HARBOUR | HARBOUR-LINK GROUP BHD

6
1.12 (-1.75%)

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.000 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HARBOUR | HARBOUR-LINK GROUP BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 36.97 sen
Trailing PE (Sector Median: 11.1) 3.0
PEG 0.03
Altman Z 1.9
Beaver 0.99
Current Ratio 2.78
Debt-Equity (DE) Ratio 0.4
FCF Yield 38.65 %
Revenue QoQ 56.26 %
Revenue YoY 39.13 %
Profit QoQ 149.63 %
Profit YoY 140.79 %
Profit Margin (Sector Median: 4.1) 16.99 %
ROE (ROIC: 23.22) 24.09 %
Dividend Per Share (DPS) 5.0 sen
Dividend Yield (DY) 4.46 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.53
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 64.89
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 35.53
Expected Revenue (M) 519.51
Expected Growth (%) 7.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATU IR. HAJI MOHIDDEN BIN HAJI ISHAK added 5000.0 units announced on 15 Jul 2022 at ~RM0.96

DATU IR. HAJI MOHIDDEN BIN HAJI ISHAK reduced 3000.0 units announced on 29 Sep 2021 at ~RM1.08

DATU IR. HAJI MOHIDDEN BIN HAJI ISHAK reduced 7000.0 units announced on 14 Jun 2021 at ~RM1.0

DATU IR. HAJI MOHIDDEN BIN HAJI ISHAK added 10000.0 units announced on 24 Mar 2021 at ~RM0.85

DATO YONG PIAW SOON added 300000.0 units announced on 09 Oct 2020 at ~RM0.445

DATO YONG PIAW SOON added 106000.0 units announced on 28 Sep 2020 at ~RM0.455

DATO YONG PIAW SOON added 132300.0 units announced on 14 Sep 2020 at ~RM0.46

DATO YONG PIAW SOON added 42000.0 units announced on 11 Sep 2020 at ~RM0.46

DATO YONG PIAW SOON added 17900.0 units announced on 04 Sep 2020 at ~RM0.465

Summary


Market Cap: 448 M.

Number of Shares: 400 M.

Adjusted Float: 41.0%.

Stock highly correlated with

DKSH (79%)

OPCOM (78%)

CANONE (77%)

NGGB (75%)

Harbour-Link Group Berhad, an investment holding company, provides logistics; shipping, forwarding, and transportation; marine, engineering and construction, driver training, and road safety consultancy services. Its logistics services include land transport and distribution, freight forwarding, warehousing, heavy haulage, heavy lifting, installations, equipment leasing, and packing and removal services. The company's shipping and marine services primarily comprise shipping agencies chartering and ship management, bunkering/material supplies, full liner services, container/conventional cargo handling, marine support and supplies, coastal shipping services, and stevedoring. It also provides engineering, procurement, construction, and commissioning services for various projects, including liquefied petroleum gas, liquid natural gas, chemical, effluent, and water treatment plants; plant revamps and upgrades, flow lines and metering stations; gas treatment and compression facilities; onshore pipelines; pump and compressor stations; oil-gas and cryogenic facilities; depot and tank farms; and civil, building, infrastructure, engineering Works. In addition, the company undertakes civil and infrastructure works, such as road works, drainage systems, slope and shore protection, pipelines and piping works, piling and foundation, structural works, and earth works; and provides design, fabrication, construction, installation, and commissioning services regarding plant and factories, power stations and sub-stations, extensions, modifications, repairs, roofings, blasting, and paintings. Further, Harbour-Link Group is engaged in the rental of property; and sale of pellets. It has operations primarily in Malaysia and Vietnam. The company was founded in 1975 and is based in Bintulu, Malaysia.

Sectors: Trading & Services, Logistics, Transportation & Logistics, Transportation & Logistics Services

Code: 2062

Website: http://www.harbour.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 12-Oct-2021

Shareholder Value (M)
Enricharvest Sdn Bhd 142.07
United Joy Sdn Bhd 97.4
Yong Piaw Soon 44.8
Wong Siong Seh 25.07
Samarang UCITS - Samarang Asian Prosperity 17.94
Lee Poh Im 9.37
Toh Guan Seng 5.16
UBS AG 5.07
Citibank New York 4.57
Hii Ing Kwong 4.08
DBS Bank Ltd 3.63
Etiqa Life Insurance Berhad 2.87
Teoh Kiat Kiong 2.83
Shin Kao Jack 2.83
Lee Seng Chiong 2.83
Lau Chii Hung 2.2
Wong Sing Kuok 1.97
Acadian Emerging Markets Micro-Cap Equity Master Fund 1.66
Wong Ling Poh 1.52
Ensign Peak Advisors Inc. 1.44
Loh Chai Kiam 1.3
KAF Tactical Fund 1.12

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.