0.465 (1.09%)

T-O: 0.0 (08:59:00)
Last updated: 14:57

Fundamental   3.8  
Technical   2.6  
Total Score   6.4  

 Insti+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.65 | Sharpe Ratio: -0.1 | LTS: 6.26

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 6.66 sen
Trailing PE (Sector Median: 13.4) 7.0
PEG -9.14
Altman Z 1.4
Beaver 0.373
Current Ratio 2.64
Debt-Equity (DE) Ratio 0.41
FCF Yield 23.71 %
Dividend Per Share (DPS) 1.0 sen
Revenue QoQ -4.66 %
Revenue YoY -0.47 %
Profit QoQ 15827.27 %
Profit YoY 15.46 %
NTA QoQ 6.06 %
Profit Margin (Sector Median: 0.2) 4.29 %
ROE 5.54 %
ROIC 5.06 %
Dividend Yield (DY) 2.15 %

Fair Value

iSaham Fair Value: 0.57

Discounted Cash Flow (DCF)5.0% Growth 0.57
Discounted Cash Flow (DCF)15.0% Growth 0.43
Relative Valuation 0.89
Graham Formula 0.505
Graham Number 1.34
Net Tangible Asset (NTA) 1.05

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 15.04
Expected Revenue (M) 350.62
Expected Growth (%) 2.0



Market Cap: 186 M.

Number of Shares: 400 M.

Float: 21.69%.

Stock highly correlated with

AMBANK (97%)

HEKTAR (96%)


YOCB (96%)

Manipulation Indicator: Easy to manipulate.

Harbour-Link Group Berhad, an investment holding company, provides logistics; shipping, forwarding, and transportation; marine, engineering and construction, driver training, and road safety consultancy services. Its logistics services include land transport and distribution, freight forwarding, warehousing, heavy haulage, heavy lifting, installations, equipment leasing, and packing and removal services. The company's shipping and marine services primarily comprise shipping agencies chartering and ship management, bunkering/material supplies, full liner services, container/conventional cargo handling, marine support and supplies, coastal shipping services, and stevedoring. It also provides engineering, procurement, construction, and commissioning services for various projects, including liquefied petroleum gas, liquid natural gas, chemical, effluent, and water treatment plants; plant revamps and upgrades, flow lines and metering stations; gas treatment and compression facilities; onshore pipelines; pump and compressor stations; oil-gas and cryogenic facilities; depot and tank farms; and civil, building, infrastructure, engineering Works. In addition, the company undertakes civil and infrastructure works, such as road works, drainage systems, slope and shore protection, pipelines and piping works, piling and foundation, structural works, and earth works; and provides design, fabrication, construction, installation, and commissioning services regarding plant and factories, power stations and sub-stations, extensions, modifications, repairs, roofings, blasting, and paintings. Further, Harbour-Link Group is engaged in the rental of property; and sale of pellets. It has operations primarily in Malaysia and Vietnam. The company was founded in 1975 and is based in Bintulu, Malaysia.

Sectors: Trading & Services, Shipping Ports, Logistics, Transportation & Logistics, Transportation & Logistics Services, Penny Stocks

Code: 2062

Website: http://www.harbour.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 1-Oct-2019

Shareholder Value (M)
Enricharvest Sdn Bhd 58.71
United Joy Sdn Bhd 40.25
Yong Piaw Soon 17.53
Wong Siong Seh 10.36
Samarang Asian Prosperity 7.5
Lee Poh Im 4.12
Hii Kwong Wui 3.52
Wong Sing Kuok 2.99
Citibank New York 2.66
Manulife Investment Progress Fund 2.32
Toh Guan Seng 2.14
Lau Chii Hung 1.6
Lee Seng Chiong 1.3
Liew Kim Man 0.98
RHB Small Cap Opportunity Unit Trust 0.91
Dbs Bank Ltd 0.77
Lau Sii Hin 0.76
Wong Ling Poh 0.75
Loh Chai Kiam 0.68
UOB Kay Hian Pte Ltd 0.57