IHH | IHH HEALTHCARE BERHAD

5.87 (2.98%)
4

T-O (am): 5.70 (08:59:00)
T-O (pm): 5.85 (14:29:00)
Last updated: 16:45

Fundamental
Technical
Total Score

IHH | IHH HEALTHCARE BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
31 May 23 Q1 Mar 23 1 31 Dec 23 5,142.41 1,792.51 1,390.52 27.0% 9.60 15.79 5.9% 23.5% 627.0% 181.9%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 4,856.81 204.18 191.27 3.9% 7.00 2.17 5.7% 8.6% 24.0% 57.8%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 4,595.24 513.26 251.76 5.5% 0.00 2.78 5.1% 3.4% 58.9% 54.2%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 4,373.57 878.51 612.10 14.0% 0.00 6.69 5.1% 2.4% 24.1% 26.6%
26 May 22 Q1 Mar 22 1 31 Dec 22 4,163.06 621.15 493.26 11.8% 0.00 5.36 6.9% 5.5% 8.7% 31.3%
23 Feb 22 Q4 Dec 21 4 31 Dec 21 4,470.72 684.16 453.60 10.2% 6.00 4.90 0.6% 18.7% 17.5% 8.2%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 4,445.00 616.62 550.00 12.4% 0.00 6.01 4.1% 26.3% 13.8% 77.5%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 4,270.27 668.46 483.31 11.3% 0.00 5.26 8.2% 66.5% 28.7% 500.6%
01 Jun 21 Q1 Mar 21 1 31 Dec 21 3,945.78 586.50 375.62 9.5% 0.00 4.04 4.8% 11.0% 10.4% 217.5%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 3,765.99 660.93 419.36 11.1% 4.00 4.52 7.0% 1.8% 35.3% 932.1%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 3,518.33 395.97 309.95 8.8% 0.00 3.28 37.2% 7.1% 356.9% 31.1%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 2,565.11 -232.03 -120.64 -4.7% 0.00 -1.64 27.9% 29.6% 62.3% 165.2%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 3,555.18 -257.36 -319.79 -9.0% 0.00 -3.90 7.3% 2.4% 887.1% 457.3%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 3,836.10 195.73 40.63 1.1% 4.00 0.21 1.3% 21.2% 82.8% 92.0%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 3,788.36 394.26 236.34 6.2% 0.00 2.44 3.9% 33.4% 27.8% 327.1%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 3,645.34 265.64 184.99 5.1% 0.00 1.86 0.1% 37.1% 106.7% 12.1%
30 May 19 Q1 Mar 19 1 31 Dec 19 3,642.69 187.09 89.51 2.5% 0.00 0.78 15.1% 27.6% 82.4% 56.4%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 3,165.35 812.88 509.42 16.1% 3.00 5.78 11.4% 9.7% 589.5% 403.1%
27 Nov 18 Q3 Sep 18 3 31 Dec 18 2,840.91 -316.71 -104.07 -3.7% 0.00 -1.53 6.8% 1.4% 163.0% 226.8%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 2,659.72 166.43 165.11 6.2% 0.00 1.75 6.8% 4.0% 188.5% 47.8%
25 May 18 Q1 Mar 18 1 31 Dec 18 2,854.95 89.88 57.23 2.0% 0.00 0.44 1.1% 6.3% 43.5% 87.8%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 2,885.13 102.40 101.25 3.5% 3.00 0.95 3.0% 9.6% 23.3% 338.2%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 2,800.86 128.42 82.09 2.9% 0.00 0.80 1.1% 14.7% 74.1% 52.6%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 2,771.83 407.54 316.56 11.4% 0.00 3.84 3.2% 12.1% 32.6% 28.6%
19 May 17 Q1 Mar 17 1 31 Dec 17 2,684.82 526.10 470.05 17.5% 0.00 5.71 2.0% 8.5% 1205.7% 99.6%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 2,631.47 -74.66 -42.51 -1.6% 3.00 -0.52 7.8% 14.7% 124.5% 110.2%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 2,441.80 223.14 173.29 7.1% 0.00 2.11 1.3% 18.3% 29.6% 46.3%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 2,473.26 373.83 246.09 9.9% 0.00 2.99 0.1% 18.1% 4.5% 7.9%
26 May 16 Q1 Mar 16 1 31 Dec 16 2,475.36 355.30 235.48 9.5% 0.00 2.86 7.9% 23.6% 43.4% 37.3%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 2,294.87 562.79 415.83 18.1% 3.00 5.06 11.2% 18.4% 250.9% 73.8%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 2,064.28 78.86 118.49 5.7% 0.00 1.44 1.4% 15.7% 48.1% 19.3%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 2,093.35 342.95 228.11 10.9% 0.00 2.78 4.5% 12.2% 33.0% 9.1%
28 May 15 Q1 Mar 15 1 31 Dec 15 2,002.97 232.94 171.48 8.6% 0.00 2.10 3.4% 14.0% 28.3% 7.8%
26 Feb 15 31/12/14 4 31/12/14 1,937.41 429.00 239.23 12.3% 3.00 2.93 8.6% 8.8% 62.8% 4.0%

Historical Dividends

Financial Ratios

EPS 27.77 sen
Trailing PE (Sector Median: 19.5) 21.1
PEG 0.21
Altman Z 0.7
Beaver 0.19
Current Ratio 1.14
Debt-Equity (DE) Ratio 0.74
FCF Yield 3.37 %
Revenue QoQ 5.88 %
Revenue YoY 23.52%
Profit QoQ 626.98 %
Profit YoY 181.9 %
Profit Margin (Sector Median: 8.6) 12.89 %
ROE (ROIC: 4.59) 5.91 %
Dividend Per Share (DPS) 16.6 sen
Dividend Yield (DY) 2.83 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 19.5)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.6)
ROE (ROIC: 5.64)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 9 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 3.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1390.52
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 11418.46
Expected Revenue (M) 159922.43
Expected Growth (%) 38.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 51697 M.

Number of Shares: 8806 M.

Adjusted Float: 26.6%.

Stock highly correlated with

MJPERAK (91%)

ONEGLOVE (91%)

PANAMY (91%)

AXJ-REITSETF (90%)

IHH Healthcare Berhad is a private healthcare provider and is engaged in integrated healthcare business and related services in Singapore, Malaysia and Turkey. The company operates is various segments namely, Hospital, Healthcare, Education and Non-healthcare. The Hospital segment includes its hospitals, while the Healthcare segment includes the operation of medical clinics and provision of primary healthcare services, ownership and management of radiology clinics, provision of diagnostic laboratory services and provision of managed care and related services. The company also has healthcare operations and investments in the Peoples Republic of China, India, Hong Kong, Vietnam, Brunei and Macedonia.

Sectors: Trading & Services, Healthcare, MSCI, FBMKLCI, Health Care Providers

Code: 5225

Website: https://www.ihhhealthcare.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2022

Shareholder Value (M)
MBK Healthcare Management Pte Ltd 16953.54
Pulau Memutik Ventures Sdn Bhd 13300.34
Employees Provident Fund Board 4412.78
The Central Depository (Pte) Limited 3436.18
Kumpulan Wang Persaraan (Diperbadankan) 1756.84
The Bank of New York Mellon for Kuwait Investment Authority 878.42
Amanah Saham Bumiputera 490.88
Great Eastern Life Assurance (Malaysia) Berhad 335.87
State Street Bank & Trust Company 310.03
Prulink Equity Fund 299.7
Permodalan Nasional Berhad 263.53
Stichting Depositary APG Emerging Markets Equity Pool 258.36
AIA Bhd 253.19
Government of Singapore 232.52
Public Ittikal Fund 217.02
Vanguard Emerging Markets Stock Index Fund 217.02
Vanguard Total International Stock Index Fund 201.52
Public Islamic Dividend Fund 149.85
Citibank New York 144.68
Public Ittikal Sequel Fund 144.68
SZA Gayrimenkul Yatirim Insaat ve Ticaret Anonim Sirketi 134.35
Public Regular Savings Fund 129.18
UBS AG 118.85
Amanah Saham Bumiputera 2 118.85
Amanah Saham Malaysia 3 113.68
Takafulink Dana Ekuiti 108.51
Principal Dali Equity Growth Fund 108.51
Public Islamic Equity Fund 98.18

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.