T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 11.73 | -3.25 | -3.71 | -31.6% | 0.00 | -1.87 | 32.9% | 30.5% | 153.1% | 81.8% | ||||||||
30 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 17.48 | -1.21 | -1.46 | -8.4% | 0.00 | -0.74 | 17.8% | 11.4% | 32.8% | 29380.0% | ||||||||
29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 14.84 | -2.06 | -2.18 | -14.7% | 0.00 | -1.10 | 27.4% | 14.0% | 33.3% | 118.4% | ||||||||
29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 11.64 | -3.23 | -3.27 | -28.0% | 0.00 | -1.65 | 31.0% | 20.1% | 60.1% | 51.6% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 16.88 | -2.17 | -2.04 | -12.1% | 0.00 | -1.03 | 14.5% | 29.1% | 40880.0% | 120.8% | ||||||||
30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 19.74 | 0.51 | 0.01 | 0.0% | 0.00 | 0.00 | 14.4% | 7.7% | 100.5% | 100.5% | ||||||||
28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 17.25 | -0.80 | -1.00 | -5.8% | 0.00 | -0.50 | 18.4% | 3.9% | 53.7% | 48.3% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 14.57 | -1.79 | -2.15 | -14.8% | 0.00 | -1.09 | 38.8% | 273.9% | 122.0% | 22.0% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 23.81 | 9.51 | 9.78 | 41.1% | 0.00 | 4.94 | 29.9% | 21.6% | 1046.1% | 4080.8% | ||||||||
30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 18.34 | -0.80 | -1.03 | -5.6% | 0.00 | -0.52 | 10.4% | 5.8% | 46.4% | 30.6% | ||||||||
28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 16.61 | -1.58 | -1.93 | -11.6% | 0.00 | -0.97 | 326.2% | 6.6% | 9.3% | 16.8% | ||||||||
30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 3.90 | -1.73 | -1.76 | -45.3% | 0.00 | -0.89 | 80.1% | 80.0% | 854.3% | 8.6% | ||||||||
30 Sep 21 | 30 Jun 21 | Other | 30 Jun 21 | 19.58 | -1.01 | 0.23 | 1.2% | 0.00 | 0.12 | 0.6% | 37.6% | 129.6% | 123.9% | ||||||||
31 May 21 | 31 Mar 21 | Other | 30 Jun 21 | 19.46 | -0.37 | -0.79 | -4.1% | 0.00 | -0.40 | 9.4% | 15.2% | 52.1% | 76.2% | ||||||||
29 Mar 21 | 31 Dec 20 | Other | 30 Jun 21 | 17.79 | -1.59 | -1.65 | -9.3% | 0.00 | -0.83 | 8.8% | 40.3% | 14.3% | 333.9% | ||||||||
26 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 19.52 | -1.70 | -1.93 | -9.9% | 0.00 | -0.97 | 37.1% | 9.7% | 97.3% | 47.7% | ||||||||
28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 14.23 | -0.94 | -0.98 | -6.9% | 0.00 | -0.49 | 38.0% | 59.2% | 70.7% | 187.6% | ||||||||
30 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 22.96 | -3.19 | -3.33 | -14.5% | 0.00 | -1.68 | 23.0% | 16.2% | 774.8% | 539.1% | ||||||||
28 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 29.82 | 0.35 | -0.38 | -1.3% | 0.00 | -0.19 | 37.9% | 1.8% | 70.8% | 217.6% | ||||||||
28 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 21.62 | -1.37 | -1.31 | -6.0% | 0.00 | -0.66 | 38.0% | 7.6% | 217.1% | 49.7% | ||||||||
30 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 34.89 | 1.97 | 1.12 | 3.2% | 0.00 | 0.56 | 27.3% | 5.7% | 47.0% | 35.9% | ||||||||
31 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 27.40 | 1.19 | 0.76 | 2.8% | 0.00 | 0.38 | 6.5% | 6.9% | 134.3% | 164.1% | ||||||||
28 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 29.29 | 0.28 | 0.32 | 1.1% | 0.00 | 0.16 | 25.2% | 13.7% | 112.5% | 132.7% | ||||||||
28 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 23.40 | -2.60 | -2.60 | -11.1% | 0.00 | -1.31 | 36.8% | 21.4% | 249.4% | 297.0% | ||||||||
24 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 37.00 | 2.59 | 1.74 | 4.7% | 0.00 | 0.88 | 25.7% | 19.2% | 246.8% | 57.6% | ||||||||
31 May 18 | 31 Mar 18 | Other | 31 Mar 18 | 29.43 | 0.30 | -1.19 | -4.0% | 0.00 | -0.60 | 13.3% | 18.4% | 19.6% | 9975.0% | ||||||||
28 Feb 18 | 31 Dec 17 | Other | 31 Mar 18 | 33.95 | -1.16 | -0.99 | -2.9% | 0.00 | -0.50 | 14.1% | 17.6% | 175.1% | 352.8% | ||||||||
30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 29.76 | 0.95 | 1.32 | 4.4% | 0.00 | 0.67 | 35.0% | 14.2% | 67.9% | 147.2% | ||||||||
24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 45.79 | 5.51 | 4.11 | 9.0% | 0.00 | 2.08 | 26.9% | 7.8% | 34141.7% | 97.9% | ||||||||
31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 36.08 | 0.59 | 0.01 | 0.0% | 0.00 | 0.01 | 12.4% | 4.4% | 96.9% | 99.3% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 41.21 | 1.09 | 0.39 | 0.9% | 0.00 | 0.20 | 18.9% | 3.4% | 114.0% | 105.6% | ||||||||
25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 34.67 | -2.34 | -2.79 | -8.1% | 0.00 | -1.41 | 30.2% | 10.6% | 234.5% | 7.3% | ||||||||
24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 49.66 | 3.02 | 2.08 | 4.2% | 0.00 | 1.05 | 31.5% | 11.7% | 13.7% | 57.8% | ||||||||
31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 37.75 | 2.91 | 1.83 | 4.8% | 0.00 | 0.92 | 11.6% | 13.3% | 126.0% | 24.8% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 42.68 | -6.93 | -7.03 | -16.5% | 0.00 | -3.50 | 10.1% | 3.4% | 169.9% | 382.4% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 38.78 | -1.74 | -2.60 | -6.7% | 0.00 | -1.32 | 12.8% | 20.2% | 152.9% | 464.9% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 44.45 | 6.76 | 4.92 | 11.1% | 0.00 | 2.48 | 2.0% | 12.0% | 236.3% | 56.2% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 43.56 | 2.33 | 1.46 | 3.4% | 0.00 | 0.74 | 1.4% | 7.9% | 41.2% | 11.8% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 44.19 | 3.73 | 2.49 | 5.6% | 0.00 | 1.26 | 9.1% | 14.1% | 639.9% | 47.6% |
EPS | -5.39 sen |
Trailing PE (Sector Median: 13.3) | 0.0 |
PEG | 0.0 |
Altman Z | 0.4 |
Beaver | -0.025 |
Current Ratio | 3.98 |
Debt-Equity (DE) Ratio | 0.28 |
FCF Yield | -4.64 % |
Revenue QoQ | -32.87 % |
Revenue YoY | -30.48% |
Profit QoQ | -153.14 % |
Profit YoY | -81.76 % |
Profit Margin (Sector Median: 3.4) | -19.05 % |
ROE (ROIC: -3.54) | -4.09 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.4) | |
ROE (ROIC: -2.47) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.09 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -3.71 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR KAMAL KUMAR KISHORCHANDRA KAMDAR added 1999500.0 units announced on 04 Dec 2020 at ~RM0.245
Market Cap: 49 M.
Market Cap Class: Shrimp
Number of Shares: 197 M.
Adjusted Float: 44.2%.
Stock highly correlated with
CHINHIN (86%)
JCY (86%)
MISC (85%)
NOTION (85%)
Kamdar Group (M) Berhad is a leading supplier and retailer of home textiles and fashion apparel fabrics and garments with 27 retail stores as well as numerous wholesale and consignment customers. The company also supplies fabrics to other retailers as well as fashion houses, decorators and designers and does undertake supply projects to hotels, hospitals, service apartments and homes. The company carries an extensive range of textiles and fabrics sourced from all parts of the world. Kamdar Group (M) Berhad was established in 1972 and is based in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Penny Stocks, Apparels, Retailers, Consumer Products & Services
Code: 8672
Website: http://www.kamdar.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 25-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Kamal Kumar Kishorchandra Kamdar | 29.86% | 14.71 |
Bipinchandra A/L Balvantrai | 28.43% | 14.0 |
Ansuya A/P Shantilal Rupani | 7.44% | 3.66 |
Pragna A/P K M Kamdar | 5.01% | 2.47 |
Rina Kamdar A/P Sharadkumar | 4.42% | 2.18 |
Gautam Kamdar A//L Bipinchandra | 3.98% | 1.96 |
Patel Vishakha Chandrakant | 2.47% | 1.22 |
J.P. Morgan Chase Bank | 1.54% | 0.76 |
Rajnikant A/L B M Kamdar | 1.19% | 0.59 |
Satishchandre S/O Pravinchandre Kevalchand Doshi | 1.01% | 0.5 |
Keshpreet Singh Sidhu | 0.94% | 0.46 |
Thian Yook Swee | 0.79% | 0.39 |
Hamendra A/L B M Kamdar | 0.76% | 0.37 |
Jaikishin A/L Shewandas | 0.7% | 0.35 |
Sharda A/P Naran Dass | 0.69% | 0.34 |
Sonal Domadia | 0.62% | 0.3 |
Vijay Kumar A/L Mohinder Lal Dua | 0.59% | 0.29 |
Pui Boon Keng | 0.51% | 0.25 |
Saw Paik Peng | 0.51% | 0.25 |
Mehta Trupti Ratilal | 0.48% | 0.24 |
Chua Eng Ho Wa'A @ Chua Eng Wah | 0.35% | 0.17 |
Larry Lim Tiong Yong | 0.35% | 0.17 |
Suraj Kamdar | 0.34% | 0.17 |
Paresh A/L Bhanulal Shantilal | 0.3% | 0.15 |
Inbamanay A/P M J Arumanayagam | 0.25% | 0.12 |