HLBANK | HONG LEONG BANK BERHAD [NS]

19.20 (-0.21%)
4

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

HLBANK | HONG LEONG BANK BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 May 24 Q3 Mar 24 3 30 Jun 24 1,435.58 1,268.37 1,044.50 72.8% 0.00 50.97 2.0% 2.8% 4.0% 12.3%
28 Feb 24 Q2 Dec 23 2 30 Jun 24 1,464.71 1,340.96 1,087.94 74.3% 25.00 53.09 5.1% 1.4% 5.7% 4.4%
30 Nov 23 Q1 Sep 23 1 30 Jun 24 1,394.12 1,243.13 1,029.78 73.9% 0.00 50.26 7.0% 7.0% 19.1% 4.9%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 1,303.16 1,040.38 864.68 66.3% 38.00 42.21 6.7% 13.0% 7.0% 4.7%
31 May 23 Q3 Mar 23 3 30 Jun 23 1,396.13 1,111.72 929.96 66.6% 0.00 45.39 6.1% 3.6% 10.8% 18.5%
28 Feb 23 Q2 Dec 22 2 30 Jun 23 1,486.30 1,287.41 1,042.15 70.1% 21.00 50.87 0.9% 8.4% 6.2% 41.1%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 1,499.92 1,187.13 981.41 65.4% 0.00 47.91 0.1% 8.7% 8.1% 14.3%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 1,498.39 1,217.33 907.64 60.6% 37.00 44.32 11.2% 12.5% 15.7% 31.6%
30 May 22 Q3 Mar 22 3 30 Jun 22 1,347.90 1,030.82 784.80 58.2% 0.00 38.32 1.7% 2.7% 6.3% 1.7%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 1,371.17 1,076.54 738.59 53.9% 18.00 36.07 0.6% 2.1% 13.9% 10.1%
29 Nov 21 Q1 Sep 21 1 30 Jun 22 1,379.94 1,042.11 858.25 62.2% 0.00 41.91 3.6% 2.3% 24.5% 17.8%
30 Aug 21 Q4 Jun 21 4 30 Jun 21 1,332.29 824.61 689.48 51.8% 35.22 33.68 3.9% 11.3% 10.6% 21.1%
27 May 21 Q3 Mar 21 3 30 Jun 21 1,385.64 940.79 771.47 55.7% 0.00 37.68 1.0% 22.7% 15.0% 44.3%
26 Feb 21 Q2 Dec 20 2 30 Jun 21 1,400.09 815.29 670.79 47.9% 14.78 32.77 3.8% 13.1% 8.0% 4.4%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 1,348.85 890.25 728.90 54.0% 0.00 35.60 12.7% 11.0% 28.0% 5.9%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 1,196.65 648.68 569.41 47.6% 20.00 27.82 6.0% 2.5% 6.5% 10.5%
29 May 20 Q3 Mar 20 3 30 Jun 20 1,129.07 637.19 534.79 47.4% 0.00 26.13 8.8% 3.2% 23.8% 15.6%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 1,237.54 856.97 701.81 56.7% 16.00 34.29 1.9% 8.3% 1.9% 2.1%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 1,215.09 846.55 688.58 56.7% 0.00 33.65 4.0% 2.7% 8.2% 2.6%
28 Aug 19 Q4 Jun 19 4 30 Jun 19 1,167.82 733.03 636.45 54.5% 34.00 31.11 0.1% 0.7% 0.4% 1.7%
28 May 19 Q3 Mar 19 3 30 Jun 19 1,166.82 778.65 633.90 54.3% 0.00 30.98 2.2% 7.1% 7.8% 8.1%
26 Feb 19 Q2 Dec 18 2 30 Jun 19 1,142.17 823.20 687.25 60.2% 16.00 33.59 8.6% 7.0% 2.8% 0.6%
28 Nov 18 Q1 Sep 18 1 30 Jun 19 1,249.03 851.13 706.91 56.6% 0.00 34.55 6.2% 6.0% 12.9% 10.6%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 1,176.31 777.64 626.01 53.2% 32.00 30.60 6.3% 2.1% 9.3% 29.6%
30 May 18 Q3 Mar 18 3 30 Jun 18 1,256.07 855.13 690.03 54.9% 0.00 33.73 2.2% 11.8% 1.0% 21.2%
26 Feb 18 Q2 Dec 17 2 30 Jun 18 1,228.56 833.10 683.07 55.6% 16.00 33.39 4.2% 4.2% 6.9% 24.2%
30 Nov 17 Q1 Sep 17 1 30 Jun 18 1,178.63 780.39 638.97 54.2% 0.00 31.24 2.3% 7.5% 32.3% 17.8%
24 Aug 17 Q4 Jun 17 4 30 Jun 17 1,151.92 679.96 482.92 41.9% 30.00 23.61 2.5% 6.8% 15.2% 13.5%
29 May 17 Q3 Mar 17 3 30 Jun 17 1,123.75 697.04 569.54 50.7% 0.00 27.84 4.7% 12.1% 3.6% 14.4%
21 Feb 17 Q2 Dec 16 2 30 Jun 17 1,178.74 696.63 549.93 46.6% 15.00 26.89 7.5% 9.8% 1.4% 59.8%
22 Nov 16 Q1 Sep 16 1 30 Jun 17 1,096.24 674.62 542.63 49.5% 0.00 26.53 1.6% 7.1% 2.9% 7.9%
29 Aug 16 Q4 Jun 16 4 30 Jun 16 1,078.88 724.41 558.54 51.8% 26.00 29.28 7.7% 3.7% 12.2% 9.2%
24 May 16 Q3 Mar 16 3 30 Jun 16 1,002.23 606.64 497.83 49.7% 0.00 26.74 6.6% 1.4% 44.7% 4.1%
23 Feb 16 Q2 Dec 15 2 30 Jun 16 1,073.51 425.81 344.08 32.0% 15.00 19.43 4.9% 4.9% 31.6% 37.6%
17 Nov 15 Q1 Sep 15 1 30 Jun 16 1,023.24 624.83 502.96 49.1% 0.00 28.49 1.7% 0.9% 18.2% 8.2%
26 Aug 15 Q4 Jun 15 4 30 Jun 15 1,040.84 672.50 614.85 59.1% 26.00 34.80 5.3% 3.4% 18.4% 14.4%
26 May 15 Q3 Mar 15 3 30 Jun 15 988.11 662.69 519.17 52.5% 0.00 29.39 3.5% 4.2% 5.9% 3.8%
25 Feb 15 31/12/14 2 30/06/15 1,023.45 707.02 551.60 53.9% 15.00 31.24 0.9% 3.0% 0.7% 6.0%

Historical Dividends

Financial Ratios

EPS 185.83 sen
Trailing PE (Sector Median: 14.4) 10.3
PEG 1.24
Altman Z 0.1
Beaver 0.006
Current Ratio 0.0
Debt-Equity (DE) Ratio 7.02
FCF Yield 3.26 %
Revenue QoQ -1.99 %
Revenue YoY 2.83%
Profit QoQ -3.99 %
Profit YoY 12.32 %
Profit Margin (Sector Median: 15.0) 71.94 %
ROE (ROIC: 11.01) 11.01 %
Dividend Per Share (DPS) 63.0 sen
Dividend Yield (DY) 3.28 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 15.0)
ROE (ROIC: 10.47)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 8 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 17.68
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1044.5
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 5600.01
Expected Revenue (M) 10892.84
Expected Growth (%) 16.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 41606 M.

Number of Shares: 2167 M.

Adjusted Float: 25.8%.

Stock highly correlated with

BJFOOD (86%)

SHANG (85%)

HEXRTL (84%)

MGRC (84%)

Hong Leong Bank Berhad, together with its subsidiaries, provides a range of commercial banking products and services in Malaysia, Singapore, and Hong Kong. Its personal financial services include various deposit products comprising savings and current accounts, fixed deposits and loans consisting of car, personal, property, and share margin financing loans; and bancassurance products, credit cards, and priority banking and e-banking services. The company also offers wholesale banking products and services, including corporate and commercial banking, small and medium enterprises banking, client charter services for small and medium enterprises, and trade services; HL markets, such as foreign exchange, derivatives, money market, structured investment, wealth management, and investment banking products and services; debt capital markets and structured finance; and research and advisory services. In addition, Hong Leong Bank Berhad provides Islamic banking products and services comprising deposits, investment, wealth management, consumer financing, and e-banking services. Further, it offers treasury products ranging from money market operations and capital market securities trading and investments, and also provides leasing, real property investment, and nominee services. It primarily serves individuals, small and medium enterprises, government and statutory bodies. The company was founded in 1905 and is headquartered in Kuala Lumpur, Malaysia. Hong Leong Bank Berhad is a subsidiary of Hong Leong Financial Group Berhad.

Sectors: F4GBM, MSCI, FBMKLCI, Banking, Post MCO, Financial Services

Code: 5819

Website: https://www.hlb.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Aug-2023

Shareholder % Value (M)
Hong Leong Group 64.23% 26723.79
Employees Provident Fund Board 9.81% 4081.17
Hong Leong Bank Berhad 1.8% 748.92
Amanah Saham Bumiputera 1.42% 590.81
KWAP 1.32% 549.2
Vanguard Group 1.03% 428.55
Amanah Saham Malaysia 0.93% 386.94
State Street Bank & Trust 0.85% 353.65
Pertubuhan Keselamatan Sosial 0.7% 291.24
Rakaman Anggun Sdn Bhd 0.68% 282.92
Permodalan Nasional Berhad 0.68% 282.92
Great Eastern Group 0.63% 262.12
AIA Group 0.45% 187.23
Citibank New York 0.45% 187.23
Prulink Equity Fund 0.38% 158.1
Chew Brothers Development Corporation Sdn Bhd 0.31% 128.98
Kwek Leng Hai 0.26% 108.18
Government of Singapore 0.25% 104.02
People's Bank of China 0.22% 91.53
Prulink Strategic Fund 0.21% 87.37
BlackRock 0.2% 83.21
Fidelity 0.17% 70.73
Pinebridge Asia Ex Japan Small Cap Equity Fund 0.14% 58.25
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.