0.810 (-1.82%)

T-O: 0.83 (08:59:00)
Last updated: 17:00

Fundamental   1.6  
Technical   1.1  
Total Score   2.7  

 Insti+   MT Sell-   ST Sell- 


iSaham Fundamental Trend

FCON: 0.48 | Sharpe Ratio: 0.28 | LTS: 5.47

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 6.6 sen
Trailing PE (Sector Median: 18.0) 12.3
PEG 0.69
Altman Z 0.9
Beaver -0.009
Current Ratio 1.56
Debt-Equity (DE) Ratio 2.34
FCF Yield -4.96 %
Dividend Per Share (DPS) 5.95 sen
Revenue QoQ -5.76 %
Revenue YoY -8.56 %
Profit QoQ -14.37 %
Profit YoY 32.27 %
NTA QoQ 1.85 %
Profit Margin (Sector Median: 3.4) 4.64 %
ROE 8.99 %
ROIC 4.07 %
Dividend Yield (DY) 7.35 %

Fair Value

Weighted Average Fair Value: 1.27

Discounted Cash Flow (DCF) 5% Growth 0.655
Discounted Cash Flow (DCF) 10% Growth 0.865
Relative Valuation 1.23
Average Analysts FV based on 2 rating(s), +61.7% 1.31
Graham Formula 0.495
Graham Number 1.06
Net Tangible Asset (NTA) 0.55

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 101.21
Expected Revenue (M) 2181.35
Expected Growth (%) 12.0
Forward PE FV Calculator
Latest Profit 13.19
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 863 M.

Number of Shares: 1066 M.

Float: 29.33%.

Stock highly correlated with

MYNEWS (96%)

AEON (93%)

DLADY (93%)


Manipulation Indicator: Very hard to manipulate.

We are a Malaysian conglomerate with interests in power and environment sectors. In the power sector, we develop, own and operate power generation assets. In the environment sector, we provide water supply services, operate water and wastewater treatment plants, and provide specialised services in the management and optimisation of water utility assets.

Sectors: Industrial Products, Power Utilities, Green Tech, Utilities, Gas, Water & Multi-Utilities

Code: 5272

Website: http://www.ranhill.com.my/

Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: RM20 AEON Voucher (2017) | AGM Announcement

Top Shareholdings

Updated on 14-Feb-2020

Shareholder Value (M)
UOB Kay Hian PTE LTD 154.68
Hamdan Mohamad 102.2
Lambang Optima Sdn Bhd 100.98
Permodalan Darul Ta'zim Sdn Bhd 91.47
Hamdan (L) Foundation 88.57
Lembaga Tabung Haji 47.03
Employees Provident Fund Board 32.61
Principal Dali Equity Growth Fund 30.58
Great Eastern Life Assurance (Malaysia) Berhad 22.31
Ypj Corporation Sdn Bhd 19.48
Citibank New York 16.9
National Trust Fund 13.64
Hamdan INC(Labuan) PTE LTD 11.66
Kumpulan Wang Persaraan (Diperbadankan) 9.14
HSBC Principal Dali Opportunities Fund 7.36
Citigroup Principal Dali Equity Fund 5.76
Amanahraya Trustees Berhad Principal Dali Asia Pacific Equity Growth Fund 5.56
Che Khalib Bin Mohamad Noh 3.75
Maybank Malaysia Smallcap Fund 2.7
Bank Julias Baer & CO.LTD 2.58
Great Eastern Takaful Berhad 2.44
CIMB Trustee Berhad 2.43