Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 11.61 | -2.16 | -2.17 | -18.6% | 0.00 | -2.17 | 0.0 | 52.1% | 0.0 | 121.2% | ||||||||
| 26 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 11.61 | -2.16 | -2.17 | -18.6% | 0.00 | -2.17 | 1.0% | 24.6% | 24.4% | 17.9% | ||||||||
| 28 Aug 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 11.49 | -2.73 | -2.86 | -24.9% | 0.00 | -2.87 | 59.7% | 6.5% | 176.0% | 247.0% | ||||||||
| 29 May 25 | Q4 Mar 2025 | 4 | 31 Mar 2025 | 28.54 | 4.50 | 3.77 | 13.2% | 0.00 | 3.78 | 17.7% | 41.0% | 63.2% | 157.1% | ||||||||
| 26 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 24.25 | 10.22 | 10.22 | 42.1% | 0.00 | 10.26 | 57.5% | 40.5% | 487.5% | 199.2% | ||||||||
| 28 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 15.40 | -2.26 | -2.64 | -17.1% | 0.00 | -2.65 | 25.2% | 54.1% | 219.8% | 134.1% | ||||||||
| 28 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 12.29 | -0.54 | -0.82 | -6.7% | 0.00 | -0.83 | 74.6% | 52.9% | 156.3% | 76.6% | ||||||||
| 27 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 48.40 | 4.16 | 1.47 | 3.0% | 0.00 | 1.47 | 18.7% | 36.2% | 57.1% | 29.3% | ||||||||
| 27 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 40.77 | 5.01 | 3.42 | 8.4% | 0.00 | 3.43 | 21.5% | 2.9% | 55.8% | 1070.2% | ||||||||
| 24 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 33.55 | 7.87 | 7.73 | 23.1% | 0.00 | 7.76 | 28.6% | 32.2% | 319.1% | 450.8% | ||||||||
| 28 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 26.09 | -3.42 | -3.53 | -13.5% | 0.00 | -3.54 | 65.6% | 38.9% | 270.4% | 50.6% | ||||||||
| 24 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 75.80 | 6.14 | 2.07 | 2.7% | 0.00 | 2.08 | 91.4% | 21.4% | 609.2% | 194.1% | ||||||||
| 22 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 39.61 | 0.45 | 0.29 | 0.7% | 0.00 | 0.29 | 56.2% | 20.1% | 113.2% | 141.4% | ||||||||
| 29 Nov 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 25.37 | -1.97 | -2.20 | -8.7% | 0.00 | -2.21 | 35.0% | 45.1% | 5.9% | 76.6% | ||||||||
| 25 Aug 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 18.79 | -2.10 | -2.34 | -12.5% | 0.00 | -2.35 | 80.5% | 73.2% | 6.4% | 444.9% | ||||||||
| 30 May 22 | 31 Mar 2022 | Other | 31 Mar 2022 | 96.42 | -1.58 | -2.20 | -2.3% | 0.00 | -2.21 | 192.4% | 62.4% | 212.3% | 224.3% | ||||||||
| 24 Feb 22 | 31 Dec 2021 | Other | 31 Mar 2022 | 32.98 | -0.45 | -0.70 | -2.1% | 0.00 | -0.71 | 28.6% | 73.8% | 43.5% | 62.7% | ||||||||
| 25 Nov 21 | 30 Sep 2021 | Other | 31 Mar 2022 | 46.22 | -0.92 | -1.25 | -2.7% | 0.00 | -1.25 | 34.0% | 51.3% | 190.2% | 119.6% | ||||||||
| 27 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 70.04 | -0.06 | -0.43 | -0.6% | 0.00 | -0.43 | 18.0% | 29.5% | 36.7% | 86.3% | ||||||||
| 25 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 59.36 | -0.32 | -0.68 | -1.1% | 0.00 | -0.68 | 52.9% | 10.7% | 64.1% | 34.6% | ||||||||
| 04 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 126.11 | -0.41 | -1.89 | -1.5% | 0.00 | -1.90 | 32.9% | 3.7% | 129.7% | 120.5% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 94.89 | 7.11 | 6.38 | 6.7% | 0.00 | 6.40 | 75.5% | 18.2% | 302.6% | 71.6% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 54.08 | -2.69 | -3.15 | -5.8% | 0.00 | -3.16 | 0.8% | 42.7% | 203.1% | 202.4% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 53.63 | -0.83 | -1.04 | -1.9% | 0.00 | -1.04 | 59.0% | 24.1% | 111.3% | 242.8% | ||||||||
| 26 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 130.90 | 9.92 | 9.21 | 7.0% | 0.00 | 9.24 | 12.8% | 28.4% | 147.8% | 229.7% | ||||||||
| 26 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 116.06 | 4.11 | 3.72 | 3.2% | 0.00 | 3.73 | 23.0% | 115.1% | 21.0% | 226.8% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 94.33 | 2.74 | 3.07 | 3.3% | 0.00 | 3.09 | 33.4% | 264.1% | 322.6% | 118.8% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 70.70 | 1.01 | 0.73 | 1.0% | 0.00 | 0.73 | 30.7% | 159.3% | 110.2% | 125.8% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 101.97 | -5.85 | -7.10 | -7.0% | 0.00 | -7.13 | 89.0% | 194.6% | 142.3% | 155.6% | ||||||||
| 29 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 53.96 | -2.71 | -2.93 | -5.4% | 0.00 | -2.94 | 108.2% | 41.0% | 82.1% | 18.8% | ||||||||
| 28 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 25.91 | -16.44 | -16.35 | -63.1% | 0.00 | -16.41 | 5.0% | 27.1% | 481.1% | 502.1% | ||||||||
| 28 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 27.27 | -3.49 | -2.81 | -10.3% | 0.00 | -2.82 | 21.2% | 15.9% | 1.3% | 23.1% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 34.61 | -2.64 | -2.78 | -8.0% | 0.00 | -2.79 | 9.6% | 1.4% | 23.0% | 60.5% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 38.28 | -2.60 | -3.61 | -9.4% | 0.00 | -3.62 | 7.8% | 22.5% | 32.8% | 0.8% | ||||||||
| 29 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 35.53 | -2.46 | -2.72 | -7.7% | 0.00 | -2.73 | 9.5% | 12.6% | 18.9% | 16.3% | ||||||||
| 24 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 32.43 | -1.64 | -2.29 | -7.0% | 0.00 | -2.29 | 7.7% | 0.5% | 67.5% | 19.4% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 35.12 | -7.70 | -7.02 | -20.0% | 0.00 | -7.05 | 12.4% | 9.0% | 96.2% | 326.0% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 31.25 | -3.47 | -3.58 | -11.5% | 0.00 | 3.59 | 1.0% | 27.5% | 53.3% | 6492.9% | ||||||||
| 25 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 31.55 | -2.53 | -2.33 | -7.4% | 0.00 | -2.34 | 2.2% | 16.5% | 17.6% | 176.6% | ||||||||
| 25 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 32.27 | -2.88 | -2.83 | -8.8% | 0.00 | -2.84 | 0.2% | 45.3% | 71.9% | 1138.1% | ||||||||
| 25 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 32.22 | -0.48 | -1.65 | -5.1% | 2.00 | -1.65 | 31.5% | 78.9% | 3044.6% | 108.1% | ||||||||
| 25 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 24.51 | 1.15 | 0.06 | 0.2% | 0.00 | 0.06 | 35.1% | 78.3% | 98.2% | 98.7% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 37.78 | 3.92 | 3.05 | 8.1% | 0.00 | 3.06 | 36.0% | 53.3% | 1017.2% | 42.2% | ||||||||
| 25 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 59.01 | 0.52 | 0.27 | 0.5% | 0.00 | 0.27 | 61.4% | 6.0% | 98.7% | 73.3% | ||||||||
| 17 Feb 15 | 31/12/14 | 4 | 31/12/14 | 152.81 | 28.09 | 20.36 | 13.3% | 5.00 | 20.43 | 35.0% | 446.2% | 363.6% | 3465.0% |
| EPS | -3.44 sen |
| Trailing PE (Sector Median: 13.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.6 |
| Beaver | 0.016 |
| Current Ratio | 1.08 |
| Debt-Equity (DE) Ratio | 0.67 |
| FCF Yield | 5.94 % |
| Revenue QoQ | 0.0 % |
| Revenue YoY | -52.11% |
| Profit QoQ | 0.0 % |
| Profit YoY | -121.18 % |
| Profit Margin (Sector Median: 4.7) | -5.42 % |
| ROE (ROIC: -1.46) | -1.46 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: -0.46) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.35 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -2.18 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 24.22 |
| Expected Revenue (M) | 12112.35 |
| Expected Growth (%) | 55.0 |
MADAM LIM SEW HUA reduced 66000.0 units announced on 02 Nov 2023 at ~RM0.89
MR LIM CHEN THAI added 12000.0 units announced on 18 Sep 2020 at ~RM0.52
Market Cap: 41 M.
Market Cap Class: Shrimp
Number of Shares: 99 M.
Adjusted Float: 54.6%.
Stock highly correlated with
ASDION (76%)
SWIFT (74%)
PARLO (73%)
SMTRACK (72%)
Knusford Berhad, an investment holding company, is engaged in reconditioning, selling, and renting light, medium, and heavy machinery in Malaysia. Its products include wiring systems / control panels, fuel tanks, radiator / cooling systems, engines, and alternators; reach trucks, reconditioned reach trucks, battery type pallet trucks, and skylifts; diesel engine-driven welders, air compressors, welding sets, rectifiers, tower lights, and concrete mixers; and vibrator rollers, motor graders, and wheel loaders, as well as standby power systems. The company is also engaged in the trading of building materials and provides transportation services. In addition, it develops residential properties; provides contract construction work services and rebuilds and refurbishes heavy machinery. Further, the company is involved in the rental of investment property. The company serves its clients in the construction, infrastructure development works, agriculture, oils and gas, marine, industrial, and event and advertising sectors. Knusford is based in Shah Alam, Malaysia.
Sectors: Trading & Services, Industrial Services, Industrial Products & Services, Penny Stocks
Code: 5035
Website: http://www.knusford.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Aman Setegap Sdn Bhd | 30.11% | 12.45 |
| Dato Lim Kang Swee | 10.64% | 4.4 |
| Khoo Chang Chiang | 8.15% | 3.37 |
| Ngai Sok Fong | 4.52% | 1.87 |
| Wong Khai Shiuan | 3.15% | 1.3 |
| Suhaizi Bin Hamid | 3.01% | 1.24 |
| Gary Lee Seaton | 2.68% | 1.11 |
| Wong Suh Min | 2.47% | 1.02 |
| Kinston Park Sdn Bhd | 2.42% | 1.0 |
| Soh Hui Fung | 2.03% | 0.84 |
| Lim Seong Hai Holdings Sdn Bhd | 1.92% | 0.79 |
| Mohamad Nor Bin Hamid | 1.81% | 0.75 |
| Cheong Meow Yen | 1.78% | 0.74 |
| Pang Piu Fong | 1.69% | 0.7 |
| Tan Sri Datuk Seri Lim Keng Cheng | 1.54% | 0.64 |
| Yap Kok Woon | 1.3% | 0.54 |
| Lim Sew Hua | 1.23% | 0.51 |
| Tan Lai Leng | 1.22% | 0.5 |
| Mohamad Nur Bin Hamid | 1.05% | 0.43 |
| Tan Leak Goh | 0.97% | 0.4 |
| Wong Kim Leng | 0.9% | 0.37 |
| Lim Seong Hai Hodings Berhad | 0.78% | 0.32 |
| Tan Gaik Suan | 0.77% | 0.32 |
| Tan Wen Shiow | 0.73% | 0.3 |
| Pembinaan Hamid Abd. Rahman Sdn. Bhd | 0.67% | 0.28 |
| Tan Sri Dato Lim Kang Hoo | 0.6% | 0.25 |
| Lim Soo San | 0.54% | 0.22 |
| Icon Sejati Sdn. Bhd. | 0.47% | 0.19 |