FSBM | FSBM HOLDINGS BHD

9 9
0.325 (-2.99%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

FSBM | FSBM HOLDINGS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 3.83 1.00 1.25 32.7% 0.00 0.49 47.5% 7.0% 406.9% 44.9%
28 Nov 23 Q3 Sep 23 3 31 Dec 23 2.60 0.26 0.25 9.5% 0.00 0.05 26.7% 26.1% 9.3% 71.0%
11 Aug 23 Q2 Jun 23 2 31 Dec 23 3.54 0.72 0.23 6.4% 0.00 0.13 14.1% 18.6% 4.2% 69.5%
26 May 23 Q1 Mar 23 1 31 Dec 23 3.11 0.25 0.22 7.0% 0.00 0.12 24.6% 64.0% 90.5% 62.9%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 4.12 2.53 2.27 55.2% 0.00 1.51 17.2% 1287.2% 166.9% 126.0%
14 Nov 22 Q3 Sep 22 3 31 Dec 22 3.51 0.99 0.85 24.2% 0.00 0.48 17.6% 10881.2% 14.8% 3037.9%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 2.99 0.74 0.74 24.8% 0.00 0.53 57.7% 9234.4% 26.8% 306.1%
17 May 22 Q1 Mar 22 1 31 Dec 22 1.89 0.59 0.58 30.9% 0.00 0.42 537.7% 5818.8% 106.7% 1725.0%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 0.30 -9.01 -8.76 -2949.5% 0.00 -6.25 828.1% 828.1% 30106.9% 17076.5%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 0.03 -0.02 -0.03 -90.6% 0.00 -0.02 0.0 0.0 91.9% 83.3%
27 Sep 21 Q2 Jun 21 2 31 Dec 21 0.03 -0.35 -0.36 -1125.0% 0.00 -0.26 0.0 0.0 900.0% 148.3%
29 Jun 21 Q1 Mar 21 1 31 Dec 21 0.03 -0.02 -0.04 -112.5% 0.00 -0.03 0.0 0.0 29.4% 88.2%
26 Mar 21 Q4 Dec 20 4 31 Dec 20 0.03 -0.05 -0.05 -159.4% 0.00 -0.04 0.0 0.0 70.7% 13.3%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 0.03 -0.17 -0.17 -543.8% 0.00 -0.12 0.0 0.0 20.0% 58.2%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 0.03 -0.14 -0.14 -453.1% 0.00 -0.10 0.0 0.0 52.5% 314.3%
27 Jul 20 Q1 Mar 20 1 31 Dec 20 0.03 -0.30 -0.30 -953.1% 0.00 -0.22 0.0 0.0 577.8% 16.0%
27 Feb 20 31 Dec 19 Other 31 Dec 19 0.03 -0.04 -0.04 -140.6% 0.00 -0.04 0.0 0.0 59.1% 364.7%
29 Nov 19 30 Sep 19 Other 31 Dec 19 0.03 -0.11 -0.11 -343.8% 0.00 -0.08 0.0 0.0 214.3% 2.6%
28 Aug 19 30 Jun 19 Other 31 Dec 19 0.03 -0.04 -0.04 -109.4% 0.00 -0.02 0.0 94.6% 86.7% 77.6%
29 May 19 Q3 Mar 19 3 30 Jun 19 0.03 -0.26 -0.26 -821.9% 0.00 -0.19 0.0 92.3% 1647.1% 10.8%
28 Feb 19 Q2 Dec 18 2 30 Jun 19 0.03 0.02 0.02 53.1% 0.00 0.00 0.0 85.0% 115.0% 111.5%
28 Nov 18 Q1 Sep 18 1 30 Jun 19 0.03 -0.11 -0.11 -353.1% 0.00 -0.08 94.6% 0.0 27.6% 28.4%
30 Aug 18 Q4 Jun 18 4 30 Jun 18 0.60 -0.16 -0.16 -26.1% 0.00 -0.11 42.8% 1655.9% 47.1% 90.7%
28 May 18 Q3 Mar 18 3 30 Jun 18 0.42 -0.29 -0.29 -70.6% 0.00 -0.21 96.2% 354.4% 99.3% 64.8%
23 Feb 18 Q2 Dec 17 2 30 Jun 18 0.21 -0.15 -0.15 -69.5% 0.00 -0.11 565.6% 74.6% 68.2% 40.1%
23 Nov 17 Q1 Sep 17 1 30 Jun 18 0.03 -0.09 -0.09 -275.0% 0.00 -0.07 5.9% 98.5% 94.7% 71.6%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 0.03 -1.67 -1.67 -4905.9% 0.00 -1.20 63.0% 74.8% 99.0% 59.4%
29 May 17 Q3 Mar 17 3 30 Jun 17 0.09 -0.84 -0.84 -910.9% 0.00 -0.59 24.6% 95.1% 239.3% 34.3%
22 Feb 17 Q2 Dec 16 2 30 Jun 17 0.12 -0.25 -0.25 -202.5% 0.00 -0.17 94.4% 93.9% 20.3% 37.0%
28 Nov 16 Q1 Sep 16 1 30 Jun 17 2.17 -0.31 -0.31 -14.3% 0.00 -0.25 1505.2% 237.5% 92.5% 40.1%
25 Aug 16 Q4 Jun 16 4 30 Jun 16 0.14 -4.06 -4.11 -3042.2% 0.00 -3.23 92.8% 9.4% 558.2% 27.4%
25 May 16 Q3 Mar 16 3 30 Jun 16 1.87 -0.62 -0.62 -33.4% 0.00 -0.49 5.9% 46.6% 59.2% 433.3%
22 Feb 16 Q2 Dec 15 2 30 Jun 16 1.99 0.41 -0.39 -19.7% 0.00 0.32 209.5% 4.4% 24.3% 37.3%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 0.64 -0.52 -0.52 -80.7% 0.00 0.41 330.9% 858.2% 90.8% 25.1%
27 Aug 15 30 Jun 15 Other 30 Jun 15 0.15 -5.57 -5.65 -3794.6% 0.00 -4.43 95.8% 69.5% 4732.5% 693.0%
28 May 15 31 Mar 15 Other 30 Jun 15 3.50 -0.14 -0.12 -3.3% 0.00 -0.09 84.0% 1201.9% 81.3% 90.9%
25 Feb 15 31/12/14 Other 30/06/15 1.90 -0.67 -0.62 -32.8% 0.00 -0.53 2740.3% 8.6% 9.7% 90.7%

Historical Dividends

Financial Ratios

EPS 0.4 sen
Trailing PE (Sector Median: 20.1) 80.8
PEG 0.81
Altman Z 2.1
Beaver -0.539
Current Ratio 8.21
Debt-Equity (DE) Ratio 0.12
FCF Yield -1.53 %
Revenue QoQ 47.5 %
Revenue YoY -6.99%
Profit QoQ 406.88 %
Profit YoY -44.94 %
Profit Margin (Sector Median: -4.7) 14.85 %
ROE (ROIC: 12.25) 12.25 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 20.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -4.7)
ROE (ROIC: 13.94)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.05
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.25
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MISS TAN WAN YEN reduced 1900.0 units announced on 22 Aug 2023 at ~RM0.32

DATO TAN HOCK SAN @ TAN HOCK MING reduced 105000.0 units announced on 22 Aug 2023 at ~RM0.31

DATO TAN HOCK SAN @ TAN HOCK MING reduced 70000.0 units announced on 21 Jan 2022 at ~RM0.17

MR TAN EE ERN reduced 91000.0 units announced on 26 Aug 2021 at ~RM0.27

MISS TAN WAN YEN reduced 91000.0 units announced on 26 Aug 2021 at ~RM0.27

DATO TAN HOCK SAN @ TAN HOCK MING reduced 91000.0 units announced on 26 Aug 2021 at ~RM0.27

Summary


Market Cap: 157 M.

Number of Shares: 483 M.

Adjusted Float: 67.4%.

Stock highly correlated with

HSSEB (95%)

CGB (92%)

WELLCAL (91%)

ASIAFLE (90%)

FSBM Holdings Berhad, an investment holding company, distributes computers, computer related products and education related products worldwide. It operates in four segments: Solution, Smart Community, Communication and Multimedia, and Education. The Solution segment distributes computer products; provides related services; and develops software applications and system integration. The Smart Community segment provides intelligent systems framework; and systems for intelligent buildings, communities, and cities. The Communication and Multimedia segment provides multimedia design, development, and production services. It offers IP telephony, multimedia content development, broadband content syndication and deployment, broadband systems and content programming services, entertainment-on-demand portal, and Web design services. The Education segment provides teacher training; develops online multimedia courseware; and delivers education related products and services. The company was incorporated in 1984 as Talasco Computers Sdn Bhd and changed its name to Fujitsu Systems Business (Malaysia) Sdn Bhd in 1991. Further, the company changed its name to FSBM Holdings Berhad in 2001. FSBM Holdings is headquartered in Cyberjaya, Malaysia.

Sectors: Trading & Services, Penny Stocks, Technology, Technology Equipment

Code: 9377

Website: http://www.fsbm.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
FSBM-WB 0.27 0.05 -1.54% 18-Sep-2028

Top Shareholdings

Updated on 11-Apr-2023

Shareholder % Value (M)
Chew Weng Yew 26.62% 41.78
Dr Chew Weng Yew 20.22% 31.73
Tan Sri Dato' Sri Syed Zainal Abidin Bin Syed Mohamed Tahir 12.87% 20.2
Pang Kiew Kun 8.04% 12.62
Low Kang Wei 6.01% 9.43
Yeo Ann Seck 5.92% 9.29
Ooi Kong Tiong 3.91% 6.13
Tay Kok Seng 3.23% 5.06
Yuu Speed Sdn Bhd 2.83% 4.44
Peg Capital Sdn Bhd 2.74% 4.3
Lee Wai Yee 2.55% 4.0
Fong See Mun 2.54% 3.99
Ng Chong Guan 2.34% 3.68
Eng Soh Chng 2.14% 3.36
Lai Ooi Ling 1.98% 3.11
Allan Wong Sai Wah 1.96% 3.08
Chia Su Yen 1.8% 2.82
Lee Sook Wan 1.74% 2.73
Chen Thiam Fook 1.3% 2.04
Chia Kee Horng 1.29% 2.02
Tee Bee Leng 1.26% 1.98
Mohamed Azam Shah Bin Aziz Mohammed 1.13% 1.78
Twe Fook Chuan 1.13% 1.78
The Hongkong And Shanghai Banking Corp Ltd 1.11% 1.74
Twe Fook Ping 1.07% 1.69
UOB Kay Hian Pte Ltd 1.05% 1.65
Teh Kong Yaw 0.95% 1.49
Liaw Hock Choon 0.92% 1.45
Bank Julius Baer & Co Ltd 0.82% 1.28
Ng Chee Chau 0.76% 1.2
Hms Mansion Sdn Bhd 0.75% 1.18
Ah Sang 0.73% 1.15
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.