1.89 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 09:07

Fundamental   3.3  
Technical   2.1  
Total Score   5.4  

 Insti+   Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.61 | Sharpe Ratio: -0.64 | LTS: 4.58

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 11.1 sen
Trailing PE (Sector Median: 18.6) 17.6
PEG -1.23
Altman Z 2.2
Beaver 0.453
Current Ratio 4.35
Debt-Equity (DE) Ratio 0.17
FCF Yield 2.05 %
Dividend Per Share (DPS) 10.0 sen
Revenue QoQ -23.24 %
Revenue YoY -22.29 %
Profit QoQ -4.53 %
Profit YoY -32.02 %
NTA QoQ -3.74 %
Profit Margin (Sector Median: 2.9) 12.63 %
ROE 10.63 %
ROIC 10.63 %
Dividend Yield (DY) 5.29 %

Fair Value

iSaham Fair Value: 0.97

Discounted Cash Flow (DCF)5.0% Growth 0.97
Discounted Cash Flow (DCF)3.1% Growth 0.395
Relative Valuation 2.0
Graham Formula 0.83
Graham Number 1.61
Net Tangible Asset (NTA) 1.03

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 81.89
Expected Revenue (M) 680.17
Expected Growth (%) 18.0



Market Cap: 567 M.

Number of Shares: 300 M.

Float: 52.32%.

Stock highly correlated with

SENDAI (95%)

BSTEAD (94%)

ELSOFT (94%)


Hai-O Enterprise Berhad, together with its subsidiaries, is engaged in wholesale and retail of herbal medicines and healthcare products primarily in Malaysia. It offers Chinese herbs, medicines, teas and wines; healthcare products; and health supplements. The company operates as a general importer, exporter, and commission agent; leases machinery and equipment; provides heat transmission and energy saving technology. It offers multi-level direct marketing of health food, healthcare and wellness and also beauty products;The company also rents properties. It is also engaged in the trade of time pieces; provision of advertising services; manufacture of pharmaceutical products; import and trade of wines; trade of tea and other beverages; provision of money lending and insurance services; and provision of research and laboratory services. Hai-O Enterprise Berhad was founded in 1975 and is headquartered in Klang, Malaysia.

Sectors: Trading & Services, Healthcare, Retailers, Consumer Products & Services

Code: 7668

Website: http://www.hai-o.com.my/

Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: RM10 HAIO Voucher + RM15 KFC Voucher (2017) | AGM Announcement

Top Shareholdings

Updated on 8-Aug-2019

Shareholder Value (M)
Tan Kai Hee 55.87
Akintan Sdn Bhd 44.18
Excellant Communication Sdn Bhd 29.39
Tan Keng Kang 23.41
Chia Kee Siong 18.41
Atlantis Marque Sdn Bhd 16.92
Daritan Sdn Bhd 9.19
Key Development Sdn Berhad 7.09
Employees Provident Fund Board (Nomura) 6.69
Chen Tam Cha 6.58
Chan Chong Soon 5.67
Citibank New York 5.39
Tan Puah Khin @ Tan Puan Hee 5.16
Chin Chin Sing @ Tan Cheng Beng 4.78
Ong Geck Eng 4.15
Chong Foong Foong 3.82
Oon Teik Chye 3.78
Lee Yoke Fong 3.54
DFA Investment Dimensions Group Inc 3.43
Tan Keng Song 3.24
Tokio Marine Life Insurance Malaysia Bhd 3.2
Huang, Chin-Chueh 3.03
Kong Chew Fa 2.94
Milo McConaghy 2.9
Amy McConaghy 2.9
DFA Emerging Markets Small Cap Series 2.55
Teoh Jun Seong 2.46
Pertubuhan Keselamatan Sosial 2.42
Soh Choo @ Soh Ai Choo 2.39
Kumpulan Wang Persaraan (Diperbadankan) 2.3