EXSIMHB | EXSIM HOSPITALITY BERHAD
0.270 (-1.82%)
T-O (am): 0.275 (08:59:00)
Last updated: 11:52
Fundamental
Technical
Total Score
EXSIMHB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EXSIMHB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 53.27 | 10.48 | 8.19 | 15.4% | 0.00 | 0.88 | 22.9% | 2242.6% | 26.0% | 3401.2% | ||||||||
| 29 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 69.10 | 15.24 | 11.06 | 16.0% | 0.00 | 1.19 | 24.0% | 4491.2% | 120.5% | 207.3% | ||||||||
| 19 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 55.72 | 7.78 | 5.02 | 9.0% | 0.00 | 0.54 | 186.7% | 4646.2% | 128.1% | 450.7% | ||||||||
| 14 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 19.44 | 3.18 | 2.20 | 11.3% | 0.00 | 0.24 | 754.8% | 1064.0% | 987.1% | 400.6% | ||||||||
| 27 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 2.27 | -0.23 | -0.25 | -10.9% | 0.00 | -0.03 | 51.1% | 69.0% | 97.6% | 70.8% | ||||||||
| 21 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 1.50 | -10.47 | -10.31 | -685.0% | 0.00 | -1.11 | 28.2% | 73.0% | 620.5% | 1218.2% | ||||||||
| 21 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 1.17 | -1.43 | -1.43 | -121.9% | 0.00 | -0.15 | 29.7% | 11.1% | 95.5% | 32.1% | ||||||||
| 21 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 1.67 | -0.73 | -0.73 | -43.8% | 0.00 | -0.08 | 24.1% | 1.8% | 13.7% | 187.1% | ||||||||
| 30 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 1.35 | -0.85 | -0.85 | -63.0% | 0.00 | -0.09 | 54.7% | 17.4% | 192.0% | 133.6% | ||||||||
| 25 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 0.87 | 0.76 | 0.92 | 106.0% | 0.00 | 0.10 | 17.7% | 17.1% | 185.1% | 206.7% | ||||||||
| 26 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 1.06 | -1.08 | -1.08 | -102.5% | 0.00 | -0.12 | 37.9% | 16.8% | 324.7% | 166.8% | ||||||||
| 22 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 1.70 | -0.26 | -0.26 | -15.0% | 0.00 | -0.03 | 4.4% | 7.6% | 29.8% | 116.2% | ||||||||
| 22 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 1.63 | -0.36 | -0.36 | -22.3% | 0.00 | -0.04 | 55.4% | 753.4% | 58.0% | 0.6% | ||||||||
| 22 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 1.05 | -0.86 | -0.86 | -82.4% | 0.00 | -0.09 | 17.5% | 268.1% | 112.8% | 19.5% | ||||||||
| 26 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 1.27 | -0.41 | -0.41 | -31.9% | 0.00 | -0.04 | 19.6% | 216.2% | 125.8% | 31.8% | ||||||||
| 21 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 1.58 | 1.57 | 1.57 | 99.5% | 0.00 | 0.17 | 727.8% | 145.1% | 531.0% | 115.2% | ||||||||
| 24 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 0.19 | -0.36 | -0.36 | -191.1% | 0.00 | -0.04 | 33.0% | 89.5% | 49.5% | 660.4% | ||||||||
| 22 Sep 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 0.28 | -0.72 | -0.72 | -253.7% | 0.00 | -0.08 | 29.1% | 53.2% | 134.7% | 40.0% | ||||||||
| 24 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 0.40 | -0.31 | -0.31 | -76.6% | 0.00 | -0.03 | 37.7% | 63.8% | 142.1% | 90.7% | ||||||||
| 23 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 0.65 | 0.73 | 0.73 | 113.3% | 0.00 | 0.08 | 64.6% | 75.2% | 1622.9% | 157.4% | ||||||||
| 25 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 1.82 | -0.05 | -0.05 | -2.6% | 0.00 | -0.01 | 880.6% | 13.9% | 96.0% | 110.0% | ||||||||
| 26 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 0.19 | -1.23 | -1.21 | -648.4% | 0.00 | -0.13 | 83.2% | 89.7% | 63.6% | 85.5% | ||||||||
| 16 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 1.11 | -3.31 | -3.31 | -298.6% | 0.00 | -0.36 | 57.4% | 42.7% | 1265.8% | 662.9% | ||||||||
| 26 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 2.60 | 0.28 | 0.28 | 10.9% | 0.00 | 0.03 | 23.0% | 11.9% | 40.7% | 28300.0% | ||||||||
| 21 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 2.12 | 0.48 | 0.48 | 22.6% | 0.00 | 0.05 | 17.7% | 8.4% | 173.7% | 308.3% | ||||||||
| 30 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 1.80 | -0.62 | -0.65 | -36.1% | 0.00 | -0.07 | 7.0% | 7.1% | 49.8% | 26.6% | ||||||||
| 23 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 1.94 | -0.43 | -0.43 | -22.4% | 0.00 | -0.05 | 16.9% | 7.3% | 43500.0% | 0.0 | ||||||||
| 26 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 2.33 | 0.00 | 0.00 | 0.0% | 0.00 | 0.00 | 19.1% | 21.4% | 100.4% | 98.0% | ||||||||
| 21 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 1.95 | -0.23 | -0.23 | -11.8% | 0.00 | -0.02 | 16.2% | 17.2% | 74.0% | 521.6% | ||||||||
| 28 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 1.68 | -0.87 | -0.89 | -52.6% | 0.00 | -0.10 | 19.4% | 20.7% | 103.9% | 1783.0% | ||||||||
| 22 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 2.09 | -0.43 | -0.43 | -20.8% | 0.00 | -0.05 | 29.5% | 2.5% | 951.0% | 221.6% | ||||||||
| 27 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 2.96 | 0.05 | 0.05 | 1.7% | 0.00 | 0.01 | 25.6% | 2.7% | 237.8% | 59.8% | ||||||||
| 21 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 2.36 | -0.04 | -0.04 | -1.6% | 0.00 | 0.00 | 11.2% | 11.5% | 21.3% | 88.7% | ||||||||
| 22 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 2.12 | -0.04 | -0.05 | -2.2% | 0.00 | -0.01 | 0.9% | 20.8% | 113.2% | 92.2% | ||||||||
| 25 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 2.14 | 0.36 | 0.36 | 16.7% | 0.00 | 0.04 | 25.8% | 6.6% | 181.1% | 188.2% | ||||||||
| 21 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 2.88 | 0.13 | 0.13 | 4.4% | 0.00 | 0.01 | 36.4% | 5.1% | 138.7% | 57.1% | ||||||||
| 28 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 2.12 | -0.33 | -0.33 | -15.5% | 0.00 | -0.04 | 20.4% | 4.7% | 45.3% | 362.0% | ||||||||
| 29 Aug 16 | 30 Jun 2016 | Other | 30 Jun 2016 | 1.76 | -0.59 | -0.60 | -34.2% | 0.00 | -0.06 | 12.6% | 20.0% | 48.1% | 203.0% | ||||||||
| 25 May 16 | 31 Mar 2016 | Other | 30 Jun 2016 | 2.01 | -0.41 | -0.41 | -20.2% | 0.00 | -0.04 | 26.8% | 5.5% | 236.8% | 836.4% | ||||||||
| 16 Feb 16 | 31 Dec 2015 | Other | 30 Jun 2016 | 2.75 | 0.30 | 0.30 | 10.8% | 0.00 | 0.03 | 35.9% | 1.5% | 516.9% | 122.6% | ||||||||
| 19 Nov 15 | 30 Sep 2015 | Other | 30 Jun 2016 | 2.02 | -0.07 | -0.07 | -3.5% | 0.00 | -0.01 | 7.9% | 10.1% | 64.1% | 89.2% | ||||||||
| 20 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 2.19 | -0.20 | -0.20 | -9.0% | 0.00 | -0.02 | 15.2% | 13.2% | 460.0% | 82.2% | ||||||||
| 25 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 1.91 | 0.06 | 0.06 | 2.9% | 0.00 | 0.01 | 31.6% | 12.5% | 104.2% | 132.0% | ||||||||
| 17 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.79 | -1.31 | -1.31 | -46.9% | 0.00 | -0.14 | 51.8% | 23.8% | 99.7% | 85.2% |
EXSIMHB Historical Dividends
EXSIMHB Financial Ratios
| EPS | 2.85 sen |
| Trailing PE (Sector Median: 19.8) | 23.6 |
| PEG | 0.24 |
| Altman Z | 1.3 |
| Beaver | -0.255 |
| Current Ratio | 1.25 |
| Debt-Equity (DE) Ratio | 3.73 |
| FCF Yield | -6.36 % |
| Revenue QoQ | -22.91 % |
| Revenue YoY | 2242.57% |
| Profit QoQ | -26.01 % |
| Profit YoY | 3401.21 % |
| Profit Margin (Sector Median: 1.3) | 13.4 % |
| ROE (ROIC: 50.06) | 62.98 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
EXSIMHB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 19.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.3) | |
| ROE (ROIC: 50.12) | |
| Altman Z |
EXSIMHB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 1 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 8.42 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
EXSIMHB Directors Share Purchases (Beta)
No transaction in the last 2 months.
EXSIMHB Summary
Market Cap: 626 M.
Market Cap Class: Middlers
Number of Shares: 2322 M.
Adjusted Float: 34.1%.
Stock highly correlated with
KLUANG (97%)
MPHBCAP (96%)
TENAGA (96%)
FBMKLCI-EA (95%)
Exsim Hospitality Berhad (formerly known as Pan Malaysia Holdings Berhad), incorporated in 1983 and headquartered in Kuala Lumpur, Malaysia, is a specialized hospitality company with a strategic focus on integrated property operations, asset management, and interior architecture. The company operates through three core business segments namely Own and Operate, Hospitality Operator, and Design and Fit out. Its Own and Operate segment involves the direct ownership and management of hospitality assets, while the Hospitality Operator segment delivers property management services for third party short term rental accommodations, aligning with evolving travel and lodging trends. The Design and Fit Out division supports internal and external projects by ensuring design consistency, cost efficiency, and operational functionality across various property formats. Through its vertically integrated model, Exsim Hospitality Berhad enhances control over service quality and operational scalability, positioning itself as a forward-looking player in the Malaysian hospitality sector with a commitment to long term growth and sustainability.
Sectors: Hotels, Penny Stocks, Consumer Products & Services, Travel, Leisure & Hospitality
Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD
Code: 1287
Website: http://www.exsimhospitality.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| EXSIMHB-WA | 0.135 | 0.23 | 35.19% | 18-Dec-2030 |
EXSIMHB Top Shareholdings
Updated on 24-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Exsim Hospitality Holdings Sdn Bhd | 72.56% | 454.94 |
| Loyal Design Sdn Bhd | 38.59% | 241.95 |
| MUI Media Ltd | 18.4% | 115.37 |
| Megawise Sdn Bhd | 8.91% | 55.86 |
| Acquiline Sdn Bhd | 2.41% | 15.11 |
| Lee Kim Soon | 1.01% | 6.33 |
| Tay Mong Kwee | 0.61% | 3.82 |
| Foo Fook Min | 0.59% | 3.7 |
| Lim Hock Siang | 0.52% | 3.26 |
| Ong Yew Beng | 0.43% | 2.7 |
| Yu Chong Choo | 0.4% | 2.51 |
| Foong Kaye Ying | 0.4% | 2.51 |
| Ker Cherk Yee | 0.39% | 2.45 |
| Chan Weng Fui | 0.38% | 2.38 |
| Tey Heong Tiong | 0.37% | 2.32 |
| Kandasamy A/L Periasamy | 0.37% | 2.32 |
| Koh Lee Mui | 0.35% | 2.19 |
| Yap Kah Chin | 0.32% | 2.01 |
| Koh Peck Guan | 0.32% | 2.01 |
| Loke Meng Chong | 0.28% | 1.76 |
| B-Ok Sdn Bhd | 0.28% | 1.76 |
| Lim Tien Hok | 0.24% | 1.5 |
| Fong Kok Sang | 0.23% | 1.44 |
| Lee Chuen Haur | 0.22% | 1.38 |
| Kanthimathi Ramadas A/P Nagarathinam Naidu | 0.22% | 1.38 |
| Wong Wai Hong | 0.22% | 1.38 |
| Bank Kerjasama Rakyat Malaysia Berhad | 0.21% | 1.32 |
| Dato Sri Ker Cherk Yee | 0.19% | 1.19 |
| Zainalabidin Bin Mohamed Husain | 0.19% | 1.19 |
| Low Kah Wei | 0.16% | 1.0 |
Frequently Asked Questions
Exsim Hospitality Berhad (formerly known as Pan Malaysia Holdings Berhad), incorporated in 1983 and headquartered in Kuala Lumpur, Malaysia, is a specialized hospitality company with a strategic focus on integrated property operations, asset management, and interior architecture. The company operates through three core business segments namely Own and Operate, Hospitality Operator, and Design and Fit out. Its Own and Operate segment involves the direct ownership and management of hospitality assets, while the Hospitality Operator segment delivers property management services for third party short term rental accommodations, aligning with evolving travel and lodging trends. The Design and Fit Out division supports internal and external projects by ensuring design consistency, cost efficiency, and operational functionality across various property formats. Through its vertically integrated model, Exsim Hospitality Berhad enhances control over service quality and operational scalability, positioning itself as a forward-looking player in the Malaysian hospitality sector with a commitment to long term growth and sustainability. The company is listed on Bursa Malaysia and operates in the Hotels, Penny Stocks, Consumer Products & Services and Travel, Leisure & Hospitality sectors.
Yes, EXSIM HOSPITALITY BERHAD is listed as Shariah-compliant.
The latest share price of EXSIM HOSPITALITY BERHAD is RM 0.270 updated on 23 January 2026 11:52.
As of now, EXSIM HOSPITALITY BERHAD has a market capitalization of 626M based on the latest financial data.
iSaham's technical analysis indicates that EXSIM HOSPITALITY BERHAD's support level is at RM 0.255 and its resistance level is at RM 0.29, based on moving averages and price patterns.
The 52-week high for EXSIM HOSPITALITY BERHAD is RM 0.285
EXSIM HOSPITALITY BERHAD's share price has increased by 14.75% year-to-date, influenced by market trends and company performance.
Dividend information for EXSIM HOSPITALITY BERHAD has not been reported yet. Track EXSIM HOSPITALITY BERHAD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of EXSIM HOSPITALITY BERHAD include Exsim Hospitality Holdings Sdn Bhd, Loyal Design Sdn Bhd and MUI Media Ltd. View more on EXSIM HOSPITALITY BERHAD Top Shareholders page.
You can buy EXSIM HOSPITALITY BERHAD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.