Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 208.25 | 10.32 | 6.67 | 3.2% | 0.00 | 0.92 | 2.4% | 9.4% | 192.2% | 54.3% | ||||||||
| 29 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 203.42 | 7.29 | 2.28 | 1.1% | 0.00 | 0.31 | 3.0% | 16.3% | 76.6% | 75.6% | ||||||||
| 30 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 209.61 | 15.35 | 9.77 | 4.7% | 0.00 | 1.34 | 35.8% | 2.6% | 80.0% | 57.2% | ||||||||
| 26 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 326.50 | 62.62 | 48.95 | 15.0% | 8.00 | 6.72 | 42.0% | 46.2% | 235.1% | 121.7% | ||||||||
| 29 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 229.97 | 14.12 | 14.61 | 6.3% | 0.00 | 2.01 | 5.4% | 4.7% | 55.9% | 38.1% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 243.13 | 13.80 | 9.37 | 3.9% | 0.00 | 1.29 | 19.1% | 22.6% | 59.0% | 43.9% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 204.21 | 26.71 | 22.83 | 11.2% | 0.00 | 3.15 | 8.6% | 13.6% | 3.4% | 122.8% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 223.29 | 24.16 | 22.08 | 9.9% | 7.00 | 3.05 | 1.6% | 24.4% | 6.5% | 59.4% | ||||||||
| 30 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 219.71 | 28.18 | 23.61 | 10.8% | 0.00 | 3.26 | 10.8% | 20.9% | 41.4% | 327.6% | ||||||||
| 30 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 198.26 | 23.32 | 16.70 | 8.4% | 0.00 | 2.31 | 10.3% | 12.1% | 63.0% | 9.4% | ||||||||
| 31 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 179.79 | 12.45 | 10.25 | 5.7% | 0.00 | 1.42 | 0.2% | 2.8% | 26.0% | 38.6% | ||||||||
| 24 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 179.46 | 15.00 | 13.86 | 7.7% | 6.00 | 1.92 | 1.3% | 20.6% | 150.9% | 57.0% | ||||||||
| 30 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 181.80 | 17.36 | 5.52 | 3.0% | 0.00 | 0.76 | 2.8% | 10.3% | 70.0% | 74.2% | ||||||||
| 30 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 176.93 | 20.30 | 18.44 | 10.4% | 0.00 | 2.52 | 4.3% | 16.8% | 10.4% | 39.7% | ||||||||
| 31 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 184.90 | 21.48 | 16.70 | 9.0% | 10.50 | 2.30 | 18.2% | 26.1% | 48.2% | 51.1% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 226.08 | 41.64 | 32.22 | 14.2% | 0.00 | 4.42 | 11.6% | 18.3% | 50.3% | 18.0% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 202.65 | 26.30 | 21.44 | 10.6% | 0.00 | 2.92 | 4.7% | 36.6% | 29.9% | 56.5% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 212.64 | 37.60 | 30.57 | 14.4% | 0.00 | 4.18 | 15.0% | 1.4% | 10.5% | 49.4% | ||||||||
| 31 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 250.12 | 42.69 | 34.16 | 13.7% | 8.80 | 4.78 | 9.6% | 51.5% | 13.1% | 591.7% | ||||||||
| 25 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 276.81 | 53.08 | 39.29 | 14.2% | 0.00 | 5.56 | 13.4% | 67.0% | 20.2% | 351.3% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 319.49 | 63.33 | 49.27 | 15.4% | 0.00 | 7.03 | 52.3% | 100.4% | 140.7% | 1048.0% | ||||||||
| 24 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 209.74 | 25.91 | 20.47 | 9.8% | 0.00 | 2.93 | 27.0% | 24.1% | 394.6% | 265.4% | ||||||||
| 29 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 165.10 | -7.60 | -6.95 | -4.2% | 3.25 | -0.99 | 0.4% | 5.4% | 179.8% | 189.2% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 165.71 | 14.43 | 8.71 | 5.2% | 0.00 | 1.25 | 4.0% | 3.3% | 102.9% | 170.0% | ||||||||
| 29 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 159.42 | 9.08 | 4.29 | 2.7% | 0.00 | 0.61 | 5.7% | 10.1% | 23.4% | 25.9% | ||||||||
| 30 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 169.05 | 8.47 | 5.60 | 3.3% | 0.00 | 0.80 | 7.9% | 1.1% | 28.1% | 79.5% | ||||||||
| 24 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 156.64 | 10.97 | 7.79 | 5.0% | 1.10 | 1.11 | 8.6% | 14.1% | 162.6% | 49.6% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 171.37 | -9.42 | -12.44 | -7.3% | 0.00 | -1.75 | 3.3% | 6.0% | 314.7% | 199.4% | ||||||||
| 22 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 177.30 | 9.34 | 5.79 | 3.3% | 0.00 | 0.82 | 6.1% | 3.1% | 85.6% | 6.9% | ||||||||
| 21 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 167.12 | 5.35 | 3.12 | 1.9% | 0.00 | 0.43 | 8.3% | 4.1% | 79.8% | 28.5% | ||||||||
| 16 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 182.33 | 23.58 | 15.44 | 8.5% | 3.00 | 2.14 | 0.1% | 7.8% | 23.3% | 716.7% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 182.23 | 16.78 | 12.52 | 6.9% | 0.00 | 1.73 | 6.0% | 31.7% | 130.9% | 567.1% | ||||||||
| 21 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 171.92 | 8.76 | 5.42 | 3.1% | 0.00 | 0.75 | 1.4% | 12.8% | 24.2% | 9.2% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 174.34 | 9.60 | 4.36 | 2.5% | 0.00 | 0.60 | 3.1% | 22.4% | 130.8% | 7.0% | ||||||||
| 26 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 169.13 | 5.49 | 1.89 | 1.1% | 0.00 | 0.26 | 22.2% | 11.2% | 0.8% | 75.8% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 138.41 | 3.27 | 1.88 | 1.4% | 0.00 | 0.25 | 9.2% | 14.6% | 68.6% | 89.3% | ||||||||
| 29 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 152.40 | 10.34 | 5.97 | 3.9% | 0.00 | 0.83 | 7.0% | 21.6% | 46.3% | 145.7% | ||||||||
| 29 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 142.38 | 7.19 | 4.08 | 2.9% | 0.00 | 0.56 | 6.4% | 5.7% | 47.7% | 572.9% | ||||||||
| 24 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 152.12 | 11.74 | 7.80 | 5.1% | 0.00 | 1.08 | 6.2% | 8.1% | 55.6% | 25.7% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 162.12 | 22.15 | 17.55 | 10.8% | 0.00 | 2.43 | 29.3% | 7.4% | 234.4% | 676.2% | ||||||||
| 30 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 125.37 | -15.67 | -13.06 | -10.4% | 0.00 | -1.80 | 7.0% | 25.4% | 2254.9% | 165.0% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 134.75 | 1.73 | 0.61 | 0.5% | 0.00 | 0.08 | 4.3% | 6.9% | 90.2% | 267.3% | ||||||||
| 27 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 140.75 | 10.02 | 6.21 | 4.4% | 1.00 | 0.85 | 6.8% | 9.4% | 174.5% | 11.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 150.94 | 8.01 | 2.26 | 1.5% | 0.00 | 0.31 | 10.2% | 7.5% | 88.7% | 85.2% |
| EPS | 9.2 sen |
| Trailing PE (Sector Median: 12.9) | 9.5 |
| PEG | 0.1 |
| Altman Z | 0.3 |
| Beaver | -0.006 |
| Current Ratio | 0.0 |
| Debt-Equity (DE) Ratio | 6.06 |
| FCF Yield | -8.04 % |
| Revenue QoQ | 2.37 % |
| Revenue YoY | -9.44% |
| Profit QoQ | 192.2 % |
| Profit YoY | -54.33 % |
| Profit Margin (Sector Median: 21.1) | 7.14 % |
| ROE (ROIC: 5.66) | 6.32 % |
| Dividend Per Share (DPS) | 8.0 sen |
| Dividend Yield (DY) | 9.14 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 21.1) | |
| ROE (ROIC: 3.93) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.47 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 11.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 89.14 |
| Expected Revenue (M) | 657.4 |
| Expected Growth (%) | 3.0 |
ENCIK JEREMY BIN NASRULHAQ reduced 187900.0 units announced on 14 Sep 2023 at ~RM0.885
MR KANAGARAJ LORENZ added 100000.0 units announced on 10 Sep 2021 at ~RM1.28
MR KANAGARAJ LORENZ added 75700.0 units announced on 03 Sep 2021 at ~RM1.29
ENCIK JEREMY BIN NASRULHAQ added 148900.0 units announced on 15 Oct 2020 at ~RM0.685
MR KANAGARAJ LORENZ added 87300.0 units announced on 01 Oct 2020 at ~RM0.69
MR KANAGARAJ LORENZ added 83000.0 units announced on 29 Sep 2020 at ~RM0.695
ENCIK JEREMY BIN NASRULHAQ added 39000.0 units announced on 14 Sep 2020 at ~RM0.67
Market Cap: 643 M.
Market Cap Class: Middlers
Number of Shares: 735 M.
Adjusted Float: 67.3%.
Stock highly correlated with
OCK (86%)
YTL (86%)
YTLPOWR (82%)
KKB (81%)
Kenanga Investment Bank Berhad (previously known as K & N Kenanga Holdings Berhad), an investment holding company, provides various financial products and services in Malaysia and Internationally. The company primarily offers investment banking, stocks and futures broking, property management, and investment management services, and also provides money lending services for initial public offerings, employee share option schemes, private placements, rights issue exercises, and corporate takeovers. Its corporate banking products comprise loan products, revolving credit/revolving loans, and banker's guarantees. The company is also involved in the provision of fund management and nominee services, and management of unit trusts schemes. In addition, the company provides venture capital, facilities management, offshore investment banking, advisory, and commission agency services. The company was founded in 1973 and is based in Kuala Lumpur, Malaysia.
Sectors: Stock Brokers, Other Financials, Financial Services
Code: 6483
Website: http://www.kenanga.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023