3.87 (0.26%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   3.0  
Technical   4.7  
Total Score   7.7  



iSaham Fundamental Trend

FCON: 0.46 | Sharpe Ratio: 0.09 | LTS: 4.81

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 49.26 sen
Trailing PE (Sector Median: 11.5) 12.3
PEG 0.12
Altman Z 0.4
Beaver -0.153
Current Ratio 42.35
Debt-Equity (DE) Ratio 0.03
FCF Yield -3.68 %
Revenue QoQ 14.9 %
Revenue YoY 22.24 %
Profit QoQ 29.82 %
Profit YoY 1531.46 %
All-Time Profit Margin (Sector Median: 9.9) 146.8 %
ROE (ROIC: 2.59) 2.59 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 0.26 %

Fair Value

Weighted Average Fair Value: 3.62
We have detected and removed a one off gain from the calculation.

Discounted Cash Flow (DCF) 5% Growth 4.72
Discounted Cash Flow (DCF) 10% Growth 6.24
Relative Valuation 3.62
Graham Formula 3.4
Graham Number 13.66
Net Tangible Asset (NTA) 10.84
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 8.75
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 21.2
Expected Revenue (M) 37.8
Expected Growth (%) 5.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 243 M.

Number of Shares: 63 M.

Adjusted Float: 44.2%.

Stock highly correlated with

KUCHAI (92%)

ECOWLD (91%)

AYS (90%)


Manipulation Indicator: Hard to manipulate.

Kluang Rubber Company (Malaya) Berhad is a Malaysia-based company engaged in the production and sale of fresh oil palm fruit bunches. The Company is also a long-term portfolio investor in securities. It operates in two segments: plantation segment, which is engaged in the cultivation of oil palm, and investments segment, which is engaged in long term portfolio investment in securities. The Company's wholly owned subsidiary, Devon Worldwide Limited, is engaged in investment holding. Its associate companies are Sungei Bagan Rubber Company (Malaya) Berhad and Kuchai Development Berhad.

Sectors: Plantation

Code: 2453

Website: http://www.kluangrubber.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 1-Oct-2020

Shareholder Value (M)
The Nyalas Rubber Estates Limited 106.81
OCBC Securities Private Limited 28.84
UOB Kay Hian Pte Ltd 13.68
Key Development Sdn Berhad 9.6
Chong Yong Wah 3.11
Loh Kah Wai 2.55
Lee Thor Seng 2.07
Yeow Teng Tak 2.04
Chong Yean Fong 1.92
Wong Peng Yan Benjamin @ Peng Yan Wong 1.82
Yeow Wee Hong 1.75
Chin Kiam Hsung 1.63
Teo Meng Hai 1.17
Chan Kim Sendirian Berhad 1.12
Gan Tong Hong 0.97
Oh Kim Hoe 0.95
Credit Suisse 0.8
Pui Cheng Wui 0.8
Beh Han Kim 0.8
CGS-CIMB Securities (Singapore) Pte Ltd 0.78
Yeo Khee Huat 0.75
Chin Khee Kong & Sons Sendirian Berhad 0.75
Yeo Poh Noi Caroline 0.73
Khoo Hye Tin 0.7
Pang Boon Seng 0.68
Lai Phin Khong 0.66