T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 May 25 | Q3 Mar 25 | 3 | 30 Jun 25 | 53.42 | 2.31 | 0.45 | 0.8% | 0.00 | 0.02 | 15.1% | 57.4% | 79.7% | 45.1% | ||||||||
25 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 62.92 | 4.31 | 2.20 | 3.5% | 0.00 | 0.09 | 7.2% | 530.2% | 48.9% | 18.5% | ||||||||
26 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 58.69 | 7.25 | 4.30 | 7.3% | 0.00 | 0.17 | 20.9% | 462.7% | 48.5% | 1060.4% | ||||||||
29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 48.56 | 9.37 | 8.36 | 17.2% | 0.00 | 0.33 | 43.1% | 447.4% | 2615.6% | 41.9% | ||||||||
29 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 33.95 | 1.15 | 0.31 | 0.9% | 0.00 | 0.03 | 240.0% | 296.2% | 88.6% | 48.8% | ||||||||
28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 9.98 | 3.46 | 2.70 | 27.0% | 0.00 | 0.09 | 4.3% | 25.4% | 627.8% | 143.0% | ||||||||
29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 10.43 | 0.48 | 0.37 | 3.6% | 0.00 | 0.02 | 17.6% | 20.3% | 93.7% | 65.0% | ||||||||
29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 8.87 | 8.15 | 5.90 | 66.5% | 0.00 | 0.25 | 3.5% | 14.0% | 879.4% | 13.5% | ||||||||
24 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 8.57 | 0.58 | 0.60 | 7.0% | 0.00 | 0.03 | 7.6% | 14.2% | 45.8% | 652.5% | ||||||||
28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 7.96 | 1.12 | 1.11 | 14.0% | 0.00 | 0.06 | 8.2% | 21.7% | 4.7% | 431.6% | ||||||||
30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 8.67 | 1.07 | 1.06 | 12.2% | 0.00 | 0.06 | 11.4% | 121.2% | 84.4% | 151.1% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 7.78 | 8.77 | 6.82 | 87.5% | 0.00 | 0.40 | 3.7% | 51.0% | 8418.8% | 108.0% | ||||||||
18 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 7.50 | 0.02 | 0.08 | 1.1% | 0.00 | 0.00 | 14.7% | 151.3% | 123.9% | 102.6% | ||||||||
15 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 6.54 | -0.34 | -0.34 | -5.1% | 0.00 | -0.08 | 66.9% | 54.6% | 83.9% | 84.3% | ||||||||
25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 3.92 | -2.02 | -2.08 | -53.0% | 0.00 | -0.52 | 24.0% | 9.3% | 97.5% | 31.9% | ||||||||
29 Sep 21 | 30 Jun 21 | Other | 30 Jun 21 | 5.15 | -91.56 | -84.85 | -1646.2% | 0.00 | -25.71 | 72.6% | 297.4% | 2628.2% | 2079.4% | ||||||||
25 May 21 | 31 Mar 21 | Other | 30 Jun 21 | 2.99 | -3.14 | -3.11 | -104.2% | 0.00 | -0.97 | 29.4% | 1.1% | 46.1% | 14.1% | ||||||||
23 Feb 21 | 31 Dec 20 | Other | 30 Jun 21 | 4.23 | -2.21 | -2.13 | -50.3% | 0.00 | -0.68 | 2.1% | 9.3% | 35.1% | 52.0% | ||||||||
11 Nov 20 | 30 Sep 20 | Other | 30 Jun 21 | 4.32 | -1.58 | -1.57 | -36.4% | 0.00 | -0.49 | 233.2% | 0.1% | 59.5% | 34.1% | ||||||||
17 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1.30 | -4.05 | -3.89 | -300.1% | 0.00 | -1.25 | 56.1% | 67.4% | 7.5% | 12.1% | ||||||||
29 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 2.96 | -3.51 | -3.62 | -122.6% | 0.00 | -1.08 | 36.6% | 42.5% | 18.2% | 35.9% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 4.66 | -5.01 | -4.43 | -95.0% | 0.00 | -1.79 | 7.8% | 14.5% | 85.3% | 161.5% | ||||||||
14 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 4.33 | -2.37 | -2.39 | -55.3% | 0.00 | -0.80 | 8.8% | 42.2% | 31.1% | 14.4% | ||||||||
20 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 3.98 | -3.47 | -3.47 | -87.3% | 0.00 | -1.40 | 22.7% | 5.7% | 30.2% | 35.6% | ||||||||
31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 5.14 | -2.65 | -2.67 | -51.9% | 0.00 | -1.08 | 5.7% | 24.1% | 57.4% | 7.3% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 5.45 | -0.88 | -1.69 | -31.1% | 0.00 | -0.02 | 27.2% | 176.3% | 18.9% | 13.1% | ||||||||
29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 7.49 | -2.09 | -2.09 | -27.9% | 0.00 | -0.85 | 77.5% | 50.1% | 18.4% | 10.8% | ||||||||
14 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 4.22 | -2.56 | -2.56 | -60.7% | 0.00 | -1.04 | 1.8% | 15.3% | 3.1% | 37.5% | ||||||||
28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 4.14 | -2.48 | -2.48 | -60.0% | 0.00 | -1.01 | 109.9% | 28.4% | 27.4% | 10.4% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 1.97 | -2.43 | -1.95 | -98.8% | 0.00 | -0.79 | 60.4% | 62.9% | 3.3% | 69.7% | ||||||||
02 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 4.99 | -1.89 | -1.89 | -37.8% | 0.00 | -0.77 | 0.1% | 33.9% | 1.3% | 2065.6% | ||||||||
09 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 4.98 | -1.76 | -1.86 | -37.4% | 0.00 | -0.76 | 13.9% | 17.4% | 17.2% | 11.8% | ||||||||
22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 5.79 | -2.15 | -2.25 | -38.9% | 0.00 | -0.92 | 8.8% | 7.7% | 95.8% | 20.3% | ||||||||
21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 5.32 | -1.15 | -1.15 | -21.6% | 0.00 | -0.47 | 29.4% | 28.3% | 1296.9% | 94.1% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 7.54 | 0.10 | 0.10 | 1.3% | 0.00 | 0.04 | 24.9% | 2.2% | 104.5% | 104.0% | ||||||||
17 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 6.04 | -1.81 | -2.11 | -35.0% | 0.00 | -0.86 | 12.3% | 35.1% | 12.9% | 270.4% | ||||||||
23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 5.38 | -1.77 | -1.87 | -34.8% | 0.00 | -0.76 | 27.6% | 31.1% | 90.5% | 106.3% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 7.42 | -20.42 | -19.61 | -264.1% | 0.00 | -7.98 | 0.7% | 10.8% | 714.4% | 434.9% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 7.38 | -2.11 | -2.41 | -32.6% | 0.00 | -0.98 | 20.7% | 21.6% | 294.2% | 3922.2% | ||||||||
23 Jul 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 9.30 | 1.54 | 1.24 | 13.3% | 0.00 | 0.50 | 19.2% | 5.4% | 95.8% | 97.8% | ||||||||
11 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 7.80 | 30.08 | 29.78 | 381.6% | 0.00 | 12.12 | 16.5% | 3.1% | 408.6% | 297730.0% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 6.70 | 4.54 | 5.86 | 87.4% | 0.00 | 2.38 | 28.8% | 21.9% | 9195.2% | 540.0% |
EPS | 0.61 sen |
Trailing PE (Sector Median: 13.4) | 19.8 |
PEG | 19.8 |
Altman Z | 0.3 |
Beaver | -0.051 |
Current Ratio | 1.41 |
Debt-Equity (DE) Ratio | 0.8 |
FCF Yield | 10.78 % |
Revenue QoQ | -15.1 % |
Revenue YoY | 57.38% |
Profit QoQ | -79.68 % |
Profit YoY | 45.13 % |
Profit Margin (Sector Median: -0.2) | 6.85 % |
ROE (ROIC: 2.8) | 3.5 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -0.2) | |
ROE (ROIC: 2.8) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.12 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.45 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR PHANG KIEW LIM added 275100.0 units announced on 23 Jan 2024 at ~RM0.165
MR LEE CHEE KIANG added 1176600.0 units announced on 19 Jan 2024 at ~RM0.17
DATO' LEE WAI MUN, DIMP., JMK., JP. added 446200.0 units announced on 19 Jan 2024 at ~RM0.165
MR LEE CHEE KIANG added 610700.0 units announced on 18 Jan 2024 at ~RM0.165
MR PHANG KIEW LIM added 4400000.0 units announced on 19 Dec 2023 at ~RM0.2
MR LEE CHEE KIANG added 250000.0 units announced on 15 Dec 2023 at ~RM0.175
DATO' LEE WAI MUN, DIMP., JMK., JP. added 1000000.0 units announced on 14 Dec 2023 at ~RM0.165
MR LEE CHEE KIANG added 10835400.0 units announced on 13 Dec 2023 at ~RM0.165
MR PHANG KIEW LIM added 7500000.0 units announced on 07 Nov 2023 at ~RM0.235
DATO' LEE WAI MUN, DIMP., JP. added 10420000.0 units announced on 02 Oct 2023 at ~RM0.23
DATO' LEE WAI MUN, DIMP., JP. added 5100000.0 units announced on 05 Sep 2023 at ~RM0.19
DATO' LEE WAI MUN, DIMP., JP. added 605400.0 units announced on 31 Jul 2023 at ~RM0.17
DATO' LEE WAI MUN, DIMP., JP. added 23323718.0 units announced on 26 Jul 2023 at ~RM0.165
DATO' LEE WAI MUN, DIMP., JP. added 438400.0 units announced on 24 Jul 2023 at ~RM0.17
DATO' LEE WAI MUN, DIMP., JP. added 890600.0 units announced on 21 Jul 2023 at ~RM0.17
DATO' LEE WAI MUN, DIMP., JP. added 123300.0 units announced on 18 Jul 2023 at ~RM0.17
DATO' LEE WAI MUN, DIMP., JP. added 350000.0 units announced on 17 Jul 2023 at ~RM0.17
DATO' LEE WAI MUN, DIMP., JP. added 5174200.0 units announced on 14 Jul 2023 at ~RM0.17
DATO' LEE WAI MUN, DIMP., JP. added 182700.0 units announced on 05 Jul 2023 at ~RM0.17
DATO' LEE WAI MUN, DIMP., JP. added 14680000.0 units announced on 03 Jul 2023 at ~RM0.17
DATO' LEE WAI MUN, DIMP., JP. added 11700000.0 units announced on 20 Jun 2023 at ~RM0.165
DATO' LEE WAI MUN, DIMP., JP. added 11700000.0 units announced on 19 Jun 2023 at ~RM0.165
DATO' LEE WAI MUN, DIMP., JP. added 8500000.0 units announced on 08 Jun 2023 at ~RM0.165
DATO' LEE WAI MUN, DIMP., JP. added 14000000.0 units announced on 06 Jun 2023 at ~RM0.17
DATO' LEE WAI MUN, DIMP., JP. added 194802246.0 units announced on 13 Feb 2023 at ~RM0.17
Market Cap: 303 M.
Market Cap Class: Small caps
Number of Shares: 2526 M.
Adjusted Float: 50.3%.
Stock highly correlated with
DCHCARE (93%)
ACME (92%)
ARTRONIQ (92%)
GLOTEC (92%)
Meta Bright Group Berhad (formerly known as Eastland Equity Bhd), incorporated in 2000 and headquartered in Kuala Lumpur, Malaysia, is a diversified investment holding company engaged in hospitality, investment properties, property development, leasing and financing, energy-related ventures, and building materials. The company has strategically expanded its portfolio with the acquisition of Expogaya Sdn Bhd, strengthening its presence in the building materials sector, while its renewable energy initiatives, including solar power projects and energy efficiency solutions, underscore its commitment to sustainability. Guided by a vision to drive progress through responsible investments and sustainable business practices, Meta Bright aims to enhance value creation while contributing to economic growth and environmental stewardship.
Sectors: Trading & Services, Penny Stocks, Travel, Leisure & Hospitality, Consumer Products & Services
Code: 2097
Website: https://www.mbgb.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
MBRIGHT-WB | 0.06 | 0.085 | 20.83% | 13-Feb-2032 |
Updated on 29-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Leading Ventures Sdn Bhd | 51.6% | 156.44 |
Lee Chee Kiang | 3.96% | 12.01 |
Ruihui Wang | 3.3% | 10.02 |
Leong May Ling | 3.26% | 9.87 |
Lim Wen Yeh | 3.22% | 9.76 |
Cheong Poh Choy | 3.17% | 9.6 |
Kuah Ooi Sian | 2.55% | 7.74 |
Ng Kaoi Yun | 1.7% | 5.15 |
Js Greenwood Sdn Bhd | 1.48% | 4.49 |
Melvinyeo Kiandee | 1.33% | 4.02 |
Rickoh Corp Sdn Bhd | 1.27% | 3.85 |
Chew Keng Siew | 1.05% | 3.18 |
Prestige Pavilion Sdn Bhd | 0.75% | 2.26 |
Chong Oi Ling | 0.61% | 1.85 |
Ng Kooi Cheng | 0.57% | 1.72 |
Liew Cheng Tong | 0.54% | 1.63 |
Lai Yat Seng | 0.47% | 1.42 |
Standard Chartered Bank Singapore Branch | 0.47% | 1.41 |
Poh Shiow Woan | 0.46% | 1.38 |
Yap Yoon Sun | 0.42% | 1.28 |
Ling Hung Tah | 0.41% | 1.23 |
UOB Kay Hian Pte Ltd | 0.4% | 1.2 |
Chu Sheng Taur | 0.39% | 1.17 |
Chu Jan Tow | 0.37% | 1.12 |
Swc Capital Sdn Bhd | 0.37% | 1.12 |
Foo Chek Pang | 0.3% | 0.91 |
Ong Lu Yuan | 0.05% | 0.15 |