T-O (am): 0.000 (08:59:00)
Last updated: 14:55
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 17.25 | -0.80 | -1.00 | -5.8% | 0.00 | -0.50 | 18.4% | 3.9% | 53.7% | 48.3% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 14.57 | -1.79 | -2.15 | -14.8% | 0.00 | -1.09 | 38.8% | 273.9% | 122.0% | 22.0% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 23.81 | 9.51 | 9.78 | 41.1% | 0.00 | 4.94 | 29.9% | 21.6% | 1046.1% | 4080.8% | ||||||||
30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 18.34 | -0.80 | -1.03 | -5.6% | 0.00 | -0.52 | 10.4% | 5.8% | 46.4% | 30.6% | ||||||||
28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 16.61 | -1.58 | -1.93 | -11.6% | 0.00 | -0.97 | 326.2% | 6.6% | 9.3% | 16.8% | ||||||||
30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 3.90 | -1.73 | -1.76 | -45.3% | 0.00 | -0.89 | 80.1% | 80.0% | 854.3% | 8.6% | ||||||||
30 Sep 21 | 30 Jun 21 | Other | 30 Jun 21 | 19.58 | -1.01 | 0.23 | 1.2% | 0.00 | 0.12 | 0.6% | 37.6% | 129.6% | 123.9% | ||||||||
31 May 21 | 31 Mar 21 | Other | 30 Jun 21 | 19.46 | -0.37 | -0.79 | -4.1% | 0.00 | -0.40 | 9.4% | 15.2% | 52.1% | 76.2% | ||||||||
29 Mar 21 | 31 Dec 20 | Other | 30 Jun 21 | 17.79 | -1.59 | -1.65 | -9.3% | 0.00 | -0.83 | 8.8% | 40.3% | 14.3% | 333.9% | ||||||||
26 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 19.52 | -1.70 | -1.93 | -9.9% | 0.00 | -0.97 | 37.1% | 9.7% | 97.3% | 47.7% | ||||||||
28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 14.23 | -0.94 | -0.98 | -6.9% | 0.00 | -0.49 | 38.0% | 59.2% | 70.7% | 187.6% | ||||||||
30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 22.96 | -3.19 | -3.33 | -14.5% | 0.00 | -1.68 | 23.0% | 16.2% | 774.8% | 539.1% | ||||||||
28 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 29.82 | 0.35 | -0.38 | -1.3% | 0.00 | -0.19 | 37.9% | 1.8% | 70.8% | 217.6% | ||||||||
28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 21.62 | -1.37 | -1.31 | -6.0% | 0.00 | -0.66 | 38.0% | 7.6% | 217.1% | 49.7% | ||||||||
30 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 34.89 | 1.97 | 1.12 | 3.2% | 0.00 | 0.56 | 27.3% | 5.7% | 47.0% | 35.9% | ||||||||
31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 27.40 | 1.19 | 0.76 | 2.8% | 0.00 | 0.38 | 6.5% | 6.9% | 134.3% | 164.1% | ||||||||
28 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 29.29 | 0.28 | 0.32 | 1.1% | 0.00 | 0.16 | 25.2% | 13.7% | 112.5% | 132.7% | ||||||||
28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 23.40 | -2.60 | -2.60 | -11.1% | 0.00 | -1.31 | 36.8% | 21.4% | 249.4% | 297.0% | ||||||||
24 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 37.00 | 2.59 | 1.74 | 4.7% | 0.00 | 0.88 | 25.7% | 19.2% | 246.8% | 57.6% | ||||||||
31 May 18 | 31 Mar 18 | Other | 31 Mar 18 | 29.43 | 0.30 | -1.19 | -4.0% | 0.00 | -0.60 | 13.3% | 18.4% | 19.6% | 9975.0% | ||||||||
28 Feb 18 | 31 Dec 17 | Other | 31 Mar 18 | 33.95 | -1.16 | -0.99 | -2.9% | 0.00 | -0.50 | 14.1% | 17.6% | 175.1% | 352.8% | ||||||||
30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 29.76 | 0.95 | 1.32 | 4.4% | 0.00 | 0.67 | 35.0% | 14.2% | 67.9% | 147.2% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 45.79 | 5.51 | 4.11 | 9.0% | 0.00 | 2.08 | 26.9% | 7.8% | 34141.7% | 97.9% | ||||||||
31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 36.08 | 0.59 | 0.01 | 0.0% | 0.00 | 0.01 | 12.4% | 4.4% | 96.9% | 99.3% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 41.21 | 1.09 | 0.39 | 0.9% | 0.00 | 0.20 | 18.9% | 3.4% | 114.0% | 105.6% | ||||||||
25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 34.67 | -2.34 | -2.79 | -8.1% | 0.00 | -1.41 | 30.2% | 10.6% | 234.5% | 7.3% | ||||||||
24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 49.66 | 3.02 | 2.08 | 4.2% | 0.00 | 1.05 | 31.5% | 11.7% | 13.7% | 57.8% | ||||||||
31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 37.75 | 2.91 | 1.83 | 4.8% | 0.00 | 0.92 | 11.6% | 13.3% | 126.0% | 24.8% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 42.68 | -6.93 | -7.03 | -16.5% | 0.00 | -3.50 | 10.1% | 3.4% | 169.9% | 382.4% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 38.78 | -1.74 | -2.60 | -6.7% | 0.00 | -1.32 | 12.8% | 20.2% | 152.9% | 464.9% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 44.45 | 6.76 | 4.92 | 11.1% | 0.00 | 2.48 | 2.0% | 12.0% | 236.3% | 56.2% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 43.56 | 2.33 | 1.46 | 3.4% | 0.00 | 0.74 | 1.4% | 7.9% | 41.2% | 11.8% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 44.19 | 3.73 | 2.49 | 5.6% | 0.00 | 1.26 | 9.1% | 14.1% | 639.9% | 47.6% |
EPS | 2.84 sen |
Trailing PE (Sector Median: 10.3) | 6.3 |
PEG | 0.06 |
Altman Z | 0.7 |
Beaver | 0.167 |
Current Ratio | 4.57 |
Debt-Equity (DE) Ratio | 0.29 |
FCF Yield | 29.91 % |
Revenue QoQ | 18.42 % |
Revenue YoY | 3.86% |
Profit QoQ | 53.69 % |
Profit YoY | 48.34 % |
Profit Margin (Sector Median: 4.3) | 7.57 % |
ROE (ROIC: 2.1) | 2.46 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 10.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.3) | |
ROE (ROIC: -2.33) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.15 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -3.24 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR KAMAL KUMAR KISHORCHANDRA KAMDAR added 1999500.0 units announced on 04 Dec 2020 at ~RM0.245
Market Cap: 35 M.
Number of Shares: 197 M.
Adjusted Float: 44.2%.
Stock highly correlated with
ICONIC (94%)
MCLEAN (93%)
FAST (92%)
GTRONIC (92%)
Sectors: Trading & Services, Penny Stocks, Apparels, Retailers, Consumer Products & Services
Code: 8672
Website: http://www.kamdar.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 22-Sep-2021
Shareholder | Value (M) |
---|---|
Kamal Kumar Kishorchandra Kamdar | 10.64 |
Bipinchandra A/L Balvantrai | 10.13 |
Ansuya A/P Shantilal Rupani | 2.65 |
Pragna A/P K M Kamdar | 1.79 |
Rina Kamdar A/P Sharadkumar | 1.51 |
Gautam Kamdar A/L Bipinchandra | 1.42 |
Patel Vishakha Chandrakant | 0.88 |
JPMorgan Chase Bank, National Association | 0.76 |
Rajnikant A/L B.M Kamdar | 0.42 |
Satishchandre S/O Pravinchandre Kevalchand Doshi | 0.36 |
Keshpreet Singh Sidhu | 0.33 |
Khew Siew Keow | 0.29 |
Hamendra A/L B.M.Kamdar | 0.27 |
Jaikishin A/L Shewandas | 0.25 |
Sharda A/P Naran Dass | 0.25 |
Sonal Domadia | 0.22 |
Vijay Kumar A/L Mohinder Lal Dua | 0.21 |
Pui Boon Keng | 0.18 |
Mehta Trupti Ratilal | 0.17 |
Saw Paik Peng | 0.17 |
Suraj Kamdar | 0.12 |
Paresh A/L Bhanulal Shantilal | 0.11 |
Chua Eng Ho Wa’a @ Chua Eng Wah | 0.09 |
Inbamanay A/P M J Arumanayagam | 0.09 |