ICON | ICON OFFSHORE BERHAD

0.155 (3.33%)
0

T-O (am): 0.150 (08:59:00)
T-O (pm): 0.150 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

ICON | ICON OFFSHORE BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 0.95 sen
Trailing PE (Sector Median: 13.9) 16.4
PEG 1.15
Altman Z -0.8
Beaver 0.043
Current Ratio 0.76
Debt-Equity (DE) Ratio 1.23
FCF Yield 3.54 %
Revenue QoQ -10.05 %
Revenue YoY 11.42 %
Profit QoQ -46.76 %
Profit YoY 60.98 %
Profit Margin (Sector Median: 2.4) 8.37 %
ROE (ROIC: 4.68) 7.64 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.15
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 7.65
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' SRI HADIAN BIN HASHIM added 3850000.0 units announced on 14 Oct 2022 at ~RM0.11

DATO' SRI HADIAN BIN HASHIM added 1000000.0 units announced on 01 Jun 2022 at ~RM0.1

DATO' SRI HADIAN BIN HASHIM added 1000000.0 units announced on 26 Jul 2021 at ~RM0.095

DATO' SRI HADIAN BIN HASHIM added 1000000.0 units announced on 23 Jun 2021 at ~RM0.1

DATO' SRI HADIAN BIN HASHIM added 2000000.0 units announced on 28 May 2021 at ~RM0.1

DATO' SRI HADIAN BIN HASHIM added 3000000.0 units announced on 23 Apr 2021 at ~RM0.105

DATO' SRI HADIAN BIN HASHIM added 1000000.0 units announced on 02 Apr 2021 at ~RM0.115

DATO' SRI HADIAN BIN HASHIM added 1000000.0 units announced on 12 Mar 2021 at ~RM0.115

DATO' SRI HADIAN BIN HASHIM added 2000000.0 units announced on 04 Mar 2021 at ~RM0.12

Summary


Market Cap: 419 M.

Number of Shares: 2704 M.

Adjusted Float: 43.9%.

Stock highly correlated with

RGB (78%)

CHGP (74%)

MICROLN (72%)

MASTER (70%)

Icon Offshore Berhad is an investment holding company whilst its subsidiaries are principally involved in vessel owning/leasing and provision of vessel chartering and ship management services to oil and gas and related industries.

Sectors: Trading & Services, Oil & Gas, Penny Stocks, Energy Infrastructure, Equipment & Services, Energy, Post MCO

Code: 5255

Website: http://www.iconoffshore.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
ICON-WA 0.055 0.165 41.94% 13-Feb-2028

Top Shareholdings

Updated on 30-Mar-2022

Shareholder Value (M)
Hallmark Odyssey Sdn Bhd 235.03
Bank Pembangunan Malaysia Berhad 15.18
Dato' Sri Hadian bin Hashim 11.91
Wong Wei Choy 6.5
Yap Swee Sang 3.86
KAF Tactical Fund 3.27
Lim Siang Hee 3.02
Maybank Trustees Bhd 2.73
Ang Kim Jhew 2.26
KAF Vision Fund 2.01
Ng Ah Bah @ Ng See Kai 1.89
Yong Kah Wai 1.76
Toh Hooi Hak 1.47
Ng Chai Hock 1.43
Vincent Wong Kean Soon 1.43
Fong York Siang 1.38
KAF Core Income Fund 1.38
Wong Chee Kuan 1.38
Lim Khean Beng 0.96
Er Soon Puay 0.92
Francis Chia Mong Tet 0.84
Teh Siew Beng 0.8
Geoffrey Lim Fung Keong 0.8
Mohd Shafek bin Isa 0.75
Lagmuir Holdings Ltd 0.75
Wong Kok Sin 0.71
Mohd Jamel bin Abdul Munin 0.67

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.