Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 48.03 | -3.17 | -3.19 | -6.6% | 0.00 | -0.76 | 8.7% | 7.0% | 132.6% | 66.8% | ||||||||
| 29 Aug 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 44.20 | -1.36 | -1.37 | -3.1% | 0.00 | -0.33 | 3.8% | 11.8% | 92.2% | 46.8% | ||||||||
| 30 May 25 | Q4 Mar 2025 | 4 | 31 Mar 2025 | 42.59 | -21.09 | -17.61 | -41.3% | 0.00 | -4.41 | 19.7% | 30.1% | 933.9% | 256.1% | ||||||||
| 27 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 53.02 | -1.28 | -1.70 | -3.2% | 0.00 | -0.45 | 2.7% | 13.6% | 10.8% | 162.3% | ||||||||
| 28 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 51.63 | -2.16 | -1.91 | -3.7% | 0.00 | -0.51 | 3.1% | 8.1% | 104.7% | 280.5% | ||||||||
| 29 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 50.08 | -0.73 | -0.93 | -1.9% | 0.00 | -0.35 | 17.8% | 9.1% | 108.3% | 376.0% | ||||||||
| 28 May 24 | 31 Mar 2024 | Other | 31 Mar 2024 | 60.94 | 8.46 | 11.28 | 18.5% | 0.00 | 4.21 | 0.7% | 17.1% | 312.5% | 820.5% | ||||||||
| 29 Feb 24 | 31 Dec 2023 | Other | 31 Mar 2024 | 61.38 | 2.96 | 2.73 | 4.5% | 0.00 | 1.02 | 9.3% | 28.5% | 644.8% | 145.4% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 56.16 | -2.49 | -0.50 | -0.9% | 0.00 | -0.18 | 22.3% | 3.6% | 156.1% | 5.2% | ||||||||
| 30 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 45.91 | -0.44 | -0.20 | -0.4% | 0.00 | -0.08 | 11.8% | 7.6% | 87.5% | 78.0% | ||||||||
| 19 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 52.05 | -1.85 | -1.57 | -3.0% | 0.00 | -0.58 | 9.0% | 18.7% | 74.0% | 47.0% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 47.77 | -4.65 | -6.02 | -12.6% | 0.00 | -2.25 | 11.9% | 15.2% | 1162.7% | 138.7% | ||||||||
| 25 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 54.23 | -1.52 | -0.48 | -0.9% | 0.00 | -0.18 | 9.2% | 55.5% | 46.3% | 79.2% | ||||||||
| 12 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 49.68 | -1.10 | -0.89 | -1.8% | 0.00 | -0.33 | 13.3% | 8.0% | 16.5% | 57.2% | ||||||||
| 25 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 43.86 | -0.82 | -1.06 | -2.4% | 0.00 | -0.40 | 22.2% | 10.7% | 57.8% | 745.2% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 56.35 | -0.64 | -2.52 | -4.5% | 0.00 | -1.02 | 61.6% | 11.0% | 9.8% | 50.7% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 34.87 | -2.38 | -2.30 | -6.6% | 0.00 | -0.98 | 24.2% | 28.8% | 10.5% | 340.5% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 46.00 | -2.39 | -2.08 | -4.5% | 0.00 | -0.90 | 6.3% | 100.3% | 1550.0% | 41.8% | ||||||||
| 19 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 49.09 | -0.12 | -0.13 | -0.3% | 0.00 | -0.05 | 3.3% | 39.2% | 97.5% | 92.5% | ||||||||
| 25 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 50.76 | -3.97 | -5.12 | -10.1% | 0.00 | -2.38 | 3.6% | 13.2% | 636.0% | 15.5% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 48.97 | 1.42 | 0.95 | 1.9% | 0.00 | 0.46 | 113.2% | 14.8% | 126.8% | 286.6% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 22.96 | -3.63 | -3.57 | -15.5% | 0.00 | -1.69 | 34.9% | 46.4% | 113.7% | 783.7% | ||||||||
| 30 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 35.27 | -1.73 | -1.67 | -4.7% | 0.00 | -0.79 | 21.4% | 21.6% | 72.4% | 103.4% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 44.84 | -4.87 | -6.05 | -13.5% | 0.00 | -2.87 | 5.2% | 14.1% | 2551.4% | 12.8% | ||||||||
| 27 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 42.64 | 0.31 | 0.25 | 0.6% | 0.00 | 0.12 | 0.4% | 8.3% | 52.7% | 118.8% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 42.83 | 1.44 | 0.52 | 1.2% | 0.00 | 0.24 | 4.8% | 7.7% | 163.6% | 148.2% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 44.98 | -0.50 | -0.82 | -1.8% | 0.00 | -0.38 | 13.8% | 2.0% | 84.7% | 48.0% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 52.21 | -4.79 | -5.37 | -10.3% | 0.00 | -2.59 | 12.3% | 27.0% | 308.1% | 307.1% | ||||||||
| 28 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 46.49 | -0.89 | -1.32 | -2.8% | 0.00 | -0.64 | 0.2% | 34.5% | 21.6% | 31.6% | ||||||||
| 21 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 46.39 | -1.12 | -1.08 | -2.3% | 0.00 | -0.52 | 1.1% | 39.0% | 31.5% | 37.5% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 45.88 | -1.35 | -1.58 | -3.4% | 0.00 | -0.76 | 11.6% | 19.6% | 19.8% | 633.8% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 41.10 | 0.54 | -1.32 | -3.2% | 0.00 | -0.64 | 18.9% | 0.2% | 31.4% | 94.0% | ||||||||
| 23 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 34.57 | -1.79 | -1.92 | -5.6% | 0.00 | -0.94 | 3.5% | 1.5% | 144.3% | 141.0% | ||||||||
| 24 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 33.38 | -0.66 | -0.79 | -2.4% | 0.00 | -0.39 | 12.9% | 19.9% | 365.9% | 97.7% | ||||||||
| 25 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 38.35 | 0.72 | 0.30 | 0.8% | 0.00 | 0.16 | 6.9% | 6.6% | 101.4% | 118.9% | ||||||||
| 23 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 41.18 | -21.70 | -21.81 | -53.0% | 0.00 | -11.60 | 20.9% | 15.3% | 2633.0% | 5311.7% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 34.07 | -0.64 | -0.80 | -2.3% | 0.00 | -0.43 | 18.2% | 12.6% | 100.5% | 403.4% | ||||||||
| 25 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 41.67 | -0.33 | -0.40 | -1.0% | 0.00 | -0.21 | 15.9% | 4.8% | 74.5% | 122.7% | ||||||||
| 24 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 35.96 | -1.44 | -1.56 | -4.3% | 0.00 | -0.83 | 26.1% | 26.1% | 287.8% | 754.0% | ||||||||
| 25 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 48.63 | -0.10 | -0.40 | -0.8% | 0.00 | -0.21 | 24.8% | 26.6% | 253.2% | 86.0% | ||||||||
| 30 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 38.97 | 0.52 | 0.26 | 0.7% | 0.00 | 0.14 | 2.0% | 8.7% | 85.0% | 113.0% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 39.77 | 2.35 | 1.75 | 4.4% | 0.00 | 0.93 | 18.3% | 6.3% | 632.2% | 300.0% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 48.68 | 0.26 | 0.24 | 0.5% | 0.00 | 0.13 | 26.7% | 38.1% | 108.3% | 114.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 38.42 | -1.78 | -2.87 | -7.5% | 0.00 | -1.53 | 10.0% | 31.1% | 41.8% | 14.2% |
| EPS | -5.73 sen |
| Trailing PE (Sector Median: 13.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.1 |
| Beaver | 0.031 |
| Current Ratio | 1.73 |
| Debt-Equity (DE) Ratio | 1.41 |
| FCF Yield | 2.72 % |
| Revenue QoQ | 8.66 % |
| Revenue YoY | -6.98% |
| Profit QoQ | -132.55 % |
| Profit YoY | -66.81 % |
| Profit Margin (Sector Median: 2.8) | -12.71 % |
| ROE (ROIC: -34.06) | -35.95 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: -52.63) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.17 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.49 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR KINGTON TONG KUM LOONG reduced 46519300.0 units announced on 26 Jul 2023 at ~RM0.23
MISS ZHAO, YANJI reduced 846000.0 units announced on 26 Jul 2023 at ~RM0.195
MR KINGTON TONG KUM LOONG reduced 25336000.0 units announced on 21 Jul 2023 at ~RM0.31
MISS ZHAO, YANJI reduced 140000.0 units announced on 21 Jul 2023 at ~RM0.31
MR KINGTON TONG KUM LOONG reduced 2174500.0 units announced on 27 Jun 2023 at ~RM0.27
MR KINGTON TONG KUM LOONG added 2274500.0 units announced on 15 Jun 2023 at ~RM0.32
MR KINGTON TONG KUM LOONG added 6179000.0 units announced on 13 Jun 2023 at ~RM0.315
MR KINGTON TONG KUM LOONG added 6688700.0 units announced on 09 Jun 2023 at ~RM0.28
MR KINGTON TONG KUM LOONG added 2540000.0 units announced on 06 Jun 2023 at ~RM0.265
MR KINGTON TONG KUM LOONG added 2920000.0 units announced on 01 Jun 2023 at ~RM0.23
MR KINGTON TONG KUM LOONG added 2300000.0 units announced on 30 May 2023 at ~RM0.22
MR KINGTON TONG KUM LOONG added 3220000.0 units announced on 25 May 2023 at ~RM0.22
MR KINGTON TONG KUM LOONG added 15225000.0 units announced on 10 Nov 2022 at ~RM0.22
Market Cap: 47 M.
Market Cap Class: Shrimp
Number of Shares: 416 M.
Adjusted Float: 88.1%.
Stock highly correlated with
FSBM (78%)
SMTRACK (77%)
TMCLIFE (77%)
GENTING (76%)
Kumpulan Jetson Berhad, through its subsidiaries, is engaged in the construction and property development principally in Malaysia. It is engaged in the design and building of civil construction works; general building works; interior, renovation, and restoration works; and memorial, museum, and gallery works, as well as property development. The company also provides hostel management services. In addition, Kumpulan Jetson manufactures and trades rubber products, moulds and tools, adhesives, sealants, and silicone products. Further, it is involved in trading construction materials; the manufacture and repair of molds and tools; the manufacture and sale of elastomeric moldings, thermoplastics, thermo sets, and plastic packaging products. The company was founded in 1977 and is based in Kuala Lumpur, Malaysia.
Sectors: Auto Parts, Industrial Products & Services, Penny Stocks
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 9083
Website: http://www.jetson.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 17-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Dato Sri Baljinder Singh A/L Surinder Singh | 14.79% | 7.09 |
| Kington Tong Kum Loong | 10.98% | 5.26 |
| Next Peak Assets Ltd | 6.9% | 3.31 |
| Teh Kian An | 4.04% | 1.94 |
| Kumpulan Jetson Provident Fund | 3.99% | 1.91 |
| Tee Chee Beng | 2.29% | 1.1 |
| Ma Xiaoxiang | 1.87% | 0.9 |
| Haroon Pahad | 1.84% | 0.88 |
| Tang Yan | 1.64% | 0.79 |
| Chang Yin Yee | 1.64% | 0.79 |
| Tin Hoong Yi | 1.35% | 0.65 |
| Teo Chor Eng | 1.34% | 0.64 |
| Adiljaya Sdn Bhd | 1.31% | 0.63 |
| Phoa Boon Ting | 1.16% | 0.56 |
| Low Tuan Lee | 1.1% | 0.53 |
| Ng Poh Hwa | 0.84% | 0.4 |
| Tan Chin Nyan | 0.75% | 0.36 |
| Yap Teck Long | 0.67% | 0.32 |
| Leong Chee Lip | 0.59% | 0.28 |
| Lim Sin Khong | 0.43% | 0.21 |
| Lee Yee Wee | 0.4% | 0.19 |
| Chong Yik Ying | 0.37% | 0.18 |
| Lim Gek Shan | 0.37% | 0.18 |
| Ng Siew Lin | 0.37% | 0.18 |
| Ng Yoon Ling | 0.37% | 0.18 |
| Foo Mao Hsein | 0.37% | 0.18 |
| Sow Joon Howe | 0.37% | 0.18 |