JCBNEXT | JCBNEXT BERHAD [NS]

1.70 (-1.73%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 16:44

Fundamental
Technical
Total Score

JCBNEXT | JCBNEXT BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 May 24 Q1 Mar 24 1 31 Dec 24 1.56 11.86 11.54 739.1% 0.00 8.74 22.1% 73.4% 40.2% 84.4%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 1.28 8.66 8.23 643.9% 0.00 6.23 70.2% 15.8% 4.5% 202.3%
21 Nov 23 Q3 Sep 23 3 31 Dec 23 4.30 12.11 8.62 200.5% 0.00 6.53 3.1% 3.9% 30.5% 6.4%
23 Aug 23 Q2 Jun 23 2 31 Dec 23 4.43 14.29 12.39 279.4% 0.00 9.38 392.7% 25.2% 98.0% 84.0%
25 May 23 Q1 Mar 23 1 31 Dec 23 0.90 6.26 6.26 695.1% 0.00 4.74 18.5% 19.7% 129.8% 3.9%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 1.10 2.74 2.72 246.6% 0.00 2.06 73.3% 22.9% 66.4% 46.9%
24 Nov 22 Q3 Sep 22 3 31 Dec 22 4.13 8.39 8.10 195.9% 0.00 6.13 16.8% 84.3% 20.3% 82.7%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 3.54 8.38 6.73 190.2% 0.00 5.10 370.7% 45.4% 11.9% 100.5%
25 May 22 Q1 Mar 22 1 31 Dec 22 0.75 6.08 6.02 800.4% 0.00 4.56 16.3% 3.5% 17.4% 53.2%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 0.90 5.14 5.13 571.0% 0.00 3.88 60.0% 12.2% 15.7% 305.4%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 2.24 4.69 4.43 197.7% 0.00 3.36 7.8% 154.3% 32.0% 247.5%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 2.43 4.60 3.36 138.0% 0.00 2.54 212.4% 17.1% 14.6% 64.6%
25 May 21 Q1 Mar 21 1 31 Dec 21 0.78 3.91 3.93 504.5% 0.00 2.94 2.6% 44.4% 210.7% 122.5%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 0.80 1.23 1.26 158.1% 0.00 0.94 9.3% 43.6% 0.9% 84.7%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 0.88 1.40 1.28 144.7% 0.00 0.95 70.0% 59.1% 37.5% 63.1%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 2.94 3.37 2.04 69.5% 0.00 1.52 109.5% 11.8% 15.5% 53.4%
23 Jun 20 Q1 Mar 20 1 31 Dec 20 1.40 1.78 1.77 126.0% 0.00 1.31 1.2% 21.4% 157.8% 29.9%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 1.42 0.89 0.69 48.3% 0.00 0.50 34.1% 17.3% 80.2% 68.6%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 2.15 3.51 3.46 160.4% 0.00 2.54 35.3% 1.7% 21.0% 14.8%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 3.33 5.54 4.37 131.3% 0.00 3.19 86.8% 5.8% 221.8% 20.9%
28 May 19 Q1 Mar 19 1 31 Dec 19 1.78 1.39 1.36 76.2% 0.00 0.99 4.0% 21.0% 37.7% 672.2%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 1.72 2.21 2.18 127.1% 0.00 1.58 21.8% 24.5% 46.2% 58.2%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 2.19 4.10 4.06 185.0% 0.00 2.93 30.4% 18.0% 12.1% 60.4%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 3.15 5.03 3.62 114.9% 0.00 2.60 113.6% 6.4% 1955.7% 76.1%
28 May 18 Q1 Mar 18 1 31 Dec 18 1.47 0.24 0.18 11.9% 0.00 0.13 35.1% 5.3% 87.2% 77.0%
23 Feb 18 Q4 Dec 17 4 31 Dec 17 2.27 1.54 1.38 60.7% 0.00 0.99 15.0% 31.5% 45.5% 50.0%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 2.67 2.76 2.53 94.6% 0.00 1.81 20.6% 11.1% 23.1% 6.0%
17 Aug 17 Q2 Jun 17 2 31 Dec 17 3.37 3.63 2.05 61.0% 0.00 1.47 116.3% 41.6% 167.8% 31.9%
29 May 17 Q1 Mar 17 1 31 Dec 17 1.56 0.82 0.77 49.3% 0.00 0.55 9.9% 16.7% 72.2% 76.2%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 1.73 2.87 2.75 159.5% 0.00 1.97 28.2% 31.3% 15.5% 192.7%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 2.41 2.98 2.38 99.1% 0.00 1.70 1.2% 99.5% 20.9% 85.7%
23 Aug 16 Q2 Jun 16 2 31 Dec 16 2.38 4.23 3.02 126.8% 0.00 2.16 78.3% 2.9% 6.5% 44.0%
30 May 16 Q1 Mar 16 1 31 Dec 16 1.33 3.36 3.23 241.9% 0.00 2.31 47.0% 125.9% 242.7% 34.6%
22 Feb 16 Q4 Dec 15 4 31 Dec 15 2.51 0.91 0.94 37.4% 0.63 0.67 108.5% 93.5% 94.4% 100.0%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 1.21 16.02 16.69 1383.8% 0.63 11.93 47.8% 97.5% 210.0% 1.1%
17 Aug 15 Q2 Jun 15 2 31 Dec 15 2.31 7.03 5.38 233.2% 0.63 3.85 291.4% 95.5% 124.7% 72.8%
19 May 15 Q1 Mar 15 1 31 Dec 15 0.59 2.82 2.40 406.1% 0.63 0.34 98.5% 98.8% 99.9% 85.6%
24 Feb 15 31/12/14 4 31/12/14 38.61 1,908.79 1,904.53 4932.9% 1.75 271.84 20.8% 6.9% 11188.1% 14372.1%

Historical Dividends

Financial Ratios

EPS 29.76 sen
Trailing PE (Sector Median: 20.6) 5.7
PEG 0.06
Altman Z 1.3
Beaver -0.027
Current Ratio 76.49
Debt-Equity (DE) Ratio 0.03
FCF Yield -0.12 %
Revenue QoQ 22.14 %
Revenue YoY 73.44%
Profit QoQ 40.21 %
Profit YoY 84.43 %
Profit Margin (Sector Median: 4.0) 352.42 %
ROE (ROIC: 10.86) 10.86 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 20.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.0)
ROE (ROIC: 10.86)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 2.85
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 11.54
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 31.23
Expected Revenue (M) 46.32
Expected Growth (%) 23.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATUK ALI ABDUL KADIR reduced 42000.0 units announced on 02 Mar 2022 at ~RM1.4

MR LIM CHAO LI added 281300.0 units announced on 30 Mar 2021 at ~RM1.29

MR LIM CHAO LI added 30000.0 units announced on 26 Mar 2021 at ~RM1.29

MR LIM CHAO LI added 20000.0 units announced on 15 Mar 2021 at ~RM1.29

MR LIM CHAO LI added 50000.0 units announced on 12 Mar 2021 at ~RM1.3

MR LIM CHAO LI added 20000.0 units announced on 21 Dec 2020 at ~RM1.38

MR LIM CHAO LI added 22000.0 units announced on 26 Oct 2020 at ~RM1.45

MR LIM CHAO LI added 18400.0 units announced on 22 Oct 2020 at ~RM1.44

MR LIM CHAO LI added 3100.0 units announced on 15 Oct 2020 at ~RM1.4

MR LIM CHAO LI added 100.0 units announced on 05 Oct 2020 at ~RM1.38

MR LIM CHAO LI added 3000.0 units announced on 25 Sep 2020 at ~RM1.25

MR LIM CHAO LI added 21500.0 units announced on 22 Sep 2020 at ~RM1.38

MR LIM CHAO LI added 30600.0 units announced on 11 Sep 2020 at ~RM1.32

Summary


Market Cap: 232 M.

Number of Shares: 137 M.

Adjusted Float: 32.1%.

Stock highly correlated with

CGB (90%)

MCEMENT (90%)

SLVEST (90%)

PROPERTIES (89%)

JCBNEXT BERHAD (formerly known as JobStreet Corporation Berhad), through its subsidiaries, provides interactive marketing services. The company provides online recruitment and human resource management services. It also offers various services, including search and selection, staffing, career consultancy, online lifestyle portal, and training and education services, and is engaged in e-commerce and e-business activities. The company operates JobStreet.com, an online recruitment site. JobStreet Corporation offers its services primarily in Malaysia, Singapore, the Philippines, Bangladesh, Hong Kong, Indonesia, Japan, the British Virgin Islands, India, and Thailand. The company was founded in 1995 and is based in Kuala Lumpur, Malaysia.

Sectors: Industrial Services, Industrial Products & Services

Code: 0058

Website: http://jcbnext.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Chang Mun Kee 53.2% 123.9
Koo Tun Kit Bett 9.09% 21.17
Bank Julius Baer & Co Ltd 5.63% 13.11
Credit Suisse 3.31% 7.71
Suresh A/L Thirugnanam 3.2% 7.45
Cgs-Cimb Securities (Singapore) Pte Ltd 2.59% 6.03
UOB Kay Hian Pte Ltd 1.82% 4.24
Lim Kuan Gin 1.61% 3.75
DBS Bank 1.05% 2.45
Lim Gaik Bway @ Lim Chiew Ah 0.96% 2.24
Lim Chao Li 0.76% 1.77
Yeoh Liew Se 0.76% 1.77
Lee Sau Eng 0.69% 1.61
Ng Kay Ian 0.49% 1.14
Ali bin Abdul Kadir 0.45% 1.05
Yew Kok Onn 0.42% 0.98
JPOS Trust 0.38% 0.89
Yeoh Phaik Seok 0.37% 0.86
Samarang Ucits - Samarang Asian Prosperity 0.32% 0.75
Tay Kok Choon 0.31% 0.72
Gf Capital Global Ltd 0.28% 0.65
Wong You Fatt 0.25% 0.58
Leong Wai Kong 0.25% 0.58
Ling Hua Wei 0.21% 0.49
Tan Beng Kheng 0.21% 0.49
Chook Yuh Yng 0.2% 0.47
Tan Teck Soon 0.2% 0.47
Goh Eng Ngai 0.2% 0.47
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.