KANGER | KANGER INTERNATIONAL BERHAD

0.055 (-8.33%)

T-O (am): 0.055 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KANGER | KANGER INTERNATIONAL BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q1 Dec 23 1 30 Sep 24 20.69 0.65 -0.38 -1.9% 0.00 0.06 186.4% 178.1% 113.7% 81.7%
29 Nov 23 30 Sep 23 Other 30 Sep 23 7.22 2.36 2.79 38.7% 0.00 0.58 5.4% 62.0% 434.3% 128.1%
30 Aug 23 30 Jun 23 Other 30 Sep 23 6.86 -1.51 -0.84 -12.2% 0.00 -0.17 69.1% 54.4% 705.8% 64.3%
25 May 23 31 Mar 23 Other 30 Sep 23 22.16 1.63 0.14 0.6% 0.00 0.03 197.9% 77.6% 106.6% 100.4%
27 Feb 23 Q3 Dec 22 3 31 Mar 23 7.44 -2.65 -2.09 -28.1% 0.00 -0.44 60.8% 86.4% 79.0% 97.2%
24 Nov 22 Q2 Sep 22 2 31 Mar 23 19.00 -8.00 -9.95 -52.4% 0.00 -2.23 26.4% 70.7% 324.3% 80.1%
29 Aug 22 Q1 Jun 22 1 31 Mar 23 15.03 -2.33 -2.35 -15.6% 0.00 -0.53 84.8% 263.0% 92.5% 68.9%
31 May 22 Q4 Mar 22 4 31 Mar 22 99.10 -31.02 -31.30 -31.6% 0.00 -7.11 81.3% 8925.5% 58.4% 92.8%
28 Mar 22 Q3 Dec 21 3 31 Mar 22 54.66 -74.81 -75.25 -137.7% 0.00 -1.71 15.7% 1122.9% 50.5% 233.8%
30 Nov 21 Q2 Sep 21 2 31 Mar 22 64.81 -49.12 -49.99 -77.1% 0.00 -1.14 1465.2% 1237.8% 562.7% 957.5%
28 Sep 21 Q1 Jun 21 1 31 Mar 22 4.14 -8.07 -7.54 -182.2% 0.00 -0.28 277.1% 66.1% 53.5% 3726.4%
30 Jun 21 31 Mar 21 Other 31 Mar 21 1.10 -16.36 -16.23 -1478.6% 0.00 -0.98 75.4% 90.2% 28.0% 278.2%
31 Mar 21 31 Dec 20 Other 31 Mar 21 4.47 -21.75 -22.54 -504.3% 0.00 -1.52 7.7% 71.5% 376.9% 933.6%
30 Nov 20 Q3 Sep 20 3 31 Dec 20 4.84 -4.90 -4.73 -97.6% 0.00 -0.33 60.4% 49.6% 2372.6% 628.4%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 12.22 -0.05 0.21 1.7% 0.00 0.02 8.6% 43.7% 104.8% 93.6%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 11.26 -4.37 -4.29 -38.1% 0.00 -0.35 28.3% 37.6% 258.8% 413.4%
12 Mar 20 Q4 Dec 19 4 31 Dec 19 15.69 5.20 2.70 17.2% 0.00 0.29 63.4% 0.1% 516.6% 159.5%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 9.61 -0.67 -0.65 -6.8% 0.00 -0.07 55.8% 19.4% 119.9% 201.4%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 21.71 3.13 3.26 15.0% 0.00 0.36 20.3% 14.9% 138.2% 78.7%
31 May 19 Q1 Mar 19 1 31 Dec 19 18.04 1.40 1.37 7.6% 0.00 0.15 14.9% 42.7% 130.2% 278.4%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 15.70 -4.75 -4.54 -28.9% 0.00 -0.51 31.8% 17.2% 809.7% 335.6%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 11.92 0.70 0.64 5.4% 0.00 0.07 36.9% 50.0% 65.0% 78.2%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 18.89 1.84 1.83 9.7% 0.00 0.23 49.4% 1.3% 404.7% 8.4%
28 May 18 Q1 Mar 18 1 31 Dec 18 12.64 0.38 0.36 2.9% 0.00 0.05 33.3% 14.6% 81.2% 64.5%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 18.96 1.94 1.93 10.2% 0.00 0.24 20.5% 17.7% 34.2% 76.7%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 23.85 3.12 2.93 12.3% 0.00 0.37 24.6% 71.7% 73.9% 33.5%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 19.14 1.81 1.69 8.8% 0.00 0.21 29.3% 3.1% 65.1% 90.3%
26 May 17 Q1 Mar 17 1 31 Dec 17 14.80 1.07 1.02 6.9% 0.00 0.13 35.7% 11.2% 6.4% 13.4%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 23.04 1.74 1.09 4.7% 0.00 0.14 65.9% 6.7% 50.3% 87.3%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 13.89 2.23 2.20 15.8% 0.00 0.28 25.2% 6.5% 147.9% 195.6%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 18.56 0.91 0.89 4.8% 0.00 0.12 39.5% 2.1% 1.6% 9744.4%
30 May 16 Q1 Mar 16 1 31 Dec 16 13.31 1.15 0.90 6.8% 0.00 0.15 38.4% 22.1% 89.5% 130.2%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 21.60 9.08 8.61 39.9% 0.00 1.45 45.4% 9.8% 1058.7% 348.9%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 14.86 1.06 0.74 5.0% 0.00 0.14 21.6% 29.8% 8155.6% 51.8%
25 Aug 15 Q2 Jun 15 2 31 Dec 15 18.96 0.38 0.01 0.1% 0.00 0.00 73.9% 44.0% 97.7% 99.6%
28 May 15 Q1 Mar 15 1 31 Dec 15 10.90 0.56 0.39 3.6% 0.00 0.08 44.6% 14.2% 79.6% 72.2%
26 Feb 15 31/12/14 4 31/12/14 19.68 1.82 1.92 9.8% 0.00 0.37 7.1% 17.5% 24.4% 469.1%

Historical Dividends

Financial Ratios

EPS 0.23 sen
Trailing PE (Sector Median: 14.8) 23.3
PEG 23.3
Altman Z 0.5
Beaver -0.056
Current Ratio 3.64
Debt-Equity (DE) Ratio 0.12
FCF Yield -4.63 %
Revenue QoQ 186.38 %
Revenue YoY 178.1%
Profit QoQ -113.67 %
Profit YoY 81.7 %
Profit Margin (Sector Median: 2.8) 3.01 %
ROE (ROIC: 0.6) 0.6 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.8)
ROE (ROIC: 0.68)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.45
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.38
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR KUAH CHOON CHING reduced 74051317.0 units announced on 04 Dec 2023 at ~RM0.065

MR KUAH CHOON CHING reduced 7900000.0 units announced on 07 Mar 2022 at ~RM0.135

MR LENG XINGMIN reduced 25000000.0 units announced on 18 Jan 2021 at ~RM0.14

MR LENG XINGMIN reduced 100000.0 units announced on 15 Jan 2021 at ~RM0.145

MR LENG XINGMIN reduced 300000.0 units announced on 14 Jan 2021 at ~RM0.135

MR WU WAI KONG reduced 150000000.0 units announced on 04 Dec 2020 at ~RM0.17

MR WU WAI KONG reduced 90000000.0 units announced on 16 Nov 2020 at ~RM0.17

MR KENNETH HOOI CHI-KIN @ ZARIF KENNETH HOOI added 40000000.0 units announced on 28 Aug 2020 at ~RM0.2

ENCIK SYED HAZRAIN BIN SYED RAZLAN JAMALULLAIL reduced 100000.0 units announced on 21 Aug 2020 at ~RM0.185

ENCIK SYED HAZRAIN BIN SYED RAZLAN JAMALULLAIL added 150000.0 units announced on 19 Aug 2020 at ~RM0.175

ENCIK SYED HAZRAIN BIN SYED RAZLAN JAMALULLAIL added 400000.0 units announced on 17 Aug 2020 at ~RM0.235

MR CHONG AMITA reduced 200000.0 units announced on 17 Aug 2020 at ~RM0.235

ENCIK SYED HAZRAIN BIN SYED RAZLAN JAMALULLAIL reduced 100000.0 units announced on 11 Aug 2020 at ~RM0.235

ENCIK SYED HAZRAIN BIN SYED RAZLAN JAMALULLAIL added 150000.0 units announced on 10 Aug 2020 at ~RM0.155

MR WU WAI KONG reduced 800000.0 units announced on 06 Aug 2020 at ~RM0.14

Summary


Market Cap: 40 M.

Number of Shares: 731 M.

Adjusted Float: 100%.

Stock highly correlated with

NETX (87%)

SKBSHUT (82%)

ULICORP (82%)

SEALINK (80%)

Kanger International is a "green" building materials provider, specialising in the manufacturing and trading of bamboo flooring and related products for the residential and commercial markets under its brands 'Kanger' and 'KAR Masterpiece' as well as OEM at the request of its customers. In additional, it also sell strand woven bamboo planks, a semi-finished product from its strand woven bamboo flooring manufacturing process, to furniture and building materials manufacturers as raw materials for their production.

Sectors: Penny Stocks, Trading & Services, Wooden Products, Household Goods, Consumer Products & Services, Vaccine

Code: 0170

Website: http://www.krbamboo.com/en/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
KANGER-WB 0.015 0.5 836.36% 22-Sep-2026

Top Shareholdings

Updated on 30-Jul-2022

Shareholder % Value (M)
Wu Wai Kong 7.0% 2.81
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.