T-O (am): 0.700 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Nov 24 | Q4 Sep 24 | 4 | 30 Sep 24 | 103.85 | -6.13 | -3.82 | -3.7% | 1.00 | -1.27 | 14.7% | 20.9% | 194.0% | 168.1% | ||||||||
21 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 90.56 | 4.90 | 4.06 | 4.5% | 0.00 | 1.35 | 6.4% | 3.4% | 143.0% | 140.2% | ||||||||
17 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 85.14 | 1.70 | 1.67 | 2.0% | 1.25 | 0.58 | 25.7% | 19.2% | 77.7% | 56.8% | ||||||||
26 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 114.62 | 10.03 | 7.49 | 6.5% | 0.00 | 2.87 | 33.5% | 57.0% | 33.6% | 290.3% | ||||||||
22 Nov 23 | Q4 Sep 23 | 4 | 30 Sep 23 | 85.87 | 7.99 | 5.61 | 6.5% | 1.00 | 2.16 | 2.0% | 8.8% | 231.8% | 103.3% | ||||||||
24 Aug 23 | Q3 Jun 23 | 3 | 30 Sep 23 | 87.59 | 3.13 | 1.69 | 1.9% | 0.00 | 0.65 | 22.7% | 9.9% | 58.5% | 66.3% | ||||||||
26 May 23 | Q2 Mar 23 | 2 | 30 Sep 23 | 71.40 | -0.62 | 1.07 | 1.5% | 1.00 | 0.41 | 2.2% | 15.3% | 44.5% | 69.5% | ||||||||
24 Feb 23 | Q1 Dec 22 | 1 | 30 Sep 23 | 73.02 | 2.29 | 1.92 | 2.6% | 0.00 | 0.74 | 7.5% | 39.5% | 30.4% | 74.2% | ||||||||
24 Nov 22 | Q4 Sep 22 | 4 | 30 Sep 22 | 78.90 | 2.58 | 2.76 | 3.5% | 1.50 | 1.06 | 1.0% | 11.8% | 45.1% | 52.8% | ||||||||
22 Aug 22 | Q3 Jun 22 | 3 | 30 Sep 22 | 79.68 | 5.69 | 5.02 | 6.3% | 0.00 | 1.93 | 5.5% | 20.1% | 43.7% | 25.2% | ||||||||
25 May 22 | Q2 Mar 22 | 2 | 30 Sep 22 | 84.29 | 5.32 | 3.50 | 4.2% | 1.75 | 1.34 | 30.2% | 4.9% | 52.9% | 12.5% | ||||||||
25 Feb 22 | Q1 Dec 21 | 1 | 30 Sep 22 | 120.71 | 11.33 | 7.42 | 6.2% | 0.00 | 2.86 | 35.0% | 82.5% | 27.0% | 23.1% | ||||||||
25 Nov 21 | Q4 Sep 21 | 4 | 30 Sep 21 | 89.43 | 7.51 | 5.85 | 6.5% | 1.50 | 2.25 | 34.8% | 13.8% | 45.8% | 38.2% | ||||||||
24 Aug 21 | Q3 Jun 21 | 3 | 30 Sep 21 | 66.36 | 6.06 | 4.01 | 6.0% | 0.00 | 1.54 | 17.4% | 10.5% | 0.4% | 121.4% | ||||||||
20 May 21 | Q2 Mar 21 | 2 | 30 Sep 21 | 80.37 | 4.96 | 4.00 | 5.0% | 1.50 | 1.54 | 21.5% | 6.3% | 33.7% | 22.8% | ||||||||
22 Feb 21 | Q1 Dec 20 | 1 | 30 Sep 21 | 66.15 | 8.38 | 6.03 | 9.1% | 0.00 | 4.64 | 15.8% | 5.5% | 42.5% | 0.7% | ||||||||
20 Nov 20 | Q4 Sep 20 | 4 | 30 Sep 20 | 78.56 | 6.39 | 4.23 | 5.4% | 3.00 | 3.26 | 30.8% | 25.4% | 133.6% | 27.6% | ||||||||
17 Aug 20 | Q3 Jun 20 | 3 | 30 Sep 20 | 60.06 | 3.46 | 1.81 | 3.0% | 3.00 | 1.39 | 20.5% | 25.9% | 65.0% | 73.8% | ||||||||
29 May 20 | Q2 Mar 20 | 2 | 30 Sep 20 | 75.58 | 7.24 | 5.18 | 6.8% | 0.00 | 3.98 | 7.9% | 12.0% | 14.8% | 19.5% | ||||||||
26 Feb 20 | Q1 Dec 19 | 1 | 30 Sep 20 | 70.02 | 8.14 | 6.07 | 8.7% | 0.00 | 4.67 | 33.5% | 35.6% | 3.9% | 270.8% | ||||||||
25 Nov 19 | Q4 Sep 19 | 4 | 30 Sep 19 | 105.23 | 7.83 | 5.85 | 5.6% | 3.00 | 4.50 | 29.8% | 64.5% | 15.5% | 0.5% | ||||||||
27 Aug 19 | Q3 Jun 19 | 3 | 30 Sep 19 | 81.07 | 9.94 | 6.92 | 8.5% | 3.00 | 5.32 | 20.2% | 19.5% | 7.6% | 89.3% | ||||||||
24 May 19 | Q2 Mar 19 | 2 | 30 Sep 19 | 67.46 | 8.69 | 6.43 | 9.5% | 0.00 | 4.95 | 30.6% | 9.8% | 292.5% | 81.3% | ||||||||
27 Feb 19 | Q1 Dec 18 | 1 | 30 Sep 19 | 51.63 | 2.46 | 1.64 | 3.2% | 0.00 | 1.26 | 19.3% | 26.4% | 71.8% | 76.8% | ||||||||
23 Nov 18 | Q4 Sep 18 | 4 | 30 Sep 18 | 63.98 | 8.11 | 5.82 | 9.1% | 3.00 | 4.47 | 5.7% | 6.3% | 59.3% | 163.9% | ||||||||
20 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 67.84 | 5.05 | 3.65 | 5.4% | 4.00 | 2.81 | 10.4% | 11.3% | 3.0% | 102.1% | ||||||||
28 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 61.45 | 4.89 | 3.55 | 5.8% | 0.00 | 2.73 | 12.4% | 8.1% | 49.8% | 35.4% | ||||||||
23 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 70.11 | 8.70 | 7.07 | 10.1% | 0.00 | 5.44 | 16.5% | 15.2% | 220.8% | 32.2% | ||||||||
23 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 60.16 | 2.81 | 2.20 | 3.7% | 3.00 | 1.70 | 1.3% | 0.8% | 22.0% | 20.6% | ||||||||
22 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 60.97 | 2.75 | 1.81 | 3.0% | 0.00 | 1.39 | 8.8% | 28.6% | 67.1% | 80.7% | ||||||||
24 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 66.86 | 7.30 | 5.49 | 8.2% | 2.00 | 4.22 | 19.1% | 4.3% | 47.4% | 2439.3% | ||||||||
27 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 82.69 | 13.83 | 10.43 | 12.6% | 0.00 | 8.02 | 36.4% | 14.7% | 470.3% | 145.8% | ||||||||
23 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 60.63 | 2.80 | 1.83 | 3.0% | 2.00 | 1.41 | 29.0% | 3.6% | 80.5% | 79.6% | ||||||||
22 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 85.42 | 12.53 | 9.36 | 10.9% | 2.00 | 7.20 | 22.2% | 97.1% | 4231.0% | 231.2% | ||||||||
25 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 69.89 | 0.56 | 0.22 | 0.3% | 0.00 | 0.17 | 3.1% | 10.5% | 94.9% | 95.8% | ||||||||
24 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 72.09 | 5.61 | 4.24 | 5.9% | 0.00 | 3.26 | 23.2% | 44.7% | 52.7% | 59.5% | ||||||||
25 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 58.51 | 13.27 | 8.97 | 15.3% | 2.00 | 6.90 | 35.0% | 35.6% | 217.6% | 187.1% | ||||||||
28 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 43.34 | 3.26 | 2.83 | 6.5% | 2.00 | 2.17 | 31.5% | 25.3% | 44.8% | 30.8% | ||||||||
27 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 63.25 | 7.48 | 5.11 | 8.1% | 0.00 | 3.93 | 26.9% | 22.2% | 92.3% | 131.3% | ||||||||
24 Feb 15 | 31/12/14 | 1 | 30/09/15 | 49.83 | 3.47 | 2.66 | 5.3% | 0.00 | 2.05 | 15.5% | 8.2% | 14.9% | 19.4% |
EPS | 3.12 sen |
Trailing PE (Sector Median: 17.8) | 22.4 |
PEG | 22.4 |
Altman Z | 1.7 |
Beaver | 0.017 |
Current Ratio | 2.65 |
Debt-Equity (DE) Ratio | 0.52 |
FCF Yield | 1.0 % |
Revenue QoQ | 14.67 % |
Revenue YoY | 20.93% |
Profit QoQ | -194.04 % |
Profit YoY | -168.08 % |
Profit Margin (Sector Median: 5.1) | 2.39 % |
ROE (ROIC: 6.35) | 6.6 % |
Dividend Per Share (DPS) | 2.25 sen |
Dividend Yield (DY) | 3.21 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.1) | |
ROE (ROIC: 6.03) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.81 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -3.82 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 30.11 |
Expected Revenue (M) | 533.86 |
Expected Growth (%) | 15.0 |
MR LEE PENG SIAN reduced 229800.0 units announced on 25 Oct 2023 at ~RM0.75
MR LEE PENG SIAN reduced 369300.0 units announced on 24 Oct 2023 at ~RM0.75
MR LEE PENG SIAN reduced 209700.0 units announced on 23 Oct 2023 at ~RM0.725
MR LEE PENG SIAN reduced 191200.0 units announced on 18 Oct 2023 at ~RM0.755
MR LIM JOO SWEE added 10000.0 units announced on 20 Jul 2023 at ~RM0.695
MR LIM JOO SWEE added 10000.0 units announced on 20 Jun 2023 at ~RM0.685
MR CHIA MAK HOOI added 20000.0 units announced on 27 Jun 2022 at ~RM0.74
MR FU WING HOONG added 80000.0 units announced on 15 Jun 2022 at ~RM0.785
MR LIM JOO SWEE added 10000.0 units announced on 14 Jun 2022 at ~RM0.785
MR CHIA MAK HOOI added 200000.0 units announced on 07 Jun 2022 at ~RM0.815
MR LIM JOO SWEE added 30000.0 units announced on 27 May 2022 at ~RM0.8
MR FU WING HOONG added 50000.0 units announced on 27 May 2022 at ~RM0.8
MR CHONG YOKE PENG added 20000.0 units announced on 17 Mar 2022 at ~RM0.81
MR FU WING HOONG added 44800.0 units announced on 10 Mar 2022 at ~RM0.795
MR LIM JOO SWEE added 10000.0 units announced on 23 Dec 2021 at ~RM0.835
MR LIM JOO SWEE added 15000.0 units announced on 16 Dec 2021 at ~RM0.86
MR LIM JOO SWEE added 5000.0 units announced on 14 Dec 2021 at ~RM0.86
MR FU WING HOONG added 50000.0 units announced on 30 Nov 2021 at ~RM0.87
MR FU WING HOONG added 47200.0 units announced on 20 Oct 2021 at ~RM0.91
MR LIM JOO SWEE added 10000.0 units announced on 05 Oct 2021 at ~RM0.835
MR LIM JOO SWEE added 2000.0 units announced on 23 Jul 2021 at ~RM0.805
MR LIM JOO SWEE added 2000.0 units announced on 19 Jul 2021 at ~RM0.795
MR LIM JOO SWEE added 3000.0 units announced on 14 Jul 2021 at ~RM0.79
MR FU WING HOONG added 60000.0 units announced on 01 Jul 2021 at ~RM0.81
MR LIM JOO SWEE added 10000.0 units announced on 12 May 2021 at ~RM0.91
MR LIM JOO SWEE added 10000.0 units announced on 07 May 2021 at ~RM0.925
MR FU WING HOONG added 21300.0 units announced on 12 Mar 2021 at ~RM0.85
MR CHONG YOKE PENG added 20000.0 units announced on 04 Mar 2021 at ~RM0.89
MR FU WING HOONG added 20000.0 units announced on 23 Feb 2021 at ~RM0.95
MR FU WING HOONG added 30000.0 units announced on 19 Feb 2021 at ~RM1.01
MR FU WING HOONG added 50000.0 units announced on 18 Feb 2021 at ~RM1.06
MR CHIA MAK HOOI reduced 50000.0 units announced on 25 Jan 2021 at ~RM3.21
MR LIM JOO SWEE added 30000.0 units announced on 03 Dec 2020 at ~RM1.21
MR FU WING HOONG added 24500.0 units announced on 19 Oct 2020 at ~RM1.22
MR LIM JOO SWEE added 5000.0 units announced on 21 Aug 2020 at ~RM1.21
MADAM HO LEE CHEN added 2000.0 units announced on 21 Aug 2020 at ~RM1.22
MR FU WING HOONG added 65000.0 units announced on 21 Aug 2020 at ~RM1.21
Market Cap: 211 M.
Market Cap Class: Micro caps
Number of Shares: 301 M.
Adjusted Float: 46.2%.
Stock highly correlated with
GPHAROS (88%)
IHB (83%)
POHUAT (82%)
REXIT (81%)
EITA is an investment holding company based in Malaysia. It is the provider of management services to its subsidiaries which are engaged in manufacturing elevator systems, busduct system and other E&E; components. It is also engaged in marketing & distribution of power distribution equipment, control equipment, network & security equipment and other E & E components. Moreover it is also involved in maintenance of elevator systems and provides electrical & security system solutions. Eita Resources Bhd was incorporated in Malaysia under the Act on 19 August 1996 as a private limited company under the name of Pacific Astro Sdn Bhd. The company changed its name to EITA Resources Sdn Bhd on 9 October 2009 and converted into a public limited company on 11 January 2010.
Sectors: Trading & Services, Green Tech, Industrial Materials, Components & Equipment, Industrial Products & Services
Code: 5208
Website: http://www.eita.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Dec-2022
Shareholder | % | Value (M) |
---|---|---|
Ruby Technique Sdn Bhd | 23.01% | 48.61 |
Sudut Kreatif Sdn Bhd | 16.56% | 34.99 |
Jasa Simbolik Sdn Bhd | 9.03% | 19.08 |
Goh Kin Bee | 5.1% | 10.77 |
Lee Peng Sian | 4.82% | 10.18 |
Chong Yoke Peng | 3.3% | 6.96 |
Lee Pek See | 2.59% | 5.47 |
Ong Keng Seng | 1.25% | 2.64 |
Lim Joo Swee | 1.06% | 2.23 |
Wong Chin Tim | 1.04% | 2.2 |
Gan Wee Meng | 0.6% | 1.27 |
Vincent Phua Chee Ee | 0.58% | 1.23 |
DBS Bank | 0.55% | 1.16 |
Wong Jiann Shyong | 0.54% | 1.14 |
Fu Wing Hoong | 0.53% | 1.12 |
Koh Kwee Hooi | 0.52% | 1.1 |
Chia Seong Pow | 0.46% | 0.98 |
Heng Book Kheng | 0.46% | 0.97 |
Li Haiquan | 0.37% | 0.78 |
Tee Yong | 0.35% | 0.74 |
Leong Kee Chan | 0.35% | 0.74 |
Muhammad Hafiz Bin Mohd Nasarudin | 0.32% | 0.68 |
Kek Shuang Yin | 0.31% | 0.65 |
Razali Bin Mohammad | 0.31% | 0.65 |
Puvanathan A/L M Sabaratnam | 0.31% | 0.65 |
Chong Lee Chang | 0.29% | 0.61 |
Tan Sun Ping | 0.29% | 0.61 |
Thian Yook Chin | 0.27% | 0.57 |
Chia Mak Hooi | 0.27% | 0.56 |
Wong Chui Sing | 0.24% | 0.51 |
Wong Chin Ann | 0.24% | 0.51 |
Freddy Lim Yong Cheng | 0.24% | 0.51 |
Fu Jia Lik | 0.01% | 0.03 |