DPS | DPS RESOURCES BHD
0.490 (-2.0%)
T-O (am): 0.000 (08:59:00)
T-O (pm): 0.495 (14:29:00)
Last updated: 14:59
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 16.02 | 2.13 | 2.13 | 13.3% | 0.00 | 1.00 | 7.2% | 51.8% | 5.5% | 198.2% | ||||||||
| 21 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 14.94 | 2.25 | 2.25 | 15.1% | 0.00 | 1.60 | 2.9% | 22.7% | 16.8% | 221.1% | ||||||||
| 29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 14.52 | 1.93 | 1.93 | 13.3% | 0.00 | 0.27 | 10.1% | 8.3% | 70.7% | 221.7% | ||||||||
| 30 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 16.15 | 0.95 | 1.13 | 7.0% | 0.00 | 0.16 | 53.0% | 36.9% | 58.4% | 220.7% | ||||||||
| 24 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 10.55 | 0.71 | 0.71 | 6.8% | 0.00 | 0.10 | 13.3% | 62.1% | 1.7% | 38.5% | ||||||||
| 25 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 12.17 | 0.70 | 0.70 | 5.8% | 0.00 | 0.10 | 23.2% | 38.7% | 17.0% | 57.0% | ||||||||
| 26 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 15.84 | 0.60 | 0.60 | 3.8% | 0.00 | 0.08 | 38.1% | 26.5% | 70.2% | 70.2% | ||||||||
| 30 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 25.58 | 0.08 | 0.35 | 1.4% | 0.00 | 0.05 | 8.1% | 19.6% | 69.6% | 91.4% | ||||||||
| 23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 27.83 | 1.16 | 1.16 | 4.2% | 0.00 | 0.16 | 40.1% | 14.1% | 28.9% | 75.2% | ||||||||
| 24 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 19.86 | 1.63 | 1.63 | 8.2% | 0.00 | 0.23 | 7.9% | 30.8% | 18.8% | 42.2% | ||||||||
| 26 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 21.56 | 2.01 | 2.01 | 9.3% | 0.00 | 0.28 | 32.2% | 194.0% | 50.7% | 323.8% | ||||||||
| 27 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 31.82 | 3.95 | 4.07 | 12.8% | 0.00 | 0.58 | 30.5% | 123.7% | 12.9% | 2789.4% | ||||||||
| 25 Mar 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 24.38 | 4.68 | 4.68 | 19.2% | 0.00 | 0.80 | 60.5% | 82.0% | 65.7% | 57.1% | ||||||||
| 27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 15.19 | 2.82 | 2.82 | 18.6% | 0.00 | 0.48 | 107.2% | 46.2% | 495.8% | 624.1% | ||||||||
| 27 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 7.33 | 0.47 | 0.47 | 6.5% | 0.00 | 0.08 | 48.4% | 32.4% | 236.2% | 152.8% | ||||||||
| 30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 14.22 | 0.09 | 0.14 | 1.0% | 0.00 | 0.02 | 6.2% | 44.9% | 98.7% | 92.2% | ||||||||
| 28 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 13.39 | 10.91 | 10.91 | 81.5% | 0.00 | 1.86 | 28.9% | 128.7% | 2698.5% | 1107.8% | ||||||||
| 28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 10.39 | 0.39 | 0.39 | 3.8% | 0.00 | 0.07 | 87.6% | 20.6% | 143.5% | 122.6% | ||||||||
| 29 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 5.54 | -0.90 | -0.90 | -16.2% | 0.00 | -0.15 | 43.6% | 13.7% | 149.9% | 24.6% | ||||||||
| 31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 9.81 | 1.85 | 1.80 | 18.3% | 0.00 | 0.31 | 67.6% | 13.4% | 266.0% | 186.1% | ||||||||
| 28 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 5.86 | -1.05 | -1.08 | -18.5% | 0.00 | -0.18 | 32.0% | 38.1% | 37.2% | 43.8% | ||||||||
| 29 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 8.61 | -1.73 | -1.73 | -20.0% | 0.00 | -0.29 | 34.2% | 10.1% | 45.2% | 6.7% | ||||||||
| 27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 6.42 | -1.19 | -1.19 | -18.5% | 0.00 | -0.20 | 25.9% | 19.2% | 43.1% | 62.9% | ||||||||
| 31 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 8.65 | -2.09 | -2.09 | -24.1% | 0.00 | -0.36 | 8.5% | 9.3% | 177.3% | 944.0% | ||||||||
| 26 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 9.46 | -0.75 | -0.75 | -8.0% | 0.00 | -0.13 | 1.2% | 27.8% | 53.5% | 342.9% | ||||||||
| 29 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 9.57 | -1.62 | -1.62 | -16.9% | 0.00 | -0.28 | 20.5% | 4.9% | 121.6% | 3096.3% | ||||||||
| 28 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 7.95 | -0.73 | -0.73 | -9.2% | 0.00 | -0.12 | 16.8% | 1.8% | 265.0% | 461.5% | ||||||||
| 31 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 9.55 | -0.16 | -0.20 | -2.1% | 0.00 | -0.03 | 27.1% | 47.7% | 164.5% | 88.5% | ||||||||
| 28 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 13.10 | 0.31 | 0.31 | 2.4% | 0.00 | 0.05 | 30.1% | 11.2% | 474.1% | 43.2% | ||||||||
| 30 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 10.06 | 0.05 | 0.05 | 0.5% | 0.00 | 0.01 | 24.4% | 1.0% | 141.5% | 91.4% | ||||||||
| 30 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 8.09 | -0.13 | -0.13 | -1.6% | 0.00 | -0.02 | 25.1% | 20.4% | 92.5% | 120.7% | ||||||||
| 31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 6.46 | -1.84 | -1.74 | -26.9% | 0.00 | -0.30 | 56.2% | 37.7% | 418.3% | 283.3% | ||||||||
| 29 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 14.76 | 0.55 | 0.55 | 3.7% | 0.00 | 0.09 | 45.1% | 38.5% | 12.9% | 129.9% | ||||||||
| 01 Dec 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 10.17 | 0.63 | 0.63 | 6.2% | 0.00 | 0.11 | 0.0 | 57.3% | 0.0 | 48.2% | ||||||||
| 30 Nov 15 | Q2 Sep 14 | 2 | 31 Mar 15 | 10.17 | 0.63 | 0.63 | 6.2% | 0.00 | 0.11 | 2.0% | 1.2% | 33.9% | 6.1% | ||||||||
| 28 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 10.38 | 0.95 | 0.95 | 9.1% | 0.00 | 0.16 | 2.6% | 1.3% | 151.9% | 131.2% | ||||||||
| 29 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 10.65 | -1.83 | -1.83 | -17.1% | 0.00 | -0.56 | 55.2% | 28.9% | 250.8% | 141.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 3 | 31/03/15 | 23.79 | 1.21 | 1.21 | 5.1% | 0.00 | 0.46 | 131.2% | 129.4% | 104.9% | 265.9% |
Historical Dividends
Financial Ratios
| EPS | 3.51 sen |
| Trailing PE (Sector Median: 14.0) | 13.9 |
| PEG | 0.14 |
| Altman Z | 1.2 |
| Beaver | -0.117 |
| Current Ratio | 3.85 |
| Debt-Equity (DE) Ratio | 0.31 |
| FCF Yield | -7.59 % |
| Revenue QoQ | 7.24 % |
| Revenue YoY | 51.78% |
| Profit QoQ | -5.55 % |
| Profit YoY | 198.18 % |
| Profit Margin (Sector Median: 6.0) | 12.06 % |
| ROE (ROIC: 3.17) | 3.46 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.0) | |
| ROE (ROIC: 3.15) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.02 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.13 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
EMILY SOW MEI CHET added 4169800.0 units announced on 22 Jan 2024 at ~RM0.47
PUAN SRI CHU KIM GUEK added 4169800.0 units announced on 22 Jan 2024 at ~RM0.47
TAN SRI (DR) SOW CHIN CHUAN added 4169800.0 units announced on 22 Jan 2024 at ~RM0.47
EUGENE SOW CHUAN SHENG added 4169800.0 units announced on 22 Jan 2024 at ~RM0.47
EDWARD SOW YUEN SENG added 4169800.0 units announced on 22 Jan 2024 at ~RM0.47
EDWARD SOW YUEN SENG added 42563934.0 units announced on 14 Dec 2023 at ~RM0.435
EUGENE SOW CHUAN SHENG added 42563934.0 units announced on 14 Dec 2023 at ~RM0.435
EMILY SOW MEI CHET added 42563934.0 units announced on 14 Dec 2023 at ~RM0.435
PUAN SRI CHU KIM GUEK added 42563934.0 units announced on 14 Dec 2023 at ~RM0.435
TAN SRI (DR) SOW CHIN CHUAN added 42563934.0 units announced on 14 Dec 2023 at ~RM0.435
MR EDWARD SOW YUEN SENG reduced 15053800.0 units announced on 14 Dec 2020 at ~RM0.14
MISS EMILY SOW MEI CHET reduced 15053800.0 units announced on 14 Dec 2020 at ~RM0.14
DATIN SERI CHU KIM GUEK reduced 15053800.0 units announced on 14 Dec 2020 at ~RM0.14
DATO' SERI DR SOW CHIN CHUAN reduced 15053800.0 units announced on 14 Dec 2020 at ~RM0.14
MISS EMILY SOW MEI CHET reduced 15624300.0 units announced on 10 Dec 2020 at ~RM0.145
MR EDWARD SOW YUEN SENG reduced 15624300.0 units announced on 10 Dec 2020 at ~RM0.145
DATIN SERI CHU KIM GUEK reduced 15624300.0 units announced on 10 Dec 2020 at ~RM0.145
DATO' SERI DR SOW CHIN CHUAN reduced 15624300.0 units announced on 10 Dec 2020 at ~RM0.145
Summary
Market Cap: 103 M.
Number of Shares: 211 M.
Adjusted Float: 76.5%.
Stock highly correlated with
KANGER (74%)
KNM (72%)
INNITY (71%)
PENSONI (71%)
DPS Resources Berhad, an investment holding company, is engaged in the manufacture and sale of rubber wood furniture and roof truss. The company also provides kiln-drying services and is engaged in trading furniture and property holding; and is also involved in the business of timber and fruit and crop plantations. It operates in Malaysia, Europe, the United States, Asia Pacific, the Middle East, and Africa. The company is based in Melaka, Malaysia.
Sectors: Consumer Products, Property, Penny Stocks
Code: 7198
Website: https://dpsland.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| DPS-WB | 0.03 | 0.5 | 8.16% | 15-Jan-2025 |
| DPS-WC | 0.06 | 0.55 | 24.49% | 03-Dec-2026 |
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Tan Sri (Dr) Sow Chin Chuan | 41.96% | 43.51 |
| Sow Chin Chuan | 30.39% | 31.51 |
| Goldpeace Corporation Sdn Bhd | 8.03% | 8.32 |
| Biotrend Resources Sdn Bhd | 4.74% | 4.91 |
| Grown Mining & Engineering Sdn Bhd | 4.67% | 4.84 |
| Mutiara Mahajuta Sdn Bhd | 4.63% | 4.8 |
| Wista Sehati Trading (M) Sdn Bhd | 3.89% | 4.03 |
| Pinggir Jati Sdn Bhd | 3.03% | 3.14 |
| Johnny Lee Ming Ying | 1.84% | 1.91 |
| Puan Sri Chu Kim Guek | 1.82% | 1.89 |
| Chu Kim Guek | 1.77% | 1.84 |
| Swiss Hotel Sdn Bhd | 1.59% | 1.65 |
| Lee Bee Geok | 0.83% | 0.86 |
| Chin Kan Sin | 0.5% | 0.52 |