PRTASCO | PROTASCO BHD

9 9
0.210 (-2.33%)

T-O (am): 0.000 (08:59:00)
Last updated: 14:38

Fundamental
Technical
Total Score

PRTASCO | PROTASCO BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Feb 24 Q4 Dec 23 4 31 Dec 23 413.84 26.64 11.38 2.8% 0.00 2.36 28.6% 35.3% 263.8% 154.8%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 321.81 7.59 3.13 1.0% 0.00 0.65 37.9% 71.6% 149.8% 497.3%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 233.33 0.28 -6.28 -2.7% 0.00 -1.30 43.5% 1.0% 259.4% 74.2%
29 May 23 Q1 Mar 23 1 31 Dec 23 162.59 0.30 -1.75 -1.1% 0.00 -0.36 46.8% 3.5% 91.6% 68.1%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 305.79 -20.84 -20.76 -6.8% 0.00 -4.31 63.1% 0.8% 2538.2% 800.3%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 187.51 3.48 -0.79 -0.4% 0.00 -0.16 18.8% 1.1% 78.2% 112.3%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 231.03 3.36 -3.60 -1.6% 0.00 -0.75 47.0% 10.6% 34.2% 4493.9%
27 May 22 Q1 Mar 22 1 31 Dec 22 157.13 -2.11 -5.47 -3.5% 0.00 -1.14 49.0% 50.7% 284.6% 72.8%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 308.37 15.66 2.96 1.0% 0.00 0.62 62.7% 3.2% 53.8% 114.8%
27 Sep 21 Q2 Jun 21 2 31 Dec 21 189.54 9.53 6.41 3.4% 0.00 1.33 9.3% 49.7% 7719.5% 1630.3%
27 May 21 Q1 Mar 21 1 31 Dec 21 208.92 6.55 0.08 0.0% 0.00 0.02 34.4% 21.5% 100.4% 104.7%
05 Apr 21 Q4 Dec 20 4 31 Dec 20 318.45 -11.69 -20.08 -6.3% 0.00 -4.17 0.0 135.6% 0.0 705.2%
29 Mar 21 Q4 Dec 21 4 31 Dec 21 318.45 -11.69 -20.08 -6.3% 0.00 -4.17 15.4% 31.5% 4692.8% 2025.4%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 376.54 17.00 -0.42 -0.1% 0.00 -0.09 119.0% 66.3% 75.8% 143.7%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 171.94 4.46 -1.74 -1.0% 0.00 -0.36 27.2% 8.8% 30.4% 162.9%
24 Jun 20 Q1 Mar 20 1 31 Dec 20 135.18 4.29 -2.49 -1.8% 0.00 -0.52 44.2% 18.7% 339.1% 302.9%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 242.21 7.12 1.04 0.4% 0.00 0.21 7.0% 6.0% 8.8% 102.3%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 226.46 9.81 0.96 0.4% 0.60 0.19 20.1% 3.6% 65.2% 219.7%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 188.62 9.92 2.76 1.5% 0.60 0.56 13.4% 22.1% 124.5% 387.7%
28 May 19 Q1 Mar 19 1 31 Dec 19 166.28 7.75 1.23 0.7% 0.60 0.25 35.5% 5.6% 102.8% 157.4%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 257.81 -39.88 -44.65 -17.3% 0.00 -9.02 9.8% 17.8% 5473.9% 614.5%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 234.88 8.31 -0.80 -0.3% 2.50 -0.16 3.0% 22.0% 16.5% 107.8%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 242.18 3.39 -0.96 -0.4% 0.00 -0.19 53.8% 10.2% 55.2% 112.1%
30 May 18 Q1 Mar 18 1 31 Dec 18 157.47 4.35 -2.14 -1.4% 0.00 -0.50 49.8% 19.1% 124.7% 164.9%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 313.62 26.34 8.68 2.8% 3.00 2.05 4.1% 19.3% 15.7% 267.1%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 301.23 22.34 10.29 3.4% 3.00 2.43 37.1% 0.5% 30.2% 28.0%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 219.76 16.27 7.90 3.6% 0.00 1.86 66.3% 44.5% 139.5% 45.0%
25 May 17 Q1 Mar 17 1 31 Dec 17 132.17 6.72 3.30 2.5% 0.00 0.78 49.7% 4.0% 39.5% 75.3%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 262.85 5.71 2.36 0.9% 0.00 0.63 13.2% 42.3% 83.5% 88.2%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 302.78 20.14 14.29 4.7% 3.00 4.23 23.6% 0.4% 0.5% 7.0%
08 Sep 16 Q2 Jun 16 2 31 Dec 16 396.24 30.89 14.36 3.6% 5.00 4.26 211.8% 27.6% 7.6% 19.1%
25 May 16 Q1 Mar 16 1 31 Dec 16 127.10 23.14 13.35 10.5% 0.00 3.98 72.1% 42.0% 33.3% 1.9%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 455.89 36.30 20.02 4.4% 0.00 5.96 50.0% 21.5% 30.3% 464.9%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 303.98 34.56 15.37 5.0% 4.00 4.59 2.1% 4.7% 13.4% 122.2%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 310.44 32.42 17.75 5.7% 0.00 5.31 41.7% 54.5% 35.4% 9.5%
27 May 15 Q1 Mar 15 1 31 Dec 15 219.06 26.85 13.11 6.0% 4.00 3.91 41.6% 48.3% 338.9% 23.6%
27 Feb 15 31/12/14 4 31/12/14 375.28 16.44 -5.49 -1.5% 0.00 -1.64 17.6% 3.9% 92.1% 134.6%

Historical Dividends

Financial Ratios

EPS 1.31 sen
Trailing PE (Sector Median: 16.1) 15.9
PEG 0.16
Altman Z 1.4
Beaver -0.005
Current Ratio 1.07
Debt-Equity (DE) Ratio 1.98
FCF Yield -16.5 %
Revenue QoQ 28.6 %
Revenue YoY 35.34%
Profit QoQ 263.77 %
Profit YoY 154.78 %
Profit Margin (Sector Median: 1.3) 0.57 %
ROE (ROIC: 1.93) 2.21 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: 1.93)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.61
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.38
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SRI CHONG KET PEN added 547500.0 units announced on 01 Dec 2022 at ~RM0.185

DATO' SRI CHONG KET PEN added 2600.0 units announced on 04 Nov 2022 at ~RM0.16

DATO' SRI CHONG KET PEN added 95000.0 units announced on 03 Nov 2022 at ~RM0.16

DATO' SRI CHONG KET PEN added 102400.0 units announced on 01 Nov 2022 at ~RM0.16

DATO' SRI CHONG KET PEN reduced 400000.0 units announced on 01 Mar 2021 at ~RM0.24

DATO' SRI CHONG KET PEN reduced 200000.0 units announced on 05 Jan 2021 at ~RM0.305

Summary


Market Cap: 103 M.

Number of Shares: 495 M.

Adjusted Float: 64.0%.

Stock highly correlated with

MINETEC (83%)

F4GBM (79%)

FBMEMAS (79%)

FBMT100 (79%)

Protasco Berhad, an investment holding company, provides integrated engineering and construction services in Malaysia. It provides training and geotechnical laboratory services; structural and material testing services; soil investigation, research, and development; listing of building materials; and engineering and technical related activities and services. The company is also engaged in the construction, rehabilitation, and maintenance of roads; trading of construction materials and petroleum products; property development; production of pavement materials; and infrastructure and related services. In addition, it offers site investigation and soil testing, education, and building construction services; and water and waste water services. It is also involved in construction development projects and agro-forestry and logging. The company was founded in 1991 and is headquartered in Kuala Lumpur, Malaysia.

Sectors: Construction, Penny Stocks

Code: 5070

Website: http://www.protasco.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Mar-2023

Shareholder % Value (M)
Dato' Sri Chong Ket Pen 19.43% 20.2
Chong Ket Pen 19.43% 20.2
Penmacorp Sdn Bhd 9.46% 9.83
Gan Chun Hui 7.43% 7.72
Mar Wooi Lieng 1.89% 1.96
Federlite Holdings Sdn Bhd 1.77% 1.84
Tan Heng Kui 1.59% 1.65
Yap Man Chan 1.29% 1.34
Addeen Holdings Sdn Bhd 1.02% 1.06
Yang Jia Yuan 0.83% 0.86
Magdalen Khoo Mong Cheen 0.8% 0.83
Rencana Berkat Sdn Bhd 0.76% 0.79
Lim Sim Kee 0.73% 0.76
Ronnie Yap Kee Tian 0.57% 0.59
Lee Wee Mien 0.53% 0.55
Lee Boon Kian 0.48% 0.5
Wong Tack Peng 0.47% 0.49
Rosemary Khoo Mong San 0.44% 0.46
Lai See Cheh 0.42% 0.44
Sheah Kok Fah 0.4% 0.42
Yap Oon Neo 0.4% 0.42
Hoo Chit Neo 0.38% 0.4
Ting Yi En 0.38% 0.4
Lim Ying Zhen 0.34% 0.35
Khor Keng Saw @ Khaw Ah Soay 0.33% 0.34
Quek See Kui 0.31% 0.32
Chong Ther Nen 0.31% 0.32
Ong Yoong Nyock 0.28% 0.29
Deutsche Bank Ag Singapore 0.28% 0.29
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.