0.695 (-2.11%)

T-O: 0.71 (08:59:00)
Last updated: 17:00

Fundamental   1.5  
Technical   1.8  
Total Score   3.3  



iSaham Fundamental Trend

FCON: 0.43 | Sharpe Ratio: 0.29 | LTS: 4.99

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 1.66 sen
Trailing PE (Sector Median: 18.0) 41.9
PEG 41.9
Altman Z 0.6
Beaver 0.021
Current Ratio 1.12
Debt-Equity (DE) Ratio 4.01
FCF Yield 3.83 %
Revenue QoQ -0.89 %
Revenue YoY -4.38 %
Profit QoQ -31.37 %
Profit YoY -70.54 %
All-Time Profit Margin (Sector Median: 3.4) 4.6 %
ROE (ROIC: 1.43) 3.53 %
Dividend Per Share (DPS) 2.79 sen
Dividend Yield (DY) 4.01 %

Fair Value

Weighted Average Fair Value: 1.07

Discounted Cash Flow (DCF) 5% Growth 0.16
Discounted Cash Flow (DCF) 10% Growth 0.21
Relative Valuation 1.23
Average Analysts FV based on 1 rating(s), +28.1% 0.89
Graham Formula 0.18
Graham Number 0.55
Net Tangible Asset (NTA) 0.45
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 7.73
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 176.38
Expected Revenue (M) 10136.65
Expected Growth (%) 31.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 900 M.

Number of Shares: 1295 M.

Adjusted Float: 42.1%.

Stock highly correlated with

DLADY (89%)

MAXIS (88%)

ALAQAR (86%)


Manipulation Indicator: Very hard to manipulate.

RANHILL UTILITIES BERHAD (Prev. known as RANHILL HOLDINGS BERHAD) are a Malaysian conglomerate with interests in power and environment sectors. In the power sector, they develop, own and operate power generation assets. In the environment sector, we provide water supply services, operate water and wastewater treatment plants, and provide specialised services in the management and optimisation of water utility assets.

Sectors: Industrial Products, Power Utilities, Green Tech, Utilities, Gas, Water & Multi-Utilities, LSS4

Code: 5272

Website: http://www.ranhill.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 3-May-2021

Shareholder Value (M)
UOB Kay Hian Pte Ltd 134.07
Hamdan Mohamad 89.26
Lambang Optima Sdn Bhd 87.49
Permodalan Darul Ta’zim Sdn Bhd 79.29
Hamdan (L) Foundation 63.2
Lembaga Tabung Haji 40.83
Employees Provident Fund Board 33.59
Principal Dali Equity Growth Fund 25.77
YPJ Corporation Sdn Bhd 16.91
OCBC Securities Private Limited 14.03
Great Eastern Life Assurance (Malaysia) Berhad 12.85
Hamdan Inc (Labuan) Pte Ltd 10.11
Kumpulan Wang Persaraan (Diperbadankan) 7.24
Urusharta Jamaah Sdn. Bhd. 5.91
Che Khalib Bin Mohamad Noh 3.25
Principal Dali Asia Pacific Equity Growth Fund 2.66
Bank Julius Baer & Co. Ltd. 2.21
CIMB Trustee Berhad 2.14
Maybank Islamic Asset Management Sdn Bhd 1.7
Principal Dali Equity Fund 1.62
Great Eastern Takaful Berhad 1.62
Ahmad Zahdi Bin Jamil 1.4
Mohamed Azman Bin Yahya 1.4
Maybank Malaysia Smallcap Fund 1.4