GPHAROS | GOLDEN PHAROS BHD

0.250 (-1.96%)
0 T-O (am): 0.000 (08:59:00)
Price updated as of: 16:59
Fundamental
Technical
Total Score
GPHAROS | GOLDEN PHAROS BHD

GPHAROS Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Chart:

GPHAROS Quarter Reports

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS		 Adj.
[M]		 NP [M]
(adj)		 NPM
(adj)		 EPS
(adj)		 E. QoQ
(adj)		 E. YoY
(adj)		 TTM EPS
(adj)
28 Nov 25 Q3 Sep 2025 3 31 Dec 2025 17.49 0.12 -0.20 -1.1% 0.00 -0.14 7.4% 64.1% 106.4% 95.0%
28 Aug 25 Q2 Jun 2025 2 31 Dec 2025 16.29 3.07 3.07 18.9% 0.00 2.22 105.5% 69.6% 167.0% 161.4%
28 May 25 Q1 Mar 2025 1 31 Dec 2025 7.93 -4.60 -4.59 -57.9% 0.00 -3.32 57.8% 0.1% 74.8% 22.6%
26 Feb 25 Q4 Dec 2024 4 31 Dec 2024 18.80 -1.54 -2.62 -14.0% 0.00 -1.90 76.4% 64.4% 33.4% 109.5%
26 Nov 24 Q3 Sep 2024 3 31 Dec 2024 10.66 -4.65 -3.94 -37.0% 0.00 -2.85 11.0% 20.2% 21.2% 353.4%
20 Aug 24 Q2 Jun 2024 2 31 Dec 2024 9.61 -5.43 -5.00 -52.1% 0.00 -3.62 21.3% 36.0% 33.7% 651.6%
28 May 24 Q1 Mar 2024 1 31 Dec 2024 7.92 -3.99 -3.74 -47.3% 0.00 -2.71 85.0% 6.2% 113.5% 12.7%
28 Feb 24 Q4 Dec 2023 4 31 Dec 2023 52.86 31.88 27.69 52.4% 4.60 20.03 295.7% 44.7% 3286.4% 88.2%
28 Nov 23 Q3 Sep 2023 3 31 Dec 2023 13.36 -0.71 -0.87 -6.5% 0.00 -0.63 11.1% 24.8% 195.8% 60.9%
22 Aug 23 Q2 Jun 2023 2 31 Dec 2023 15.02 1.26 0.91 6.0% 0.00 0.66 78.0% 6.2% 127.3% 117.5%
31 May 23 Q1 Mar 2023 1 31 Dec 2023 8.44 -3.18 -3.32 -39.4% 0.00 -2.41 76.9% 0.1% 122.6% 26.1%
28 Feb 23 Q4 Dec 2022 4 31 Dec 2022 36.53 18.74 14.71 40.3% 1.30 10.66 241.2% 40.2% 2825.0% 117.9%
21 Nov 22 Q3 Sep 2022 3 31 Dec 2022 10.71 -1.46 -0.54 -5.0% 0.00 -0.39 24.3% 10.9% 229.5% 291.5%
30 Aug 22 Q2 Jun 2022 2 31 Dec 2022 14.14 0.88 0.42 3.0% 0.00 0.30 67.8% 118.1% 115.8% 108.2%
31 May 22 Q1 Mar 2022 1 31 Dec 2022 8.43 -3.07 -2.63 -31.2% 0.00 -1.91 67.7% 31.6% 139.0% 97.4%
24 Feb 22 Q4 Dec 2021 4 31 Dec 2021 26.06 8.83 6.75 25.9% 0.00 4.89 116.9% 66.0% 2295.0% 326.1%
29 Nov 21 Q3 Sep 2021 3 31 Dec 2021 12.02 0.41 0.28 2.4% 0.00 0.21 85.3% 36.0% 105.5% 90.1%
30 Aug 21 Q2 Jun 2021 2 31 Dec 2021 6.49 -5.21 -5.08 -78.3% 0.00 -3.73 47.4% 5.8% 280.8% 65.7%
17 Jun 21 Q1 Mar 2021 1 31 Dec 2021 12.32 -1.36 -1.33 -10.8% 0.00 -0.98 21.5% 111.6% 55.3% 62.7%
18 Mar 21 Q4 Dec 2020 4 31 Dec 2020 15.70 -3.57 -2.99 -19.0% 0.00 -2.20 16.4% 17.1% 204.9% 43.6%
09 Nov 20 Q3 Sep 2020 3 31 Dec 2020 18.79 3.58 2.85 15.2% 0.00 2.10 172.9% 36.6% 192.9% 183.2%
24 Aug 20 Q2 Jun 2020 2 31 Dec 2020 6.88 -2.92 -3.07 -44.5% 0.00 -2.26 18.2% 55.3% 14.4% 4243.2%
24 Jun 20 Q1 Mar 2020 1 31 Dec 2020 5.83 -3.74 -3.58 -61.5% 0.00 -2.64 56.6% 62.8% 32.5% 13869.2%
28 Feb 20 Q4 Dec 2019 4 31 Dec 2019 13.41 -5.86 -5.30 -39.5% 0.00 -3.91 2.5% 37.9% 54.8% 1863.0%
27 Nov 19 Q3 Sep 2019 3 31 Dec 2019 13.75 -2.70 -3.42 -24.9% 0.00 -2.52 10.7% 22.7% 4725.7% 425.0%
27 Aug 19 Q2 Jun 2019 2 31 Dec 2019 15.40 0.26 0.07 0.5% 0.00 0.05 1.6% 3.1% 184.6% 92.7%
28 May 19 Q1 Mar 2019 1 31 Dec 2019 15.65 0.30 0.03 0.2% 0.00 0.02 27.5% 35.7% 109.6% 99.4%
28 Feb 19 Q4 Dec 2018 4 31 Dec 2018 21.59 0.17 -0.27 -1.2% 0.00 -0.20 21.4% 24.3% 58.6% 141.6%
30 Aug 18 Q2 Jun 2018 2 31 Dec 2018 17.79 0.13 -0.65 -3.7% 0.00 -0.48 11.9% 14.7% 164.7% 52.7%
30 May 18 Q1 Mar 2018 1 31 Dec 2018 15.89 1.09 1.01 6.3% 0.00 0.74 34.7% 88.7% 77.2% 131.8%
28 Feb 18 Q4 Dec 2017 4 31 Dec 2017 24.34 5.37 4.42 18.1% 0.00 3.28 40.1% 47.7% 580.6% 1100.3%
22 Nov 17 Q3 Sep 2017 3 31 Dec 2017 17.37 0.22 0.65 3.7% 0.00 0.48 12.0% 15.4% 147.1% 154.9%
21 Aug 17 Q2 Jun 2017 2 31 Dec 2017 15.51 -1.68 -1.38 -8.9% 0.00 -1.02 84.1% 4.8% 56.5% 27.3%
22 May 17 Q1 Mar 2017 1 31 Dec 2017 8.42 -3.42 -3.17 -37.7% 0.00 -2.36 48.9% 16.6% 962.2% 23.5%
21 Feb 17 Q4 Dec 2016 4 31 Dec 2016 16.47 1.06 0.37 2.2% 0.00 0.27 9.4% 4.2% 131.2% 110.8%
25 Nov 16 Q3 Sep 2016 3 31 Dec 2016 15.06 -1.49 -1.18 -7.8% 0.00 -0.88 7.6% 34.7% 37.7% 143.8%
30 Aug 16 Q2 Jun 2016 2 31 Dec 2016 16.29 -2.27 -1.90 -11.6% 0.00 -1.41 61.2% 17.8% 26.2% 27185.7%
30 May 16 Q1 Mar 2016 1 31 Dec 2016 10.10 -3.20 -2.57 -25.4% 0.00 -1.91 36.1% 34.4% 24.7% 23.6%
22 Feb 16 Q4 Dec 2015 4 31 Dec 2015 15.81 -4.42 -3.41 -21.6% 0.00 -2.54 31.4% 18.3% 226.4% 36.7%
26 Nov 15 Q3 Sep 2015 3 31 Dec 2015 23.06 3.44 2.70 11.7% 0.00 2.01 16.3% 20.5% 38457.1% 1911.4%
19 Aug 15 Q2 Jun 2015 2 31 Dec 2015 19.82 -0.06 0.01 0.0% 0.00 0.01 28.7% 7.9% 100.3% 97.4%
28 May 15 Q1 Mar 2015 1 31 Dec 2015 15.40 -2.46 -2.08 -13.5% 0.00 -1.55 20.4% 66.8% 61.4% 110.4%
24 Feb 15 31/12/14 4 31/12/14 19.35 -6.07 -5.39 -27.8% 0.00 -4.00 1.1% 7.5% 3516.1% 161.9%

GPHAROS Historical Dividends

GPHAROS Financial Ratios

EPS -3.08 sen
Trailing PE (Sector Median: 12.9) 0.0
PEG 0.0
Altman Z 0.9
Beaver -0.132
Current Ratio 2.19
Debt-Equity (DE) Ratio 0.43
FCF Yield -23.34 %
Revenue QoQ 7.36 %
Revenue YoY 64.12%
Profit QoQ -106.41 %
Profit YoY 95.0 %
Profit Margin (Sector Median: 0.2) -7.16 %
ROE (ROIC: -5.54) -5.91 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

GPHAROS Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 0.2)
ROE (ROIC: -5.57)
Altman Z

GPHAROS Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.53
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.2
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

GPHAROS Directors Share Purchases (Beta)


ENCIK MOHD BADARUDDIN BIN ISMAIL reduced 100000.0 units announced on 28 Oct 2021 at ~RM0.36

ENCIK MUHAMMAD RAMIZU BIN MUSTAFFA reduced 100000.0 units announced on 18 Oct 2021 at ~RM0.375

GPHAROS Summary


Market Cap: 35 M.

Market Cap Class: Shrimp

Number of Shares: 140 M.

Adjusted Float: 30.9%.

Stock highly correlated with

IHB (93%)

BDB (89%)

EITA (87%)

MYTECH (87%)

GOLDEN PHAROS BERHAD, an investment holding company, is engaged in the manufacture and trading of wooden doors and related components. It offers high end and solid doors, engineered doors, and related components of doors. The company is also engaged in saw milling, timber treatment, and kiln drying; harvesting and sustainable forest management; and logs selling and underwater logging management operations, as well as in the production of other timber products, such as molded timber, roof trusses, finger jointed planks, and laminated timber. In addition, it manufactures and trades tempered safety glass, including glazed doors, shop fronts, partitions, frameless glass screens, glass balustrades, escalator side panel, television cabinets, shower doors, shelfing, table tops, and other furniture; double glazing units; swigle-strip double glazed units; and ceramic painted glass. Further, the company involves in the production and sale of wood panel products, such as marine plywood, laminated plywood, treated plywood, container flooring, phenolic film faced plywood, and flush door; rental of plant and machinery; and mining of minerals. GOLDEN PHAROS offers its products primarily in Malaysia, the United States, the United Kingdom, and east Asia. The company was founded in 1980 and is headquartered in Kuala Terengganu, Malaysia.

Sectors: Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers, Penny Stocks

Code: 5649

Website: http://www.goldenpharos.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

GPHAROS Top Shareholdings

Updated on 29-Mar-2022

Shareholder % Value (M)
Terengganu Incorporated Sdn. Bhd. 60.92% 21.44
Lembaga Tabung Amanah Warisan Negeri Terengganu 8.17% 2.87
Chong Fu Seong 2.13% 0.75
Ng Kok Weng 0.85% 0.3
Dato' Ahmad Nadzarudin Bin Abdul Razak 0.79% 0.28
Wendy Lee Yoke Peng 0.59% 0.21
UOB Kay Hian Pte Ltd 0.57% 0.2
William Tay 0.45% 0.16
Leong Chee Tong 0.43% 0.15
Ooi Say Hup 0.42% 0.15
Khoo Kay Leong 0.4% 0.14
Tan Yok Son @ Tan Siew Tuan 0.35% 0.12
Tay Boon Teck 0.31% 0.11
Lim Say Han 0.29% 0.1
Syed Omar Shahabuddin Bin Syed Abdullah 0.28% 0.1
OCBC Securities Private Limited 0.27% 0.1
Tay Ong Ngo @ Tay Boon Fang 0.23% 0.08
Chua Keng Kiong 0.21% 0.07
Lim Kian Leong 0.21% 0.07
Cheong Pang Kwan 0.2% 0.07
Phang Say Hap 0.19% 0.07
Ling Tung Kong 0.18% 0.06
Meenambal A/P Vijayakumar 0.17% 0.06
Chew Meng Tack 0.16% 0.06
Mohd Hanif Bin Ali @ Awang 0.16% 0.06
Tai Chang Eng @ Teh Chang Ying 0.16% 0.05
Shee Kim Seng 0.15% 0.05
Tan Bon Tiong 0.15% 0.05
Dato' Haji Tengku Hassan Bin Tengku Omar 0.09% 0.03
Dato' Haji A. Rahman Bin Yahya 0.07% 0.02
Encik Saiffuddin Bin Othman 0.05% 0.02
Frequently Asked Questions
GOLDEN PHAROS BERHAD, an investment holding company, is engaged in the manufacture and trading of wooden doors and related components. It offers high end and solid doors, engineered doors, and related components of doors. The company is also engaged in saw milling, timber treatment, and kiln drying; harvesting and sustainable forest management; and logs selling and underwater logging management operations, as well as in the production of other timber products, such as molded timber, roof trusses, finger jointed planks, and laminated timber. In addition, it manufactures and trades tempered safety glass, including glazed doors, shop fronts, partitions, frameless glass screens, glass balustrades, escalator side panel, television cabinets, shower doors, shelfing, table tops, and other furniture; double glazing units; swigle-strip double glazed units; and ceramic painted glass. Further, the company involves in the production and sale of wood panel products, such as marine plywood, laminated plywood, treated plywood, container flooring, phenolic film faced plywood, and flush door; rental of plant and machinery; and mining of minerals. GOLDEN PHAROS offers its products primarily in Malaysia, the United States, the United Kingdom, and east Asia. The company was founded in 1980 and is headquartered in Kuala Terengganu, Malaysia. The company is listed on Bursa Malaysia and operates in the Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers and Penny Stocks sectors.
Yes, GOLDEN PHAROS BHD is listed as Shariah-compliant.
The latest share price of GOLDEN PHAROS BHD is RM 0.250 updated on 27 January 2026 16:59.
As of now, GOLDEN PHAROS BHD has a market capitalization of 35M based on the latest financial data.
iSaham's technical analysis indicates that GOLDEN PHAROS BHD's support level is at RM 0.24 and its resistance level is at RM 0.27, based on moving averages and price patterns.
The 52-week high for GOLDEN PHAROS BHD is RM 0.28
GOLDEN PHAROS BHD's share price has decreased by -20.63% year-to-date, influenced by market trends and company performance.
Dividend information for GOLDEN PHAROS BHD has not been reported yet. Track GOLDEN PHAROS BHD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of GOLDEN PHAROS BHD include Terengganu Incorporated Sdn. Bhd., Lembaga Tabung Amanah Warisan Negeri Terengganu and Chong Fu Seong. View more on GOLDEN PHAROS BHD Top Shareholders page.
You can buy GOLDEN PHAROS BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.