Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 Dec 25 | Q1 Oct 2025 | 1 | 31 Jul 2026 | 4.20 | -5.96 | -3.97 | -94.5% | 0.00 | -0.34 | 72.5% | 19.9% | 0.2% | 4.9% | ||||||||
| 30 Sep 25 | Q4 Jul 2025 | 4 | 31 Jul 2025 | 15.28 | -7.37 | -3.96 | -25.9% | 0.00 | -0.34 | 361.5% | 172.2% | 148.6% | 40.9% | ||||||||
| 19 Jun 25 | Q3 Apr 2025 | 3 | 31 Jul 2025 | 3.31 | 15.25 | 8.15 | 246.1% | 0.00 | 0.70 | 22.8% | 49.5% | 501.3% | 192.8% | ||||||||
| 20 Mar 25 | Q2 Jan 2025 | 2 | 31 Jul 2025 | 4.29 | -3.14 | -2.03 | -47.3% | 0.00 | -0.17 | 22.4% | 18.1% | 51.3% | 105.6% | ||||||||
| 16 Dec 24 | Q1 Oct 2024 | 1 | 31 Jul 2025 | 3.50 | -5.43 | -4.17 | -119.0% | 0.00 | -0.36 | 37.6% | 48.6% | 48.5% | 20.8% | ||||||||
| 25 Sep 24 | Q4 Jul 2024 | 4 | 31 Jul 2024 | 5.62 | -4.23 | -2.81 | -50.0% | 0.00 | -0.24 | 14.3% | 34.1% | 68.0% | 71.4% | ||||||||
| 12 Jun 24 | Q3 Apr 2024 | 3 | 31 Jul 2024 | 6.56 | -12.69 | -8.78 | -133.9% | 0.00 | -0.75 | 80.5% | 46.2% | 788.9% | 59.3% | ||||||||
| 26 Mar 24 | Q2 Jan 2024 | 2 | 31 Jul 2024 | 3.63 | -2.36 | -0.99 | -27.2% | 0.00 | -0.08 | 46.7% | 18.3% | 71.4% | 64.5% | ||||||||
| 12 Dec 23 | Q1 Oct 2023 | 1 | 31 Jul 2024 | 6.82 | -4.80 | -3.45 | -50.6% | 0.00 | -0.30 | 20.0% | 87.3% | 64.8% | 27.5% | ||||||||
| 29 Sep 23 | Q4 Jul 2023 | 4 | 31 Jul 2023 | 8.52 | -15.46 | -9.82 | -115.2% | 0.00 | -0.84 | 90.0% | 39.5% | 54.5% | 59.6% | ||||||||
| 16 Jun 23 | Q3 Apr 2023 | 3 | 31 Jul 2023 | 4.49 | -33.69 | -21.57 | -480.8% | 0.00 | -1.85 | 0.8% | 20.6% | 675.7% | 737.8% | ||||||||
| 30 Mar 23 | Q2 Jan 2023 | 2 | 31 Jul 2023 | 4.45 | -5.51 | -2.78 | -62.5% | 0.00 | -0.24 | 22.2% | 129.9% | 41.7% | 34.4% | ||||||||
| 13 Dec 22 | Q1 Oct 2022 | 1 | 31 Jul 2023 | 3.64 | -6.74 | -4.76 | -130.9% | 0.00 | -0.41 | 74.2% | 324.2% | 22.5% | 360.5% | ||||||||
| 30 Sep 22 | Q4 Jul 2022 | 4 | 31 Jul 2022 | 14.08 | -8.94 | -6.15 | -43.7% | 0.00 | -0.53 | 149.5% | 432.5% | 139.0% | 103.1% | ||||||||
| 23 Jun 22 | Q3 Apr 2022 | 3 | 31 Jul 2022 | 5.64 | -3.53 | -2.57 | -45.6% | 0.00 | -0.22 | 191.9% | 81.5% | 39.2% | 13.7% | ||||||||
| 22 Mar 22 | Q2 Jan 2022 | 2 | 31 Jul 2022 | 1.93 | -5.09 | -4.24 | -219.1% | 0.00 | -0.36 | 125.4% | 93.4% | 331.7% | 411.7% | ||||||||
| 14 Dec 21 | Q1 Oct 2021 | 1 | 31 Jul 2022 | 0.86 | 1.07 | 1.83 | 213.2% | 0.00 | 0.16 | 67.6% | 96.8% | 99.1% | 134.5% | ||||||||
| 30 Sep 21 | 31 Jul 2021 | Other | 31 Jul 2021 | 2.65 | -36.51 | 198.78 | 7515.4% | 0.00 | 25.12 | 91.3% | 84.4% | 6766.1% | 2616.2% | ||||||||
| 02 Jul 21 | 30 Apr 2021 | Other | 31 Jul 2021 | 30.44 | -3.05 | -2.98 | -9.8% | 0.00 | -0.38 | 3.5% | 58.3% | 260.1% | 78.3% | ||||||||
| 31 Mar 21 | 31 Jan 2021 | Other | 31 Jul 2021 | 29.42 | -1.10 | -0.83 | -2.8% | 0.00 | -0.11 | 8.8% | 27.8% | 84.4% | 108.3% | ||||||||
| 29 Dec 20 | Q3 Oct 2020 | 3 | 31 Jan 2021 | 27.04 | -5.10 | -5.30 | -19.6% | 0.00 | -0.68 | 59.4% | 11.4% | 32.9% | 73.6% | ||||||||
| 24 Sep 20 | Q2 Jul 2020 | 2 | 31 Jan 2021 | 16.96 | -7.90 | -7.90 | -46.6% | 0.00 | -1.27 | 11.8% | 29.4% | 42.6% | 41.0% | ||||||||
| 25 Jun 20 | Q1 Apr 2020 | 1 | 31 Jan 2021 | 19.23 | -16.02 | -13.77 | -71.6% | 0.00 | -2.21 | 16.4% | 25.2% | 238.7% | 339.0% | ||||||||
| 24 Mar 20 | Q4 Jan 2020 | 4 | 31 Jan 2020 | 23.02 | 9.89 | 9.92 | 43.1% | 0.00 | 1.59 | 5.2% | 19.4% | 149.5% | 538.5% | ||||||||
| 19 Dec 19 | Q3 Oct 2019 | 3 | 31 Jan 2020 | 24.27 | -20.00 | -20.06 | -82.7% | 0.00 | -3.22 | 1.1% | 3.5% | 49.8% | 4.3% | ||||||||
| 26 Sep 19 | Q2 Jul 2019 | 2 | 31 Jan 2020 | 24.01 | -13.57 | -13.39 | -55.8% | 0.00 | -2.15 | 6.6% | 7.0% | 332.5% | 80.1% | ||||||||
| 20 Jun 19 | Q1 Apr 2019 | 1 | 31 Jan 2020 | 25.72 | 7.75 | 5.76 | 22.4% | 0.00 | 0.92 | 10.0% | 2.4% | 354.5% | 228.3% | ||||||||
| 29 Mar 19 | Q4 Jan 2019 | 4 | 31 Jan 2019 | 28.57 | -8.26 | -2.26 | -7.9% | 0.00 | -0.36 | 13.6% | 1.1% | 89.2% | 90.0% | ||||||||
| 21 Dec 18 | Q3 Oct 2018 | 3 | 31 Jan 2019 | 25.15 | -20.87 | -20.96 | -83.3% | 0.00 | -3.37 | 2.6% | 20.4% | 68.9% | 1848.5% | ||||||||
| 28 Sep 18 | Q2 Jul 2018 | 2 | 31 Jan 2019 | 25.81 | -71.00 | -67.32 | -260.8% | 0.00 | -10.81 | 2.0% | 40.8% | 1399.3% | 576.2% | ||||||||
| 07 Jun 18 | Q1 Apr 2018 | 1 | 31 Jan 2019 | 26.35 | -4.33 | -4.49 | -17.0% | 0.00 | -0.72 | 6.8% | 38.9% | 80.2% | 149.2% | ||||||||
| 21 Mar 18 | Q4 Jan 2018 | 4 | 31 Jan 2018 | 28.27 | 16.44 | -22.72 | -80.4% | 0.00 | -3.65 | 10.6% | 40.5% | 1994.6% | 4.0% | ||||||||
| 06 Dec 17 | Q3 Oct 2017 | 3 | 31 Jan 2018 | 31.61 | 1.13 | 1.20 | 3.8% | 0.00 | 0.19 | 27.4% | 34.0% | 112.0% | 56.0% | ||||||||
| 26 Sep 17 | Q2 Jul 2017 | 2 | 31 Jan 2018 | 43.56 | -10.20 | -9.96 | -22.9% | 0.00 | -1.60 | 1.0% | 7.5% | 209.1% | 5.4% | ||||||||
| 21 Jun 17 | Q1 Apr 2017 | 1 | 31 Jan 2018 | 43.12 | 8.87 | 9.13 | 21.2% | 0.00 | 1.47 | 9.2% | 0.6% | 138.6% | 258.5% | ||||||||
| 20 Mar 17 | Q4 Jan 2017 | 4 | 31 Jan 2017 | 47.50 | -20.99 | -23.67 | -49.8% | 0.00 | -3.80 | 0.9% | 16.1% | 967.7% | 264.9% | ||||||||
| 15 Dec 16 | Q3 Oct 2016 | 3 | 31 Jan 2017 | 47.94 | 2.48 | 2.73 | 5.7% | 0.00 | 0.44 | 1.8% | 13.7% | 125.9% | 124.8% | ||||||||
| 22 Sep 16 | Q2 Jul 2016 | 2 | 31 Jan 2017 | 47.11 | -10.78 | -10.52 | -22.3% | 0.00 | -1.69 | 9.9% | 27.6% | 82.8% | 16.4% | ||||||||
| 28 Jun 16 | Q1 Apr 2016 | 1 | 31 Jan 2017 | 42.86 | -6.05 | -5.76 | -13.4% | 0.00 | -0.92 | 24.3% | 34.1% | 140.1% | 45.3% | ||||||||
| 25 Mar 16 | Q4 Jan 2016 | 4 | 31 Jan 2016 | 56.63 | 7.79 | 14.36 | 25.4% | 0.00 | 2.31 | 1.9% | 10.3% | 230.8% | 174.1% | ||||||||
| 08 Dec 15 | Q3 Oct 2015 | 3 | 31 Jan 2016 | 55.57 | -35.23 | -10.98 | -19.8% | 0.00 | -1.81 | 14.6% | 7.2% | 12.8% | 56.0% | ||||||||
| 14 Sep 15 | Q2 Jul 2015 | 2 | 31 Jan 2016 | 65.07 | -12.54 | -12.59 | -19.4% | 0.00 | -2.03 | 0.0% | 11.1% | 217.8% | 228.7% | ||||||||
| 06 Jul 15 | Q1 Apr 2015 | 1 | 31 Jan 2016 | 65.08 | -8.04 | -3.96 | -6.1% | 0.00 | -0.58 | 3.1% | 5.1% | 79.6% | 134.1% | ||||||||
| 24 Mar 15 | 31/01/15 | 4 | 31/01/15 | 63.11 | -18.71 | -19.38 | -30.7% | 0.00 | -3.09 | 5.4% | 2.4% | 175.5% | 0.4% |
| EPS | -0.15 sen |
| Trailing PE (Sector Median: 16.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.0 |
| Beaver | -0.013 |
| Current Ratio | 1.09 |
| Debt-Equity (DE) Ratio | 0.95 |
| FCF Yield | -5.02 % |
| Revenue QoQ | -72.51 % |
| Revenue YoY | 19.86% |
| Profit QoQ | -0.25 % |
| Profit YoY | 4.87 % |
| Profit Margin (Sector Median: 12.5) | -6.67 % |
| ROE (ROIC: -0.96) | -1.13 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 12.5) | |
| ROE (ROIC: -9.07) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.17 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -4.09 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
TAN SRI DATO' TAN KAY HOCK added 236225527.0 units announced on 26 Jul 2021 at ~RM0.135
PUAN SRI DATIN TAN SWEE BEE added 236225527.0 units announced on 26 Jul 2021 at ~RM0.135
OOI TENG CHEW added 300000.0 units announced on 26 Jul 2021 at ~RM0.135
PUAN SRI DATIN TAN SWEE BEE added 155737100.0 units announced on 29 Sep 2020 at ~RM0.125
TAN SRI DATO' TAN KAY HOCK added 155737100.0 units announced on 29 Sep 2020 at ~RM0.125
Market Cap: 40 M.
Market Cap Class: Shrimp
Number of Shares: 1168 M.
Adjusted Float: 51.3%.
Stock highly correlated with
CAMRES (86%)
GENM (85%)
LCTITAN (85%)
DRBHCOM (84%)
Johan Holding Berhad, an investment holding company, is engaged in the provision of secretarial and management services primarily in Malaysia, Singapore, Australia, and New Zealand. The company is engaged in the manufacture and marketing of ceramic tiles; trading of engineering products, water meters, building materials, and health foods and supplements; and operation and management of marine clubs, hotel, and resort related businesses. It is also engaged in property investment, holding, and development; investment trading; and providing charge card services under Diners Club Franchise. In addition, Johan Holding Berhad operates as an in-bound and out-bound tour and ticketing agent; and merchandiser. The company was formerly known as Johan Tin Dredging Ltd. and changed its name to Johan Holdings Berhad in 1979. Johan Holdings Berhad was founded in 1920 and is based in Kuala Lumpur, Malaysia.
Sectors: Penny Stocks, Hotels, Other Financials, Financial Services
Code: 3441
Website: http://www.johanholdings.com
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Oct-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Mustika Manis Sdn Bhd | 30.0% | 12.26 |
| Kurnia Menang Sdn Bhd | 9.54% | 3.9 |
| Star Wealth Investmnet Ltd | 9.15% | 3.74 |
| Kin Fai International Ltd | 4.81% | 1.97 |
| Standard Chartered Bank Singapore | 3.94% | 1.61 |
| Apms Investment Fund Ltd | 3.92% | 1.6 |
| Albula Investment Fund Ltd | 3.85% | 1.57 |
| Kwok Heng Holdings Ltd | 3.24% | 1.32 |
| Lotus Global Investment Ltd | 2.62% | 1.07 |
| Morgan Stanley & Co International Plc | 1.03% | 0.42 |
| RCI Ventures Sdn Bhd | 0.7% | 0.29 |
| Phillip Securities Pte. Ltd. | 0.6% | 0.25 |
| LGT Bank AG | 0.49% | 0.2 |
| Ding Choo King | 0.37% | 0.15 |
| Mega First Housing Development Sdn Bhd | 0.36% | 0.15 |
| HK Wong Holdings Sdn Bhd | 0.26% | 0.11 |
| Loh Nyou Choo | 0.26% | 0.11 |
| Ho Chu Chai | 0.25% | 0.1 |
| Aco-Bina Sdn Bhd | 0.23% | 0.09 |
| Yick Hoe Ferrous Steel Sdn Bhd | 0.21% | 0.09 |
| Huon Chek Ngie | 0.21% | 0.09 |
| Ffg Engineering Sdn Bhd | 0.21% | 0.09 |
| Choon Siew Wah | 0.21% | 0.09 |
| Lim Poh Fong | 0.2% | 0.08 |
| Lai Thiam Poh | 0.19% | 0.08 |
| Siti Munajat Binti Md Ghazali | 0.19% | 0.08 |
| Ang He Yam | 0.19% | 0.08 |
| Loo Say Guan | 0.19% | 0.08 |
| Tan Chia Hong @ Gan Chia Hong | 0.18% | 0.07 |