung Haji 23.89
Public Regular Savings Fund 23.89
Stichting Depositary APG Emerging Markets Equity Pool 23.22
People's Bank of China 21.9
Public Islamic Opportunities Fund 21.23
Prulink Equity Focus Fund 21.23
Saudi Arabian Monetary Authority 19.24
Attractive Features Sdn. Bhd. 18.58
Most Diversified Portfolio Sicav-Tobam Anti-Benchmark Emerging Markets Equity Fund 15.26
Blackrock Institutional Trust Company, N.A. Investment Funds for Employee Benefit Trusts 15.26