MUIPROP | MUI PROPERTIES BERHAD

0.225 (0.0%)
4

T-O (am): 0.000 (08:59:00)
T-O (pm): 0.225 (14:29:00)
Last updated: 16:02

Fundamental
Technical
Total Score

MUIPROP | MUI PROPERTIES BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 May 24 Q3 Mar 24 3 30 Jun 24 8.21 -0.40 -0.59 -7.2% 0.00 -0.08 26.3% 68.6% 81.0% 132.9%
22 Feb 24 Q2 Dec 23 2 30 Jun 24 6.50 -3.18 -3.11 -47.9% 0.00 -0.42 65.9% 78.2% 324.6% 37.5%
27 Nov 23 Q1 Sep 23 1 30 Jun 24 19.07 1.38 -0.73 -3.8% 0.00 -0.10 524.2% 20.6% 102.1% 195.9%
29 Aug 23 Q4 Jun 23 4 30 Jun 23 3.06 34.81 35.25 1154.0% 0.00 4.76 88.3% 78.7% 1860.7% 253.9%
24 May 23 Q3 Mar 23 3 30 Jun 23 26.14 5.82 1.80 6.9% 0.50 0.24 12.4% 4.0% 179.4% 46.9%
23 Feb 23 Q2 Dec 22 2 30 Jun 23 29.84 2.26 -2.26 -7.6% 0.00 -0.31 24.2% 7.6% 396.2% 218.1%
21 Nov 22 Q1 Sep 22 1 30 Jun 23 24.02 4.40 0.76 3.2% 0.50 0.10 67.2% 31.3% 92.3% 267.2%
25 Aug 22 Q4 Jun 22 4 30 Jun 22 14.36 12.42 9.96 69.3% 0.00 1.34 47.2% 26.1% 194.2% 365.2%
30 May 22 Q3 Mar 22 3 30 Jun 22 27.22 9.62 3.39 12.4% 0.00 0.46 1.9% 15.5% 76.6% 544.9%
22 Feb 22 Q2 Dec 21 2 30 Jun 22 27.73 6.24 1.92 6.9% 0.00 0.26 51.6% 55.6% 519.5% 17.5%
25 Nov 21 Q1 Sep 21 1 30 Jun 22 18.29 2.71 -0.46 -2.5% 0.00 -0.06 5.8% 16.6% 121.3% 109.8%
20 Sep 21 Q4 Jun 21 4 30 Jun 21 19.43 5.58 2.14 11.0% 0.45 0.29 17.6% 4.7% 381.3% 75.7%
27 May 21 Q3 Mar 21 3 30 Jun 21 23.56 3.89 -0.76 -3.2% 0.00 -0.10 32.2% 93.4% 146.7% 1235.1%
24 Feb 21 Q2 Dec 20 2 30 Jun 21 17.82 4.64 1.63 9.2% 0.00 0.22 13.5% 30.5% 65.0% 168.3%
24 Nov 20 Q1 Sep 20 1 30 Jun 21 15.70 7.17 4.66 29.7% 0.00 0.63 15.4% 22.7% 47.1% 38.6%
26 Aug 20 Q4 Jun 20 4 30 Jun 20 18.55 12.33 8.81 47.5% 0.00 1.19 52.3% 31.6% 15561.4% 15.3%
11 Jun 20 Q3 Mar 20 3 30 Jun 20 12.18 1.04 -0.06 -0.5% 0.00 -0.01 52.5% 22.2% 109.4% 105.3%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 25.64 5.24 0.61 2.4% 0.00 0.08 26.3% 66.2% 81.9% 64.2%
21 Nov 19 Q1 Sep 19 1 30 Jun 20 20.31 7.21 3.36 16.6% 0.00 0.45 44.0% 65.4% 67.7% 1.8%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 14.10 12.91 10.40 73.8% 0.00 1.40 9.9% 3.2% 874.2% 1149.0%
30 May 19 Q3 Mar 19 3 30 Jun 19 15.66 3.33 1.07 6.8% 0.00 0.14 1.4% 11.1% 37.1% 39.2%
12 Feb 19 Q2 Dec 18 2 30 Jun 19 15.43 5.78 1.70 11.0% 0.00 0.23 25.7% 157.9% 50.4% 473.6%
21 Nov 18 Q1 Sep 18 1 30 Jun 19 12.28 5.26 3.42 27.9% 0.00 0.46 15.8% 84.8% 310.8% 8455.0%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 14.58 3.22 0.83 5.7% 0.00 0.11 3.4% 22.1% 52.6% 21.8%
24 May 18 Q3 Mar 18 3 30 Jun 18 14.10 4.85 1.76 12.5% 0.00 0.24 135.5% 33.3% 493.9% 79.8%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 5.99 1.16 0.30 5.0% 0.00 0.04 9.9% 32.8% 640.0% 124.6%
29 Nov 17 Q1 Sep 17 1 30 Jun 18 6.64 0.83 0.04 0.6% 0.00 0.01 44.4% 7.6% 96.2% 132.0%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 11.94 2.38 1.06 8.9% 0.00 0.14 12.9% 12.7% 8.9% 89.2%
30 May 17 Q3 Mar 17 3 30 Jun 17 10.57 3.43 0.98 9.2% 0.00 0.13 18.7% 45.8% 181.4% 35.2%
27 Feb 17 Q2 Dec 16 2 30 Jun 17 8.91 -0.65 -1.20 -13.5% 0.00 -0.16 23.9% 55.8% 861.6% 215.0%
29 Nov 16 Q1 Sep 16 1 30 Jun 17 7.19 1.05 -0.12 -1.7% 0.00 -0.02 32.2% 34.8% 101.3% 92.5%
29 Aug 16 30 Jun 16 Other 30 Jun 16 10.60 10.21 9.90 93.4% 0.00 1.34 45.6% 6.6% 555.8% 3379.1%
31 May 16 31 Mar 16 Other 30 Jun 16 19.49 3.73 1.51 7.8% 0.00 0.20 3.2% 137.4% 44.5% 718.9%
25 Feb 16 31 Dec 15 Other 30 Jun 16 20.14 3.08 1.04 5.2% 0.00 0.14 82.8% 252.0% 162.8% 112.2%
24 Nov 15 30 Sep 15 Other 30 Jun 16 11.02 0.09 -1.67 -15.1% 0.00 -0.22 10.8% 74.0% 451.3% 59.4%
20 Aug 15 Q2 Jun 15 2 31 Dec 15 9.94 1.07 -0.30 -3.0% 0.00 -0.04 21.1% 17.1% 23.8% 1987.5%
27 May 15 Q1 Mar 15 1 31 Dec 15 8.21 1.19 -0.24 -3.0% 0.00 -0.03 43.5% 32.5% 97.2% 116.8%
18 Feb 15 31/12/14 4 31/12/14 5.72 -9.58 -8.55 -149.4% 0.00 -1.15 9.7% 36.1% 108.2% 1856.1%

Historical Dividends

Financial Ratios

EPS 4.03 sen
Trailing PE (Sector Median: 13.5) 5.5
PEG 5.5
Altman Z 1.3
Beaver 0.637
Current Ratio 8.4
Debt-Equity (DE) Ratio 0.11
FCF Yield 12.02 %
Revenue QoQ 26.28 %
Revenue YoY -68.61%
Profit QoQ 80.98 %
Profit YoY -132.93 %
Profit Margin (Sector Median: 5.2) 83.67 %
ROE (ROIC: 8.93) 8.93 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.2)
ROE (ROIC: 8.93)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.47
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.59
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 18.89
Expected Revenue (M) 99.58
Expected Growth (%) 11.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 171 M.

Number of Shares: 764 M.

Adjusted Float: 38.6%.

Stock highly correlated with

GADANG (87%)

CIMB (85%)

E&O (85%)

F4GBM (84%)

MUI Properties Berhad, an investment holding company, is engaged in the development and sale of residential and commercial properties in Malaysia. It also has operations in Australia, Asia-Pacific, and North America. The company is based in Kuala Lumpur, Malaysia. MUI Properties Berhad is a subsidiary of Malayan United Industries Berhad.

Sectors: Property, Gold, Penny Stocks

Code: 3913

Website: http://www.muiproperties.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 3-Oct-2023

Shareholder % Value (M)
Marco Polo Trading Sdn Bhd 26.59% 45.71
Malayan United Industries Berhad 23.48% 40.36
United Review (M) Sdn Bhd 6.07% 10.43
Regal Classic Sdn Bhd 5.27% 9.06
Ample Line Sdn Bhd 4.91% 8.44
Continental Capitals Sdn Bhd 4.43% 7.62
Teo Kwee Hock 2.24% 3.85
Jomuda Sdn Bhd 1.51% 2.6
Ong Ee 0.67% 1.15
Ong Yap Min 0.46% 0.79
Chew Hoe Peng 0.42% 0.72
UOB Kay Hian Pte Ltd 0.4% 0.69
Zulkifli Bin Hussain 0.4% 0.69
Teo Siew Lai 0.39% 0.67
Lim Kian Huat 0.36% 0.62
Ooi Leh Hong 0.3% 0.52
Hii Yu Guan 0.3% 0.52
Ng Boon Hock 0.28% 0.48
Man Singh A/l Sham Singh 0.27% 0.46
OCBC Securities Pte. Ltd. 0.26% 0.45
Fong Tuck Seng 0.25% 0.43
Addeen Trading Sdn. Bhd. 0.22% 0.38
Tay Chin Ee 0.21% 0.36
Pui Cheng Tiong 0.18% 0.31
Tan Ye Chiong 0.17% 0.29
Francis Ho Ik Sing 0.17% 0.29
Liew Wai Kiat 0.17% 0.29
Lim Mee Shia 0.17% 0.29
Chin Khee Kong & Sons Sdn Bhd 0.15% 0.26
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.