ICON | ICON OFFSHORE BERHAD

0.120 (-7.69%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   1.3  
Technical   2.2  
Total Score   3.5  

 Insti+   ST Sell- 
ICON | ICON OFFSHORE BERHAD


Fundamental

iSaham Fundamental Trend

FCON: 0.39 | Sharpe Ratio: 0.03 | LTS: 3.97


Quarter Reports

Trailing Dividend

Financial Ratios

EPS 1.75 sen
Trailing PE (Sector Median: 10.4) 16.2
PEG 362.14
Altman Z -1.1
Beaver -0.035
Current Ratio 1.4
Debt-Equity (DE) Ratio 1.22
FCF Yield -7.05 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 17.03 %
Revenue YoY 7.6 %
Profit QoQ 366.3 %
Profit YoY 104.01 %
NTA QoQ 226.38 %
Profit Margin (Sector Median: 1.8) 8.45 %
ROE 4.86 %
ROIC 2.54 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: 0.12

Discounted Cash Flow (DCF)5.0% Growth 0.15
Discounted Cash Flow (DCF)-100.8% Growth 0.12
Relative Valuation 0.075
Graham Formula 0.135
Graham Number 0.245
Net Tangible Asset (NTA) 0.13

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 25.89
Expected Revenue (M) 306.44
Expected Growth (%) 3.0

Technical

Summary

Market Cap: 285 M.

Number of Shares: 2377 M.

Float: 47.78%.

Stock highly correlated with

LIONIND (88%)

AJIYA (86%)

YTLPOWR (86%)

APM (85%)

Icon Offshore Berhad is an investment holding company whilst its subsidiaries are principally involved in vessel owning/leasing and provision of vessel chartering and ship management services to oil and gas and related industries.

Sectors: Trading & Services, Oil & Gas, Penny Stocks, Energy Infrastructure, Equipment & Services, Energy

Code: 5255

Website: http://www.iconoffshore.com.my/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 15-Apr-2020

Shareholder Value (M)
Hallmark Odyssey Sdn Bhd 181.97
Bank Pembangunan Malaysia Berhad 11.75
Dato’ Sri Hadian Bin Hashim 7.42
Maybank Islamic Berhad 5.08
Muhamad Aloysius Heng 5.07
Maybank Trustees Bhd 2.84
Affin Bank Berhad 1.89
Urusharta Jamaah Sdn. Bhd. 1.69
Yap Swee Sang 1.46
Shin Kong Kew @ Chin Kong Kew 1.44
Nur Aliyah Binti Abdullah 1.33
Pacific Dana Aman 1.23
Koh Boon Poh 1.2
Pacific Dividend Fund 1.16
Tee Tiam Hock 1.13
Ng Chai Hock 1.12
Er Soon Puay 1.08
Fong York Siang 1.08
Lim Siang Hee 0.98
Teh Siew Beng 0.81
Lee Bee Geok 0.68
Chong Sin Yong 0.66
Mohd Shafek Bin Isa 0.6
Teo Chin Siong 0.59
Heng Yong Kang @ Wang Yong Kang 0.52
Mah Siew Hoe 0.5
Low Chee Eng 0.49
Bekramjit Singh A/L Jaginder Singh 0.48
Quek See Kui 0.47
Ahmad Fuad Bin Md Ali 0.46