LYSAGHT | LYSAGHT GALVANIZED STEEL BHD [NS]

2.85 (1.79%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

LYSAGHT | LYSAGHT GALVANIZED STEEL BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
16 May 24 Q1 Mar 24 1 31 Dec 24 22.48 4.69 3.59 16.0% 0.00 8.64 3.5% 32.3% 11.3% 33.6%
22 Feb 24 Q4 Dec 23 4 31 Dec 23 23.30 4.09 3.23 13.8% 5.00 7.76 4.0% 46.2% 9.2% 72.5%
22 Nov 23 Q3 Sep 23 3 31 Dec 23 24.27 3.85 2.96 12.2% 0.00 7.11 22.8% 26.0% 24.3% 38.6%
17 Aug 23 Q2 Jun 23 2 31 Dec 23 19.77 2.59 2.38 12.0% 3.00 5.72 16.4% 6.9% 11.6% 35.5%
18 May 23 Q1 Mar 23 1 31 Dec 23 16.99 3.27 2.69 15.8% 0.00 6.47 6.6% 1.6% 43.7% 101.7%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 15.93 2.66 1.87 11.7% 3.00 4.50 17.3% 7.1% 12.2% 175.6%
17 Nov 22 Q3 Sep 22 3 31 Dec 22 19.26 2.73 2.13 11.1% 0.00 5.13 4.2% 35.4% 21.5% 16.7%
18 Aug 22 Q2 Jun 22 2 31 Dec 22 18.49 2.23 1.75 9.5% 0.00 4.22 10.5% 70.3% 31.7% 490.0%
19 May 22 Q1 Mar 22 1 31 Dec 22 16.73 1.58 1.33 8.0% 0.00 3.21 2.5% 8.8% 96.3% 12.2%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 17.16 0.95 0.68 4.0% 1.00 1.63 20.6% 6.7% 62.8% 57.9%
22 Nov 21 Q3 Sep 21 3 31 Dec 21 14.23 2.32 1.83 12.8% 0.00 4.39 31.1% 8.5% 506.0% 144.9%
19 Aug 21 Q2 Jun 21 2 31 Dec 21 10.86 -0.61 -0.45 -4.2% 0.00 -1.08 29.4% 72.8% 137.9% 50.1%
19 May 21 Q1 Mar 21 1 31 Dec 21 15.37 1.42 1.19 7.7% 0.00 2.86 16.4% 4.5% 26.3% 26.4%
25 Mar 21 Q4 Dec 20 4 31 Dec 20 18.38 2.02 1.61 8.8% 1.00 3.88 18.2% 1.6% 116.1% 11.5%
12 Nov 20 Q3 Sep 20 3 31 Dec 20 15.55 1.05 0.75 4.8% 0.00 1.79 147.6% 28.8% 182.7% 73.1%
12 Aug 20 Q2 Jun 20 2 31 Dec 20 6.28 -1.23 -0.90 -14.4% 0.00 -2.17 57.3% 66.3% 155.8% 140.2%
17 Jun 20 Q1 Mar 20 1 31 Dec 20 14.71 2.01 1.61 11.0% 0.00 3.88 21.2% 12.3% 11.4% 30.9%
20 Feb 20 Q4 Dec 19 4 31 Dec 19 18.68 2.34 1.82 9.8% 5.00 4.38 14.4% 4.5% 34.2% 12.9%
14 Nov 19 Q3 Sep 19 3 31 Dec 19 21.83 3.56 2.77 12.7% 0.00 6.66 17.2% 48.7% 23.5% 52.6%
15 Aug 19 Q2 Jun 19 2 31 Dec 19 18.62 2.89 2.24 12.0% 0.00 5.39 10.9% 5.5% 4.1% 32.8%
17 May 19 Q1 Mar 19 1 31 Dec 19 16.79 2.96 2.34 13.9% 0.00 5.63 6.0% 23.8% 11.8% 10.9%
21 Feb 19 Q4 Dec 18 4 31 Dec 18 17.86 2.67 2.09 11.7% 7.00 5.03 21.6% 33.4% 15.2% 68.0%
16 Aug 18 Q2 Jun 18 2 31 Dec 18 14.69 2.28 1.82 12.4% 0.00 4.37 16.9% 32.3% 45.6% 57.1%
15 May 18 Q1 Mar 18 1 31 Dec 18 17.66 4.24 3.34 18.9% 0.00 8.03 19.8% 12.8% 27.2% 24.8%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 22.03 3.50 2.62 11.9% 7.00 6.31 17.9% 9.8% 59.8% 45.3%
22 Nov 17 Q3 Sep 17 3 31 Dec 17 26.83 8.23 6.53 24.3% 0.00 15.70 23.6% 95.9% 54.3% 116.7%
08 Aug 17 Q2 Jun 17 2 31 Dec 17 21.70 5.49 4.23 19.5% 0.00 10.18 7.1% 30.9% 4.7% 20.8%
11 May 17 Q1 Mar 17 1 31 Dec 17 20.25 5.62 4.44 21.9% 0.00 10.68 0.9% 34.5% 7.4% 19.1%
15 Feb 17 Q4 Dec 16 4 31 Dec 16 20.07 6.16 4.79 23.9% 7.00 11.53 46.6% 22.7% 59.1% 34.7%
23 Nov 16 Q3 Sep 16 3 31 Dec 16 13.69 3.83 3.01 22.0% 0.00 7.25 17.4% 3.8% 14.0% 21.2%
24 Aug 16 Q2 Jun 16 2 31 Dec 16 16.58 4.39 3.50 21.1% 0.00 8.42 10.1% 1.9% 6.0% 0.1%
12 May 16 Q1 Mar 16 1 31 Dec 16 15.06 4.67 3.73 24.8% 0.00 8.97 8.0% 11.6% 4.7% 44.9%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 16.36 4.74 3.56 21.8% 15.00 8.56 15.0% 6.3% 43.3% 8.5%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 14.23 3.20 2.48 17.5% 0.00 5.98 12.6% 22.2% 29.0% 27.7%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 16.27 4.59 3.50 21.5% 0.00 8.41 4.4% 13.0% 48.3% 140.1%
15 May 15 Q1 Mar 15 1 31 Dec 15 17.03 7.78 6.76 39.7% 0.00 16.26 2.5% 12.9% 106.0% 120.8%
26 Feb 15 31/12/14 4 31/12/14 17.47 4.24 3.28 18.8% 0.00 7.89 4.5% 6.5% 4.6% 0.4%

Historical Dividends

Financial Ratios

EPS 29.64 sen
Trailing PE (Sector Median: 14.6) 9.5
PEG 0.21
Altman Z 2.5
Beaver 0.386
Current Ratio 21.14
Debt-Equity (DE) Ratio 0.05
FCF Yield 2.83 %
Revenue QoQ -3.51 %
Revenue YoY 32.34%
Profit QoQ 11.34 %
Profit YoY 33.62 %
Profit Margin (Sector Median: 3.0) 13.53 %
ROE (ROIC: 6.63) 6.63 %
Dividend Per Share (DPS) 8.0 sen
Dividend Yield (DY) 2.81 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.0)
ROE (ROIC: 6.63)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 4.41
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.59
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 19.67
Expected Revenue (M) 413.27
Expected Growth (%) 32.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 116 M.

Number of Shares: 41 M.

Adjusted Float: 29.4%.

Stock highly correlated with

NHFATT (97%)

UTILITIES (97%)

YTL (97%)

YTLPOWR (97%)

Lysaght Galvanized Steel Berhad is engaged in the manufacture of galvanized steel products. The company, through its subsidiaries is also engaged in the trading of galvanized masts, poles, and other related products; and trading of galvanized lighting columns and high masts, gantries, transmission and telecommunication towers, power poles, and general lattice structures. It has operations in Malaysia, Singapore, Hong Kong, and other countries. The company is based in Shah Alam, Malaysia. Lysaght Galvanized Steel Berhad is a subsidiary of Lysaght (Malaysia) Sdn. Bhd.

Sectors: Industrial Products, Steel, Metals, Industrial Products & Services

Code: 9199

Website: https://lysaghtgalvanizedsteelbhd.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 4-Apr-2023

Shareholder % Value (M)
Lysaght (Malaysia) Sdn Bhd 55.14% 64.43
Ingli Sdn Bhd 15.46% 18.07
Chew Mee Lee 1.76% 2.06
Teo Kwee Hock 1.29% 1.51
Liew Swee Mio @ Liew Hoi Foo 0.83% 0.97
Liew Wah Tang 0.65% 0.76
Lee Kin Kheong 0.58% 0.68
DBS Bank 0.55% 0.64
Ng Sey Hoe 0.49% 0.57
Yee Lee Ying 0.48% 0.56
Tan Yau Lam 0.45% 0.53
Bina Securities & Management Sdn Bhd 0.41% 0.48
Lim Khuan Eng 0.4% 0.47
Tan Tian Sang @ Tan Tian Song 0.3% 0.35
Teo Siew Lai 0.28% 0.33
Goh Eng Ngai 0.28% 0.33
Liew Ing Shian 0.25% 0.29
Tew Kok Kian 0.24% 0.28
Tan Thian Chai 0.22% 0.26
Lee Tek Mook @ Lee Teh Moh 0.21% 0.25
Lai Shwu Yan 0.21% 0.25
Choo Kok Heng 0.19% 0.22
Ong Swee Gueh 0.17% 0.2
Teoh Ah Yet 0.16% 0.19
Ong Yoke Meng 0.15% 0.18
Tan Boon Eng 0.15% 0.18
Teh Chong Yan 0.15% 0.18
Chan Heng Koon 0.14% 0.16
Ng Ah Teng 0.14% 0.16
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.