Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 47.96 | 3.06 | 0.39 | 0.8% | 0.00 | 0.07 | 50.0% | 21.5% | 68.9% | 106.9% | ||||||||
| 28 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 95.89 | 12.10 | 1.26 | 1.3% | 0.00 | 0.22 | 133.4% | 72.1% | 116.0% | 66.7% | ||||||||
| 28 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 41.08 | -4.12 | -7.88 | -19.2% | 0.00 | -1.45 | 41.9% | 38.6% | 203.5% | 348.2% | ||||||||
| 27 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 70.75 | -0.37 | -2.60 | -3.7% | 0.00 | -0.48 | 79.2% | 1.1% | 54.1% | 180.4% | ||||||||
| 27 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 39.47 | -5.67 | -5.66 | -14.3% | 0.00 | 1.04 | 29.2% | 51.5% | 249.4% | 253.7% | ||||||||
| 29 Aug 24 | 30 Jun 2024 | Other | 30 Jun 2024 | 55.72 | 3.73 | 3.79 | 6.8% | 0.00 | 0.70 | 16.8% | 21.5% | 19.2% | 14.7% | ||||||||
| 29 May 24 | 31 Mar 2024 | Other | 30 Jun 2024 | 66.96 | 6.23 | 3.17 | 4.7% | 0.00 | 0.58 | 6.4% | 21.4% | 1.7% | 9.9% | ||||||||
| 28 Feb 24 | 31 Dec 2023 | Other | 30 Jun 2024 | 71.51 | 4.39 | 3.23 | 4.5% | 0.00 | 0.60 | 12.1% | 32.2% | 12.2% | 42.7% | ||||||||
| 29 Nov 23 | 30 Sep 2023 | Other | 30 Jun 2024 | 81.36 | 7.60 | 3.68 | 4.5% | 0.00 | 0.68 | 14.6% | 0.4% | 11.5% | 12.2% | ||||||||
| 23 Aug 23 | 30 Jun 2023 | Other | 30 Jun 2024 | 70.99 | 3.55 | 3.30 | 4.7% | 0.00 | 0.61 | 16.7% | 10.2% | 6.4% | 40.5% | ||||||||
| 24 May 23 | 31 Mar 2023 | Other | 30 Jun 2024 | 85.23 | 5.01 | 3.53 | 4.1% | 0.00 | 0.65 | 19.2% | 18.8% | 37.5% | 35.1% | ||||||||
| 22 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 105.48 | 4.60 | 5.64 | 5.3% | 0.00 | 1.04 | 29.1% | 59.4% | 34.6% | 11.1% | ||||||||
| 30 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 81.67 | 6.03 | 4.19 | 5.1% | 0.00 | 0.77 | 3.3% | 2.9% | 24.5% | 38.6% | ||||||||
| 23 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 79.08 | 6.45 | 5.55 | 7.0% | 0.00 | 1.02 | 10.3% | 19.9% | 2.0% | 52.6% | ||||||||
| 25 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 71.72 | 6.62 | 5.44 | 7.6% | 0.00 | 1.00 | 8.4% | 17.1% | 7.1% | 19.6% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 66.15 | 10.80 | 5.08 | 7.7% | 0.00 | 0.94 | 16.7% | 21.4% | 68.0% | 42.3% | ||||||||
| 30 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 79.39 | 3.91 | 3.02 | 3.8% | 0.00 | 0.56 | 19.6% | 5.9% | 16.9% | 39.2% | ||||||||
| 30 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 98.74 | 3.57 | 3.63 | 3.7% | 0.00 | 0.67 | 14.2% | 285.4% | 20.0% | 104.9% | ||||||||
| 18 Jun 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 86.50 | 6.06 | 4.54 | 5.2% | 0.00 | 0.92 | 2.8% | 12.6% | 48.3% | 15.9% | ||||||||
| 26 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 84.15 | 3.76 | 8.79 | 10.4% | 0.00 | 1.78 | 0.3% | 5.4% | 76.9% | 62.8% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 84.41 | 5.29 | 4.97 | 5.9% | 1.00 | 1.01 | 258.5% | 28.9% | 106.7% | 56.1% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | -53.27 | -74.60 | -74.16 | 139.2% | 0.00 | -15.03 | 169.3% | 141.6% | 1991.4% | 803.6% | ||||||||
| 29 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 76.85 | 5.96 | 3.92 | 5.1% | 0.00 | 0.79 | 3.8% | 11.0% | 27.4% | 65.2% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 79.85 | 4.53 | 5.40 | 6.8% | 0.00 | 1.10 | 32.8% | 26.4% | 52.3% | 50.7% | ||||||||
| 29 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 118.79 | 16.46 | 11.32 | 9.5% | 1.50 | 2.31 | 7.2% | 25.4% | 7.4% | 33.6% | ||||||||
| 22 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 127.99 | 16.76 | 10.54 | 8.2% | 0.00 | 2.15 | 48.2% | 31.6% | 6.3% | 44.8% | ||||||||
| 17 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 86.35 | 12.76 | 11.26 | 13.0% | 0.00 | 2.31 | 20.4% | 32.3% | 2.8% | 31.7% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 108.52 | 16.19 | 10.95 | 10.1% | 0.00 | 2.34 | 31.9% | 27.8% | 35.7% | 28.1% | ||||||||
| 18 Oct 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 159.27 | 22.14 | 17.05 | 10.7% | 0.00 | 3.64 | 14.9% | 98.0% | 10.7% | 80.7% | ||||||||
| 27 Jul 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 187.19 | 27.04 | 19.10 | 10.2% | 0.00 | 4.16 | 46.8% | 134.5% | 15.9% | 164.2% | ||||||||
| 14 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 127.49 | 21.98 | 16.47 | 12.9% | 3.00 | 3.54 | 15.1% | 19.8% | 8.1% | 2.0% | ||||||||
| 08 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 150.21 | 31.61 | 15.23 | 10.1% | 0.00 | 3.72 | 86.7% | 74.5% | 61.5% | 106.0% | ||||||||
| 24 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 80.45 | 14.96 | 9.43 | 11.7% | 2.00 | 2.32 | 0.8% | 16.6% | 30.5% | 82.9% | ||||||||
| 24 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 79.83 | 10.19 | 7.23 | 9.1% | 0.00 | 1.85 | 49.8% | 16.3% | 55.2% | 15.2% | ||||||||
| 22 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 158.94 | 25.85 | 16.14 | 10.2% | 0.00 | 4.13 | 84.7% | 99.5% | 118.3% | 330.3% | ||||||||
| 23 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 86.07 | 13.51 | 7.39 | 8.6% | 0.00 | 1.89 | 24.7% | 83.5% | 43.4% | 1341.5% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 69.01 | 8.25 | 5.16 | 7.5% | 0.00 | 1.32 | 27.6% | 100.9% | 17.8% | 123.5% | ||||||||
| 18 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 95.33 | 16.73 | 6.27 | 6.6% | 0.00 | 1.61 | 19.7% | 11.0% | 67.2% | 15.4% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 79.65 | 5.16 | 3.75 | 4.7% | 0.00 | 0.96 | 69.8% | 24.4% | 631.2% | 38.6% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 46.89 | 0.64 | 0.51 | 1.1% | 0.00 | 0.13 | 36.5% | 61.6% | 102.3% | 95.6% | ||||||||
| 27 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 34.35 | -24.04 | -21.94 | -63.9% | 0.00 | -5.67 | 60.0% | 74.2% | 503.7% | 244.8% | ||||||||
| 20 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 85.88 | 7.66 | 5.43 | 6.3% | 0.00 | 1.40 | 18.5% | 34.5% | 11.0% | 61.3% | ||||||||
| 21 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 105.39 | 7.86 | 6.11 | 5.8% | 0.00 | 1.57 | 13.6% | 28.6% | 47.5% | 49.3% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 122.03 | 27.87 | 11.63 | 9.5% | 0.00 | 3.17 | 8.4% | 6.9% | 23.2% | 101.0% |
| EPS | -1.62 sen |
| Trailing PE (Sector Median: 12.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.8 |
| Beaver | 0.042 |
| Current Ratio | 1.73 |
| Debt-Equity (DE) Ratio | 1.79 |
| FCF Yield | 44.84 % |
| Revenue QoQ | -49.99 % |
| Revenue YoY | 21.5% |
| Profit QoQ | -68.94 % |
| Profit YoY | 106.91 % |
| Profit Margin (Sector Median: 3.4) | -3.45 % |
| ROE (ROIC: -1.39) | -1.75 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: -1.22) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.93 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.11 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 94800.0 units announced on 23 Nov 2023 at ~RM0.36
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 35000.0 units announced on 23 Nov 2023 at ~RM0.34
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 94800.0 units announced on 23 Nov 2023 at ~RM0.36
DATO' KAMISAH BINTI JOHAN added 154100.0 units announced on 23 Jun 2022 at ~RM0.285
DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 21 Jun 2022 at ~RM0.305
DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 17 Jun 2022 at ~RM0.305
DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 15 Jun 2022 at ~RM0.305
DATO' KAMISAH BINTI JOHAN added 200000.0 units announced on 14 Jun 2022 at ~RM0.315
DATO' KAMISAH BINTI JOHAN added 100000.0 units announced on 31 May 2022 at ~RM0.305
DATO' KAMISAH BINTI JOHAN added 65800.0 units announced on 30 Dec 2021 at ~RM0.44
DATO' KAMISAH BINTI JOHAN added 150000.0 units announced on 28 Dec 2021 at ~RM0.435
DATO' KAMISAH BINTI JOHAN added 300000.0 units announced on 27 Dec 2021 at ~RM0.43
DATO' KAMISAH BINTI JOHAN added 150000.0 units announced on 24 Dec 2021 at ~RM0.43
DATO' KAMISAH BINTI JOHAN added 268500.0 units announced on 23 Dec 2021 at ~RM0.425
DATO' KAMISAH BINTI JOHAN added 350400.0 units announced on 22 Dec 2021 at ~RM0.425
DATO' KAMISAH BINTI JOHAN added 362000.0 units announced on 21 Dec 2021 at ~RM0.42
DATO' KAMISAH BINTI JOHAN added 211000.0 units announced on 17 Dec 2021 at ~RM0.42
DATO' KAMISAH BINTI JOHAN added 375000.0 units announced on 16 Dec 2021 at ~RM0.425
DATO' KAMISAH BINTI JOHAN added 155000.0 units announced on 15 Dec 2021 at ~RM0.425
DATUK KAMARUDIN BIN MD. ALI added 50000.0 units announced on 10 Dec 2021 at ~RM0.43
DATUK KAMARUDIN BIN MD. ALI added 30000.0 units announced on 27 Jul 2021 at ~RM0.525
DATUK KAMARUDIN BIN MD. ALI added 10000.0 units announced on 05 Jul 2021 at ~RM0.555
DATUK KAMARUDIN BIN MD. ALI added 40000.0 units announced on 08 Jan 2021 at ~RM0.6
DATUK KAMARUDIN BIN MD. ALI added 30000.0 units announced on 23 Dec 2020 at ~RM0.665
DATUK KAMARUDIN BIN MD. ALI added 20000.0 units announced on 01 Dec 2020 at ~RM0.685
DATO AZIZAN BIN JAAFAR added 96000.0 units announced on 23 Oct 2020 at ~RM0.6
DATO AZIZAN BIN JAAFAR added 80000.0 units announced on 22 Oct 2020 at ~RM0.605
DATO AZIZAN BIN JAAFAR added 300000.0 units announced on 20 Oct 2020 at ~RM0.59
DATO AZIZAN BIN JAAFAR added 80000.0 units announced on 19 Oct 2020 at ~RM0.605
DATO AZIZAN BIN JAAFAR added 500000.0 units announced on 15 Oct 2020 at ~RM0.595
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 100000.0 units announced on 15 Oct 2020 at ~RM0.595
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 100000.0 units announced on 06 Oct 2020 at ~RM0.625
YM TUNKU ALIZAN BIN RAJA MUHAMMAD ALIAS added 100000.0 units announced on 01 Oct 2020 at ~RM0.645
DATUK KAMARUDIN BIN MD. ALI added 34000.0 units announced on 03 Sep 2020 at ~RM0.695
Market Cap: 84 M.
Market Cap Class: Micro caps
Number of Shares: 543 M.
Adjusted Float: 80.5%.
Stock highly correlated with
MELEWAR (93%)
AYS (92%)
KPPROP (92%)
DPIH (91%)
Gabungan AQRS Berhad is an investment holding company. Through its subsidiaries, the company engages in construction and property development. Within the construction segment, the company is involved in multiple building and civil engineering projects such as high-rise buildings, residential and commercial developments, as well as infrastructure and transportation projects. The company also offers engineering services such as mechanical and electrical engineering, along with project management services. In the property development segment, the company focuses on developing commercial and residential properties. The company was incorporated in 2010 and is headquartered in Petaling Jaya, Selangor.
Sectors: Construction, Penny Stocks
Code: 5226
Website: https://gbg.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 3-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ganjaran Gembira Sdn Bhd | 9.79% | 8.25 |
| Kamisah Binti Johan | 9.67% | 8.15 |
| CIMSEC Nominees (Tempatan) Sdn Bhd | 3.96% | 3.34 |
| Employees Provident Fund Board | 2.72% | 2.29 |
| Allianz Life Insurance Malaysia Berhad | 2.45% | 2.07 |
| Ow Chee Cheoon | 2.27% | 1.91 |
| Pang Sar | 2.11% | 1.78 |
| Ng Kit Heng | 1.92% | 1.62 |
| Lembaga Tabung Angkatan Tentera | 1.78% | 1.5 |
| Tan Yu Yeh | 1.7% | 1.43 |
| Great Eastern Group | 1.6% | 1.35 |
| Tang Ying See | 1.55% | 1.31 |
| KWAP | 1.44% | 1.21 |
| Credit Suisse | 1.4% | 1.18 |
| Low Pei Kai | 1.34% | 1.13 |
| Dana Makmur Pheim | 0.97% | 0.82 |
| Splendid Forte Sdn Bhd | 0.85% | 0.72 |
| Koay Kee Lek | 0.81% | 0.68 |
| Ku Haris Bin Ku Mahmud | 0.81% | 0.68 |
| National Trust Fund | 0.8% | 0.67 |
| Syarikat Muhibah Perniagaan Dan Pembinaan Sdn Bhd | 0.76% | 0.64 |
| Toh Hooi Hak | 0.64% | 0.54 |
| Maybank Malaysia Value Fund | 0.63% | 0.53 |
| Eastspring Investmentsdana Al-Ilham | 0.59% | 0.5 |
| Eastspring Investmentsdana Dinamik | 0.56% | 0.47 |
| Azizan Bin Jaafar | 0.54% | 0.46 |