T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
15 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 34.74 | -8.44 | -11.80 | -34.0% | 0.00 | -1.59 | 220.4% | 82.2% | 251.9% | 1510.1% | ||||||||
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 10.84 | 8.61 | 7.77 | 71.7% | 0.00 | 1.05 | 32.1% | 254.9% | 1412.7% | 78.0% | ||||||||
20 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 8.21 | -0.40 | -0.59 | -7.2% | 0.00 | -0.08 | 26.3% | 68.6% | 81.0% | 132.9% | ||||||||
22 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 6.50 | -3.18 | -3.11 | -47.9% | 0.00 | -0.42 | 65.9% | 78.2% | 324.6% | 37.5% | ||||||||
27 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 19.07 | 1.38 | -0.73 | -3.8% | 0.00 | -0.10 | 524.2% | 20.6% | 102.1% | 195.9% | ||||||||
29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 3.06 | 34.81 | 35.25 | 1154.0% | 0.00 | 4.76 | 88.3% | 78.7% | 1860.7% | 253.9% | ||||||||
24 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 26.14 | 5.82 | 1.80 | 6.9% | 0.50 | 0.24 | 12.4% | 4.0% | 179.4% | 46.9% | ||||||||
23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 29.84 | 2.26 | -2.26 | -7.6% | 0.00 | -0.31 | 24.2% | 7.6% | 396.2% | 218.1% | ||||||||
21 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 24.02 | 4.40 | 0.76 | 3.2% | 0.50 | 0.10 | 67.2% | 31.3% | 92.3% | 267.2% | ||||||||
25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 14.36 | 12.42 | 9.96 | 69.3% | 0.00 | 1.34 | 47.2% | 26.1% | 194.2% | 365.2% | ||||||||
30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 27.22 | 9.62 | 3.39 | 12.4% | 0.00 | 0.46 | 1.9% | 15.5% | 76.6% | 544.9% | ||||||||
22 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 27.73 | 6.24 | 1.92 | 6.9% | 0.00 | 0.26 | 51.6% | 55.6% | 519.5% | 17.5% | ||||||||
25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 18.29 | 2.71 | -0.46 | -2.5% | 0.00 | -0.06 | 5.8% | 16.6% | 121.3% | 109.8% | ||||||||
20 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 19.43 | 5.58 | 2.14 | 11.0% | 0.45 | 0.29 | 17.6% | 4.7% | 381.3% | 75.7% | ||||||||
27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 23.56 | 3.89 | -0.76 | -3.2% | 0.00 | -0.10 | 32.2% | 93.4% | 146.7% | 1235.1% | ||||||||
24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 17.82 | 4.64 | 1.63 | 9.2% | 0.00 | 0.22 | 13.5% | 30.5% | 65.0% | 168.3% | ||||||||
24 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 15.70 | 7.17 | 4.66 | 29.7% | 0.00 | 0.63 | 15.4% | 22.7% | 47.1% | 38.6% | ||||||||
26 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 18.55 | 12.33 | 8.81 | 47.5% | 0.00 | 1.19 | 52.3% | 31.6% | 15561.4% | 15.3% | ||||||||
11 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 12.18 | 1.04 | -0.06 | -0.5% | 0.00 | -0.01 | 52.5% | 22.2% | 109.4% | 105.3% | ||||||||
26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 25.64 | 5.24 | 0.61 | 2.4% | 0.00 | 0.08 | 26.3% | 66.2% | 81.9% | 64.2% | ||||||||
21 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 20.31 | 7.21 | 3.36 | 16.6% | 0.00 | 0.45 | 44.0% | 65.4% | 67.7% | 1.8% | ||||||||
29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 14.10 | 12.91 | 10.40 | 73.8% | 0.00 | 1.40 | 9.9% | 3.2% | 874.2% | 1149.0% | ||||||||
30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 15.66 | 3.33 | 1.07 | 6.8% | 0.00 | 0.14 | 1.4% | 11.1% | 37.1% | 39.2% | ||||||||
12 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 15.43 | 5.78 | 1.70 | 11.0% | 0.00 | 0.23 | 25.7% | 157.9% | 50.4% | 473.6% | ||||||||
21 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 12.28 | 5.26 | 3.42 | 27.9% | 0.00 | 0.46 | 15.8% | 84.8% | 310.8% | 8455.0% | ||||||||
28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 14.58 | 3.22 | 0.83 | 5.7% | 0.00 | 0.11 | 3.4% | 22.1% | 52.6% | 21.8% | ||||||||
24 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 14.10 | 4.85 | 1.76 | 12.5% | 0.00 | 0.24 | 135.5% | 33.3% | 493.9% | 79.8% | ||||||||
28 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 5.99 | 1.16 | 0.30 | 5.0% | 0.00 | 0.04 | 9.9% | 32.8% | 640.0% | 124.6% | ||||||||
29 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 6.64 | 0.83 | 0.04 | 0.6% | 0.00 | 0.01 | 44.4% | 7.6% | 96.2% | 132.0% | ||||||||
29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 11.94 | 2.38 | 1.06 | 8.9% | 0.00 | 0.14 | 12.9% | 12.7% | 8.9% | 89.2% | ||||||||
30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 10.57 | 3.43 | 0.98 | 9.2% | 0.00 | 0.13 | 18.7% | 45.8% | 181.4% | 35.2% | ||||||||
27 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 8.91 | -0.65 | -1.20 | -13.5% | 0.00 | -0.16 | 23.9% | 55.8% | 861.6% | 215.0% | ||||||||
29 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 7.19 | 1.05 | -0.12 | -1.7% | 0.00 | -0.02 | 32.2% | 34.8% | 101.3% | 92.5% | ||||||||
29 Aug 16 | 30 Jun 16 | Other | 30 Jun 16 | 10.60 | 10.21 | 9.90 | 93.4% | 0.00 | 1.34 | 45.6% | 6.6% | 555.8% | 3379.1% | ||||||||
31 May 16 | 31 Mar 16 | Other | 30 Jun 16 | 19.49 | 3.73 | 1.51 | 7.8% | 0.00 | 0.20 | 3.2% | 137.4% | 44.5% | 718.9% | ||||||||
25 Feb 16 | 31 Dec 15 | Other | 30 Jun 16 | 20.14 | 3.08 | 1.04 | 5.2% | 0.00 | 0.14 | 82.8% | 252.0% | 162.8% | 112.2% | ||||||||
24 Nov 15 | 30 Sep 15 | Other | 30 Jun 16 | 11.02 | 0.09 | -1.67 | -15.1% | 0.00 | -0.22 | 10.8% | 74.0% | 451.3% | 59.4% | ||||||||
20 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 9.94 | 1.07 | -0.30 | -3.0% | 0.00 | -0.04 | 21.1% | 17.1% | 23.8% | 1987.5% | ||||||||
27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 8.21 | 1.19 | -0.24 | -3.0% | 0.00 | -0.03 | 43.5% | 32.5% | 97.2% | 116.8% | ||||||||
18 Feb 15 | 31/12/14 | 4 | 31/12/14 | 5.72 | -9.58 | -8.55 | -149.4% | 0.00 | -1.15 | 9.7% | 36.1% | 108.2% | 1856.1% |
EPS | -1.01 sen |
Trailing PE (Sector Median: 13.1) | 0.0 |
PEG | 0.0 |
Altman Z | 1.3 |
Beaver | 0.637 |
Current Ratio | 8.4 |
Debt-Equity (DE) Ratio | 0.11 |
FCF Yield | 6.85 % |
Revenue QoQ | 220.44 % |
Revenue YoY | 82.17% |
Profit QoQ | -251.87 % |
Profit YoY | -1510.1 % |
Profit Margin (Sector Median: 5.2) | -12.83 % |
ROE (ROIC: 8.93) | 8.93 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.2) | |
ROE (ROIC: 8.93) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.47 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -11.8 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 18.89 |
Expected Revenue (M) | 99.58 |
Expected Growth (%) | 11.0 |
No transaction in the last 2 months.
Market Cap: 301 M.
Market Cap Class: Small caps
Number of Shares: 764 M.
Adjusted Float: 38.6%.
Stock highly correlated with
IGBREIT (91%)
SDS (91%)
AMBANK (90%)
ITMAX (90%)
MUI Properties Berhad, an investment holding company, is engaged in the development and sale of residential and commercial properties in Malaysia. It also has operations in Australia, Asia-Pacific, and North America. The company is based in Kuala Lumpur, Malaysia. MUI Properties Berhad is a subsidiary of Malayan United Industries Berhad.
Sectors: Property, Gold, Penny Stocks
Code: 3913
Website: http://www.muiproperties.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Marco Polo Trading Sdn Bhd | 26.59% | 80.24 |
Malayan United Industries Berhad | 23.48% | 70.86 |
United Review (M) Sdn Bhd | 6.07% | 18.32 |
Regal Classic Sdn Bhd | 5.27% | 15.9 |
Ample Line Sdn Bhd | 4.91% | 14.82 |
Continental Capitals Sdn Bhd | 4.43% | 13.37 |
Teo Kwee Hock | 2.24% | 6.76 |
Jomuda Sdn Bhd | 1.51% | 4.56 |
Ong Ee | 0.67% | 2.02 |
Ong Yap Min | 0.46% | 1.39 |
Chew Hoe Peng | 0.42% | 1.27 |
UOB Kay Hian Pte Ltd | 0.4% | 1.21 |
Zulkifli Bin Hussain | 0.4% | 1.21 |
Teo Siew Lai | 0.39% | 1.18 |
Lim Kian Huat | 0.36% | 1.09 |
Ooi Leh Hong | 0.3% | 0.91 |
Hii Yu Guan | 0.3% | 0.91 |
Ng Boon Hock | 0.28% | 0.84 |
Man Singh A/l Sham Singh | 0.27% | 0.81 |
OCBC Securities Pte. Ltd. | 0.26% | 0.78 |
Fong Tuck Seng | 0.25% | 0.75 |
Addeen Trading Sdn. Bhd. | 0.22% | 0.66 |
Tay Chin Ee | 0.21% | 0.63 |
Pui Cheng Tiong | 0.18% | 0.54 |
Tan Ye Chiong | 0.17% | 0.51 |
Francis Ho Ik Sing | 0.17% | 0.51 |
Liew Wai Kiat | 0.17% | 0.51 |
Lim Mee Shia | 0.17% | 0.51 |
Chin Khee Kong & Sons Sdn Bhd | 0.15% | 0.45 |