JETSON | KUMPULAN JETSON BHD
0.240 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 09:17
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Feb 24 | 31 Dec 23 | Other | 31 Mar 24 | 61.38 | 2.96 | 2.73 | 4.5% | 0.00 | 1.02 | 9.3% | 28.5% | 644.8% | 145.4% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 56.16 | -2.49 | -0.50 | -0.9% | 0.00 | -0.18 | 22.3% | 3.6% | 156.1% | 5.2% | ||||||||
| 30 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 45.91 | -0.44 | -0.20 | -0.4% | 0.00 | -0.08 | 11.8% | 7.6% | 87.5% | 78.0% | ||||||||
| 19 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 52.05 | -1.85 | -1.57 | -3.0% | 0.00 | -0.58 | 9.0% | 18.7% | 74.0% | 47.0% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 47.77 | -4.65 | -6.02 | -12.6% | 0.00 | -2.25 | 11.9% | 15.2% | 1162.7% | 138.7% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 54.23 | -1.52 | -0.48 | -0.9% | 0.00 | -0.18 | 9.2% | 55.5% | 46.3% | 79.2% | ||||||||
| 12 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 49.68 | -1.10 | -0.89 | -1.8% | 0.00 | -0.33 | 13.3% | 8.0% | 16.5% | 57.2% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 43.86 | -0.82 | -1.06 | -2.4% | 0.00 | -0.40 | 22.2% | 10.7% | 57.8% | 745.2% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 56.35 | -0.64 | -2.52 | -4.5% | 0.00 | -1.02 | 61.6% | 11.0% | 9.8% | 50.7% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 34.87 | -2.38 | -2.30 | -6.6% | 0.00 | -0.98 | 24.2% | 28.8% | 10.5% | 340.5% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 46.00 | -2.39 | -2.08 | -4.5% | 0.00 | -0.90 | 6.3% | 100.3% | 1550.0% | 41.8% | ||||||||
| 19 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 49.09 | -0.12 | -0.13 | -0.3% | 0.00 | -0.05 | 3.3% | 39.2% | 97.5% | 92.5% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 50.76 | -3.97 | -5.12 | -10.1% | 0.00 | -2.38 | 3.6% | 13.2% | 636.0% | 15.5% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 48.97 | 1.42 | 0.95 | 1.9% | 0.00 | 0.46 | 113.2% | 14.8% | 126.8% | 286.6% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 22.96 | -3.63 | -3.57 | -15.5% | 0.00 | -1.69 | 34.9% | 46.4% | 113.7% | 783.7% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 35.27 | -1.73 | -1.67 | -4.7% | 0.00 | -0.79 | 21.4% | 21.6% | 72.4% | 103.4% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 44.84 | -4.87 | -6.05 | -13.5% | 0.00 | -2.87 | 5.2% | 14.1% | 2551.4% | 12.8% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 42.64 | 0.31 | 0.25 | 0.6% | 0.00 | 0.12 | 0.4% | 8.3% | 52.7% | 118.8% | ||||||||
| 27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 42.83 | 1.44 | 0.52 | 1.2% | 0.00 | 0.24 | 4.8% | 7.7% | 163.6% | 148.2% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 44.98 | -0.50 | -0.82 | -1.8% | 0.00 | -0.38 | 13.8% | 2.0% | 84.7% | 48.0% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 52.21 | -4.79 | -5.37 | -10.3% | 0.00 | -2.59 | 12.3% | 27.0% | 308.1% | 307.1% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 46.49 | -0.89 | -1.32 | -2.8% | 0.00 | -0.64 | 0.2% | 34.5% | 21.6% | 31.6% | ||||||||
| 21 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 46.39 | -1.12 | -1.08 | -2.3% | 0.00 | -0.52 | 1.1% | 39.0% | 31.5% | 37.5% | ||||||||
| 25 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 45.88 | -1.35 | -1.58 | -3.4% | 0.00 | -0.76 | 11.6% | 19.6% | 19.8% | 633.8% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 41.10 | 0.54 | -1.32 | -3.2% | 0.00 | -0.64 | 18.9% | 0.2% | 31.4% | 94.0% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 34.57 | -1.79 | -1.92 | -5.6% | 0.00 | -0.94 | 3.5% | 1.5% | 144.3% | 141.0% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 33.38 | -0.66 | -0.79 | -2.4% | 0.00 | -0.39 | 12.9% | 19.9% | 365.9% | 97.7% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 38.35 | 0.72 | 0.30 | 0.8% | 0.00 | 0.16 | 6.9% | 6.6% | 101.4% | 118.9% | ||||||||
| 23 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 41.18 | -21.70 | -21.81 | -53.0% | 0.00 | -11.60 | 20.9% | 15.3% | 2633.0% | 5311.7% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 34.07 | -0.64 | -0.80 | -2.3% | 0.00 | -0.43 | 18.2% | 12.6% | 100.5% | 403.4% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 41.67 | -0.33 | -0.40 | -1.0% | 0.00 | -0.21 | 15.9% | 4.8% | 74.5% | 122.7% | ||||||||
| 24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 35.96 | -1.44 | -1.56 | -4.3% | 0.00 | -0.83 | 26.1% | 26.1% | 287.8% | 754.0% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 48.63 | -0.10 | -0.40 | -0.8% | 0.00 | -0.21 | 24.8% | 26.6% | 253.2% | 86.0% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 38.97 | 0.52 | 0.26 | 0.7% | 0.00 | 0.14 | 2.0% | 8.7% | 85.0% | 113.0% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 39.77 | 2.35 | 1.75 | 4.4% | 0.00 | 0.93 | 18.3% | 6.3% | 632.2% | 300.0% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 48.68 | 0.26 | 0.24 | 0.5% | 0.00 | 0.13 | 26.7% | 38.1% | 108.3% | 114.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 38.42 | -1.78 | -2.87 | -7.5% | 0.00 | -1.53 | 10.0% | 31.1% | 41.8% | 14.2% |
Historical Dividends
Financial Ratios
| EPS | 0.18 sen |
| Trailing PE (Sector Median: 14.0) | 135.9 |
| PEG | 1.36 |
| Altman Z | 1.4 |
| Beaver | 0.006 |
| Current Ratio | 1.22 |
| Debt-Equity (DE) Ratio | 2.32 |
| FCF Yield | -14.17 % |
| Revenue QoQ | 9.29 % |
| Revenue YoY | 28.49% |
| Profit QoQ | 644.82 % |
| Profit YoY | 145.41 % |
| Profit Margin (Sector Median: 2.9) | 0.22 % |
| ROE (ROIC: 0.75) | 0.86 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.9) | |
| ROE (ROIC: 0.48) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.16 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.73 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MR KINGTON TONG KUM LOONG reduced 46519300.0 units announced on 26 Jul 2023 at ~RM0.23
MISS ZHAO, YANJI reduced 846000.0 units announced on 26 Jul 2023 at ~RM0.195
MR KINGTON TONG KUM LOONG reduced 25336000.0 units announced on 21 Jul 2023 at ~RM0.31
MISS ZHAO, YANJI reduced 140000.0 units announced on 21 Jul 2023 at ~RM0.31
MR KINGTON TONG KUM LOONG reduced 2174500.0 units announced on 27 Jun 2023 at ~RM0.27
MR KINGTON TONG KUM LOONG added 2274500.0 units announced on 15 Jun 2023 at ~RM0.32
MR KINGTON TONG KUM LOONG added 6179000.0 units announced on 13 Jun 2023 at ~RM0.315
MR KINGTON TONG KUM LOONG added 6688700.0 units announced on 09 Jun 2023 at ~RM0.28
MR KINGTON TONG KUM LOONG added 2540000.0 units announced on 06 Jun 2023 at ~RM0.265
MR KINGTON TONG KUM LOONG added 2920000.0 units announced on 01 Jun 2023 at ~RM0.23
MR KINGTON TONG KUM LOONG added 2300000.0 units announced on 30 May 2023 at ~RM0.22
MR KINGTON TONG KUM LOONG added 3220000.0 units announced on 25 May 2023 at ~RM0.22
MR KINGTON TONG KUM LOONG added 15225000.0 units announced on 10 Nov 2022 at ~RM0.22
Summary
Market Cap: 64 M.
Number of Shares: 267 M.
Adjusted Float: 88.1%.
Stock highly correlated with
TMCLIFE (59%)
MNHLDG (56%)
KLCC (56%)
REDTONE (56%)
Kumpulan Jetson Berhad, through its subsidiaries, is engaged in the construction and property development principally in Malaysia. It is engaged in the design and building of civil construction works; general building works; interior, renovation, and restoration works; and memorial, museum, and gallery works, as well as property development. The company also provides hostel management services. In addition, Kumpulan Jetson manufactures and trades rubber products, moulds and tools, adhesives, sealants, and silicone products. Further, it is involved in trading construction materials; the manufacture and repair of molds and tools; the manufacture and sale of elastomeric moldings, thermoplastics, thermo sets, and plastic packaging products. The company was founded in 1977 and is based in Kuala Lumpur, Malaysia.
Sectors: Auto Parts, Industrial Products & Services, Penny Stocks
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD
Code: 9083
Website: http://www.jetson.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 6-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Kington Tong Kum Loong | 10.98% | 7.06 |
| Next Peak Assets Ltd | 6.9% | 4.44 |
| Next Peak Assets Limited | 5.11% | 3.29 |
| Teh Kian An | 4.04% | 2.6 |
| Kumpulan Jetson Provident Fund | 3.99% | 2.57 |
| Tee Chee Beng | 2.29% | 1.47 |
| Ma Xiaoxiang | 1.87% | 1.2 |
| Haroon Pahad | 1.84% | 1.18 |
| Tang Yan | 1.64% | 1.05 |
| Chang Yin Yee | 1.64% | 1.05 |
| Tin Hoong Yi | 1.35% | 0.87 |
| Teo Chor Eng | 1.34% | 0.86 |
| Adiljaya Sdn Bhd | 1.31% | 0.84 |
| Phoa Boon Ting | 1.16% | 0.75 |
| Low Tuan Lee | 1.1% | 0.71 |
| Ng Poh Hwa | 0.84% | 0.54 |
| Tan Chin Nyan | 0.75% | 0.48 |
| Yap Teck Long | 0.67% | 0.43 |
| Leong Chee Lip | 0.59% | 0.38 |
| Lim Sin Khong | 0.43% | 0.28 |
| Lee Yee Wee | 0.4% | 0.26 |
| Chong Yik Ying | 0.37% | 0.24 |
| Lim Gek Shan | 0.37% | 0.24 |
| Ng Siew Lin | 0.37% | 0.24 |
| Ng Yoon Ling | 0.37% | 0.24 |
| Foo Mao Hsein | 0.37% | 0.24 |
| Sow Joon Howe | 0.37% | 0.24 |