HARBOUR | HARBOUR-LINK GROUP BHD
0.900 (4.65%)
T-O: 0.86 (08:59:00)
Last updated: 17:00
Fundamental
iSaham Fundamental Trend
FCON: 0.56 | Sharpe Ratio: 0.22 | LTS: 6.12
Quarter Reports
Trailing Dividend
Financial Ratios
| EPS | 6.82 sen |
| Trailing PE (Sector Median: 23.4) | 13.2 |
| PEG | 0.78 |
| Altman Z | 1.3 |
| Beaver | 0.164 |
| Current Ratio | 2.6 |
| Debt-Equity (DE) Ratio | 0.41 |
| FCF Yield | 9.19 % |
| Revenue QoQ | -8.3 % |
| Revenue YoY | -7.17 % |
| Profit QoQ | 1.97 % |
| Profit YoY | 14.88 % |
| Profit Margin (Sector Median: -5.8) | 4.75 % |
| ROE (ROIC: 4.98) | 5.39 % |
| Dividend Per Share (DPS) | 1.0 sen |
| Dividend Yield (DY) | 1.11 % |
Fair Value
Weighted Average Fair Value: 1.16
| Discounted Cash Flow (DCF) 5% Growth | 0.655 |
| Discounted Cash Flow (DCF) 10% Growth | 0.865 |
| Relative Valuation | 1.6 |
| Average Analysts FV based on 1 rating(s), +50.0% | 1.35 |
| Graham Formula | 0.52 |
| Graham Number | 1.39 |
| Net Tangible Asset (NTA) | 0.0 | Consistent QR FV | N/APremium Access Only |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit | 10.26 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 46.84 |
| Expected Revenue (M) | 986.19 |
| Expected Growth (%) | 14.0 |
Directors Share Purchases (Beta)
DATO YONG PIAW SOON added 300000.0 units on 09 Oct 2020 at RM0.445
DATO YONG PIAW SOON added 106000.0 units on 28 Sep 2020 at RM0.455
DATO YONG PIAW SOON added 132300.0 units on 14 Sep 2020 at RM0.46
DATO YONG PIAW SOON added 42000.0 units on 11 Sep 2020 at RM0.46
DATO YONG PIAW SOON added 17900.0 units on 04 Sep 2020 at RM0.465
Technical
Summary
Market Cap: 360 M.
Number of Shares: 400 M.
Adjusted Float: 21.69%.
Stock highly correlated with
LEESK (94%)
PMBTECH (94%)
FPI (91%)
ASIABRN (90%)
Manipulation Indicator: Hard to manipulate.
Harbour-Link Group Berhad, an investment holding company, provides logistics; shipping, forwarding, and transportation; marine, engineering and construction, driver training, and road safety consultancy services. Its logistics services include land transport and distribution, freight forwarding, warehousing, heavy haulage, heavy lifting, installations, equipment leasing, and packing and removal services. The company's shipping and marine services primarily comprise shipping agencies chartering and ship management, bunkering/material supplies, full liner services, container/conventional cargo handling, marine support and supplies, coastal shipping services, and stevedoring. It also provides engineering, procurement, construction, and commissioning services for various projects, including liquefied petroleum gas, liquid natural gas, chemical, effluent, and water treatment plants; plant revamps and upgrades, flow lines and metering stations; gas treatment and compression facilities; onshore pipelines; pump and compressor stations; oil-gas and cryogenic facilities; depot and tank farms; and civil, building, infrastructure, engineering Works. In addition, the company undertakes civil and infrastructure works, such as road works, drainage systems, slope and shore protection, pipelines and piping works, piling and foundation, structural works, and earth works; and provides design, fabrication, construction, installation, and commissioning services regarding plant and factories, power stations and sub-stations, extensions, modifications, repairs, roofings, blasting, and paintings. Further, Harbour-Link Group is engaged in the rental of property; and sale of pellets. It has operations primarily in Malaysia and Vietnam. The company was founded in 1975 and is based in Bintulu, Malaysia.
Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services, Container Ship Owner, Freight Forwarding, Warehousing, Prime Movers & Trailers
Code: 2062
Website: http://www.harbour.com.my/
Related Links: Bursa | Annual Report | Announcement
Top Shareholdings
Updated on 1-Oct-2019
| Shareholder | Value (M) |
|---|---|
| Enricharvest Sdn Bhd | 113.63 |
| United Joy Sdn Bhd | 77.91 |
| Yong Piaw Soon | 33.94 |
| Wong Siong Seh | 20.05 |
| Samarang Asian Prosperity | 14.52 |
| Lee Poh Im | 7.97 |
| Hii Kwong Wui | 6.81 |
| Wong Sing Kuok | 5.78 |
| Citibank New York | 5.15 |
| Manulife Investment Progress Fund | 4.49 |
| Toh Guan Seng | 4.14 |
| Lau Chii Hung | 3.09 |
| Lee Seng Chiong | 2.52 |
| Liew Kim Man | 1.89 |
| RHB Small Cap Opportunity Unit Trust | 1.75 |
| Dbs Bank Ltd | 1.48 |
| Lau Sii Hin | 1.47 |
| Wong Ling Poh | 1.45 |
| Loh Chai Kiam | 1.31 |
| UOB Kay Hian Pte Ltd | 1.1 |