VINVEST | VINVEST CAPITAL HOLDINGS BERHAD

0.050 (11.11%)

T-O (am): 0.050 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

VINVEST | VINVEST CAPITAL HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 20.84 -62.00 -52.89 -253.7% 0.00 -5.46 3.2% 16.8% 10.0% 27.2%
30 Nov 23 Q3 Sep 23 3 31 Dec 23 20.19 -57.24 -48.10 -238.2% 0.00 -4.96 3.6% 30.2% 11207.9% 8735.0%
30 Aug 23 Q2 Jun 23 2 31 Dec 23 19.48 2.95 0.43 2.2% 0.00 0.04 15.4% 38.8% 41.7% 82.0%
31 May 23 Q1 Mar 23 1 31 Dec 23 23.04 3.97 0.74 3.2% 0.00 0.08 8.0% 11.0% 101.0% 204.5%
28 Feb 23 31 Dec 22 Other 31 Dec 22 25.04 -85.94 -72.65 -290.1% 0.00 -7.50 13.4% 44.0% 13142.4% 6011.0%
30 Nov 22 30 Sep 22 Other 31 Dec 22 28.91 6.76 0.56 1.9% 0.00 0.06 9.2% 205.0% 76.8% 133.7%
30 Aug 22 30 Jun 22 Other 31 Dec 22 31.83 7.65 2.40 7.6% 0.00 0.25 53.3% 155.4% 438.3% 3.6%
31 May 22 Q3 Mar 22 3 30 Jun 22 20.77 2.06 -0.71 -3.4% 0.00 -0.07 19.4% 5.1% 157.8% 208.6%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 17.39 2.59 1.23 7.1% 0.00 0.13 83.4% 12.6% 174.3% 36.2%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 9.48 -2.19 -1.66 -17.5% 0.00 -0.18 23.9% 27.9% 171.3% 513.8%
30 Sep 21 Q4 Jun 21 4 30 Jun 21 12.46 4.29 2.32 18.6% 0.00 0.26 43.0% 73.3% 254.5% 27.9%
30 Jun 21 Q3 Mar 21 3 30 Jun 21 21.89 1.71 0.66 3.0% 0.00 0.11 10.0% 75.0% 27.4% 53.8%
31 Mar 21 Q2 Dec 20 2 30 Jun 21 19.89 1.61 0.90 4.5% 0.00 0.11 51.3% 313.7% 125.5% 891.2%
30 Nov 20 Q1 Sep 20 1 30 Jun 21 13.15 1.00 0.40 3.0% 0.00 0.01 71.8% 17.0% 78.0% 81.0%
28 Aug 20 30 Jun 20 Other 30 Jun 20 46.61 2.39 1.81 3.9% 0.00 0.03 272.8% 277.2% 28.1% 358.2%
30 Jun 20 31 Mar 20 Other 30 Jun 20 12.50 2.90 1.42 11.3% 0.00 0.03 160.1% 16.7% 1457.1% 355.8%
29 Apr 20 31 Dec 19 Other 30 Jun 20 4.81 0.57 0.09 1.9% 0.00 0.00 57.2% 89.3% 95.7% 100.2%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 11.24 2.47 2.11 18.8% 0.00 0.04 9.0% 50.4% 400.3% 130.3%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 12.36 -0.68 -0.70 -5.7% 0.00 -0.01 17.7% 36.9% 26.9% 81.9%
31 May 19 Q1 Mar 19 1 31 Dec 19 15.02 -0.54 -0.55 -3.7% 0.00 -0.01 66.7% 57.2% 99.1% 127.6%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 45.10 -66.45 -60.28 -133.7% 0.00 -1.06 98.9% 35.4% 764.0% 2187.7%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 22.68 -9.62 -6.98 -30.8% 0.00 -0.14 15.7% 63.1% 79.9% 211.3%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 19.60 -3.90 -3.88 -19.8% 0.00 -0.11 44.1% 57.3% 293.3% 167.9%
31 May 18 Q1 Mar 18 1 31 Dec 18 35.05 3.97 2.01 5.7% 0.00 0.06 5.2% 14.6% 176.1% 61.7%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 33.31 0.46 -2.63 -7.9% 0.00 -0.08 45.8% 27.6% 142.0% 420.9%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 61.45 11.02 6.27 10.2% 0.00 0.19 33.8% 9.9% 9.7% 48.4%
30 Aug 17 Q2 Jun 17 2 31 Dec 17 45.94 9.10 5.71 12.4% 0.00 0.18 11.9% 62.2% 9.0% 72.8%
31 May 17 Q1 Mar 17 1 31 Dec 17 41.03 8.58 5.24 12.8% 0.00 0.16 10.8% 71.0% 538.5% 73.6%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 46.01 0.74 0.82 1.8% 0.00 0.03 17.7% 24.3% 93.2% 61.8%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 55.91 16.25 12.15 21.7% 0.00 0.39 54.0% 151.5% 42.2% 80.3%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 121.56 32.29 21.01 17.3% 0.00 0.85 14.1% 1306.6% 5.8% 1540.3%
12 May 16 Q1 Mar 16 1 31 Dec 16 141.54 33.30 19.87 14.0% 0.00 0.81 133.0% 1911.1% 824.7% 2052.9%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 60.76 6.75 2.15 3.5% 0.00 0.11 173.3% 335.0% 68.1% 468.6%
30 Nov 15 Q3 Sep 15 3 31 Dec 15 22.23 6.74 6.74 30.3% 0.00 0.53 157.3% 88.3% 562.0% 433.7%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 8.64 -1.46 -1.46 -16.9% 0.00 -0.14 22.8% 42.5% 258.1% 193.9%
29 May 15 Q1 Mar 15 1 31 Dec 15 7.04 0.92 0.92 13.1% 0.00 0.10 49.6% 71.9% 258.3% 80.2%
27 Feb 15 31/12/14 4 31/12/14 13.97 -0.56 -0.58 -4.2% 0.00 -0.08 18.3% 20.1% 71.1% 118.2%

Historical Dividends

Financial Ratios

EPS -10.3 sen
Trailing PE (Sector Median: 22.5) 0.0
PEG 0.0
Altman Z -0.4
Beaver -0.178
Current Ratio 2.86
Debt-Equity (DE) Ratio 0.27
FCF Yield -48.85 %
Revenue QoQ 3.23 %
Revenue YoY -16.76%
Profit QoQ -9.97 %
Profit YoY 27.19 %
Profit Margin (Sector Median: -2.2) -119.44 %
ROE (ROIC: -21.76) -22.85 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 22.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -2.2)
ROE (ROIC: -12.09)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.45
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -8.54
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 230.82
Expected Revenue (M) 4691.52
Expected Growth (%) 60.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 48 M.

Number of Shares: 969 M.

Adjusted Float: 43.0%.

Stock highly correlated with

WANGZNG (94%)

BJFOOD (93%)

KAWAN (91%)

ARREIT (90%)

VinVest Capital Holdings Berhad (Previously known as Vivocom), is a public company listed on the Ace Market of Bursa Malaysia Securities Berhad. In 2015, the Group diversified into the construction and aluminium design and fabrication industries when it acquired Neata Aluminium (Malaysia) Sdn Bhd and Vivocom Enterprise Sdn Bhd. In 2021, the Group diversified into the sand and minerals to overseas market. At present, the Group core activities comprised construction, property, aluminium design and fabrication and telecommunication engineering services.

Sectors: Technology, Software, Penny Stocks

Code: 0069

Website: http://www.vinvest.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 8-Oct-2021

Shareholder % Value (M)
Golden Key Portfolio Sdn Bhd 18.7% 9.06
Chia Kok Teong 18.1% 8.77
Dato' Seri Chia Kok Teong 13.9% 6.74
Ang Li-Hann 6.3% 3.05
Cheong Soo Han 1.4% 0.68
Fan Ruey Yin 1.4% 0.68
UOB Kay Hian Pte Ltd 1.0% 0.48
Goh Swee Sim 0.7% 0.34
Lai Wee Kiat 0.5% 0.24
Mohammad Sobri bin Saad 0.5% 0.24
See Jovin 0.3% 0.15
Chow Choon Futt 0.2% 0.1
Leong Wei Lun 0.2% 0.1
Chee Chan Sau 0.2% 0.1
J.P. Morgan Securities plc 0.2% 0.1
Yap Meng Heng 0.2% 0.1
Ting Chek Hua 0.2% 0.1
Ang Ming Tat 0.2% 0.1
Tan Hong Xin 0.2% 0.1
Lau Hooi Lin 0.1% 0.05
Chua Siew Chen 0.1% 0.05
Nur Sabrina Binti Saharuddin 0.1% 0.05
Chai Wai Ann 0.1% 0.05
Low Tee Chow 0.1% 0.05
Lee Chooi Sia 0.1% 0.05
Lam Ah Mei 0.1% 0.05
Chor Sek Choon 0.1% 0.05
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.