ICON | ICON OFFSHORE BERHAD

0.090 (-5.26%)

T-O: 0.095 (08:59:00)
Last updated: 17:00

Fundamental   1.9  
Technical   1.1  
Total Score   3.0  

 Negative Earnings- 
ICON | ICON OFFSHORE BERHAD

Fundamental

iSaham Fundamental Trend

FCON: 0.5 | Sharpe Ratio: 0.05 | LTS: 5.12


Quarter Reports

Trailing Dividend

Financial Ratios

EPS -0.22 sen
Trailing PE (Sector Median: 15.7) 0.0
PEG 0.0
Altman Z -1.2
Beaver 0.023
Current Ratio 0.52
Debt-Equity (DE) Ratio 1.56
FCF Yield -67.99 %
Revenue QoQ 4.28 %
Revenue YoY 2.88 %
Profit QoQ -154.78 %
Profit YoY -133.12 %
All-Time Profit Margin (Sector Median: -2.1) 11.9 %
ROE (ROIC: -0.86) -1.58 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.095

Discounted Cash Flow (DCF) 5% Growth -0.02
Discounted Cash Flow (DCF) 10% Growth -0.01
Relative Valuation 0.0
Average Analysts FV based on 1 rating(s), +77.8% 0.16
Graham Formula -0.015
Graham Number 0.0
Net Tangible Asset (NTA) 0.13
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit -11.15
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0

Directors Share Purchases (Beta)


DATO' SRI HADIAN BIN HASHIM added 1000000.0 units announced on 26 Jul 2021 at ~RM0.095

DATO' SRI HADIAN BIN HASHIM added 1000000.0 units announced on 23 Jun 2021 at ~RM0.1

DATO' SRI HADIAN BIN HASHIM added 2000000.0 units announced on 28 May 2021 at ~RM0.1

DATO' SRI HADIAN BIN HASHIM added 3000000.0 units announced on 23 Apr 2021 at ~RM0.105

DATO' SRI HADIAN BIN HASHIM added 1000000.0 units announced on 02 Apr 2021 at ~RM0.115

DATO' SRI HADIAN BIN HASHIM added 1000000.0 units announced on 12 Mar 2021 at ~RM0.115

DATO' SRI HADIAN BIN HASHIM added 2000000.0 units announced on 04 Mar 2021 at ~RM0.12

Technical

Summary

Market Cap: 243 M.

Number of Shares: 2703 M.

Adjusted Float: 43.9%.

Stock highly correlated with

ALAM (65%)

IMPIANA (65%)

NAIM (62%)

REACH (62%)

Manipulation Indicator: Hard to manipulate.

Icon Offshore Berhad is an investment holding company whilst its subsidiaries are principally involved in vessel owning/leasing and provision of vessel chartering and ship management services to oil and gas and related industries.

Sectors: Trading & Services, Oil & Gas, Penny Stocks, Energy Infrastructure, Equipment & Services, Energy, Post MCO

Code: 5255

Website: http://www.iconoffshore.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Apr-2021

Shareholder Value (M)
Hallmark Odyssey Sdn. Bhd. 136.48
Bank Pembangunan Malaysia Berhad 8.81
Dato' Sri Hadian Bin Hashim 6.35
Wong Wei Choy 3.19
Ang Kim Jhew 1.9
Maybank Trustees Bhd 1.87
Lim Siang Hee 1.48
Yap Swee Sang 1.09
Nur Aliyah Binti Abdullah 1.0
Ng Chai Hock 0.83
Er Soon Puay 0.8
Fong York Siang 0.8
Yong Kah Wai 0.8
Barclays Capital Securities Ltd 0.8
Vincent Wong Kean Soon 0.68
UBS AG 0.66
Muhamad Aloysius Heng 0.63
Toh Hooi Hak 0.56
Teh Siew Beng 0.46
Mohd Shafek Bin Isa 0.44
Teo Chin Siong 0.44
Lim Khean Beng 0.41
Ng Ah Bah @ Ng See Kai 0.41
Wong Kok Sin 0.41
Mohd Jamel Bin Abdul Munin 0.39
Lim Khek Keng 0.39
Leong Kok Peng 0.39
Loh Sook Mee 0.39
Geoffrey Lim Fung Keong 0.36
Choo Ah Ngo 0.36