Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | 30 Sep 2025 | Other | 30 Sep 2025 | 13.54 | -17.43 | -17.04 | -125.9% | 0.00 | -7.45 | 31.1% | 71.8% | 5358.0% | 173.9% | ||||||||
| 29 Aug 25 | 30 Jun 2025 | Other | 30 Sep 2025 | 10.32 | 0.32 | 0.32 | 3.1% | 0.00 | 0.14 | 26.9% | 57.8% | 98.7% | 123.5% | ||||||||
| 29 May 25 | Q4 Mar 2025 | 4 | 31 Mar 2025 | 8.14 | 28.80 | 25.76 | 316.6% | 0.00 | 11.26 | 4.9% | 67.2% | 349.7% | 137.5% | ||||||||
| 28 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 8.56 | -10.32 | -10.32 | -120.6% | 0.00 | -4.53 | 8.6% | 4.3% | 65.9% | 573.1% | ||||||||
| 29 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 7.88 | -6.22 | -6.22 | -78.9% | 0.00 | -2.75 | 20.4% | 18.9% | 350.7% | 9.1% | ||||||||
| 30 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 6.54 | -1.38 | -1.38 | -21.1% | 0.00 | -0.61 | 34.4% | 33.2% | 98.0% | 85.8% | ||||||||
| 31 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 4.87 | -68.77 | -68.77 | -1412.6% | 0.00 | -1.02 | 40.7% | 54.0% | 4385.6% | 12.3% | ||||||||
| 29 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 8.20 | -1.28 | -1.53 | -18.7% | 0.00 | -0.04 | 15.6% | 50.0% | 73.1% | 163.1% | ||||||||
| 30 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 9.72 | -5.70 | -5.70 | -58.6% | 0.00 | -0.17 | 0.7% | 38.0% | 41.5% | 43.9% | ||||||||
| 30 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 9.79 | -9.73 | -9.74 | -99.4% | 0.00 | -0.14 | 7.4% | 46.0% | 84.1% | 28.6% | ||||||||
| 31 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 10.57 | -61.20 | -61.23 | -579.2% | 0.00 | -1.04 | 35.6% | 21.1% | 2619.8% | 46.7% | ||||||||
| 27 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 16.43 | 2.43 | 2.43 | 14.8% | 0.00 | 0.04 | 4.7% | 4.1% | 123.9% | 117.5% | ||||||||
| 30 Nov 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 15.69 | -10.15 | -10.16 | -64.8% | 0.00 | -0.17 | 13.4% | 24.1% | 25.5% | 2960.8% | ||||||||
| 30 Aug 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 18.11 | -13.63 | -13.63 | -75.3% | 0.00 | -0.23 | 35.3% | 36.0% | 88.1% | 11095.2% | ||||||||
| 31 May 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 13.39 | -114.78 | -114.79 | -857.2% | 0.00 | -2.07 | 15.2% | 0.2% | 728.2% | 6484.5% | ||||||||
| 28 Feb 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 15.78 | -13.85 | -13.86 | -87.8% | 0.00 | -0.27 | 23.6% | 218.3% | 4004.5% | 27.5% | ||||||||
| 30 Nov 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 20.66 | 0.35 | 0.35 | 1.7% | 0.00 | 0.01 | 27.0% | 173.3% | 186.3% | 222.7% | ||||||||
| 27 Sep 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 28.30 | 0.12 | 0.12 | 0.4% | 0.00 | 0.00 | 111.9% | 459.9% | 93.1% | 103.7% | ||||||||
| 30 Jun 21 | Q4 Mar 2021 | 4 | 31 Mar 2021 | 13.36 | 1.72 | 1.80 | 13.5% | 0.00 | 0.04 | 169.4% | 140.6% | 109.4% | 120.0% | ||||||||
| 30 Mar 21 | Q3 Dec 2020 | 3 | 31 Mar 2021 | 4.96 | -19.11 | -19.11 | -385.5% | 0.00 | -0.58 | 34.4% | 23.1% | 17475.5% | 675.7% | ||||||||
| 30 Nov 20 | Q2 Sep 2020 | 2 | 31 Mar 2021 | 7.56 | 0.11 | 0.11 | 1.5% | 0.00 | 0.01 | 49.5% | 81.9% | 103.3% | 105.9% | ||||||||
| 26 Aug 20 | Q1 Jun 2020 | 1 | 31 Mar 2021 | 5.05 | -3.32 | -3.32 | -65.8% | 0.00 | -0.36 | 8.9% | 39.7% | 62.9% | 61.6% | ||||||||
| 17 Aug 20 | Q4 Mar 2020 | 4 | 31 Mar 2020 | 5.55 | -8.97 | -8.97 | -161.5% | 0.00 | -1.80 | 13.9% | 22.6% | 263.9% | 92.2% | ||||||||
| 26 Feb 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 6.45 | -2.46 | -2.46 | -38.2% | 0.00 | -0.53 | 55.2% | 42.2% | 32.3% | 2.8% | ||||||||
| 27 Nov 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 4.15 | -1.86 | -1.86 | -44.8% | 0.00 | -0.40 | 14.8% | 40.0% | 9.5% | 2123.9% | ||||||||
| 29 Aug 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 3.62 | -2.09 | -2.06 | -56.8% | 0.00 | -0.44 | 20.1% | 21.8% | 55.9% | 48.6% | ||||||||
| 29 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 4.53 | -6.64 | -4.66 | -103.0% | 0.00 | -1.00 | 0.1% | 25.7% | 94.6% | 27.1% | ||||||||
| 28 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 4.53 | -2.42 | -2.40 | -52.9% | 0.00 | -0.52 | 34.5% | 13.2% | 2705.4% | 151.0% | ||||||||
| 29 Nov 18 | Q2 Sep 2018 | 2 | 31 Mar 2019 | 6.92 | 0.03 | 0.09 | 1.3% | 0.00 | 0.02 | 49.6% | 22.6% | 106.7% | 108.2% | ||||||||
| 28 Aug 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 4.63 | -1.45 | -1.38 | -29.9% | 0.00 | -0.33 | 24.0% | 24.4% | 62.3% | 1234.4% | ||||||||
| 31 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 6.09 | -3.72 | -3.67 | -60.2% | 0.00 | -0.87 | 16.7% | 148.2% | 284.3% | 1890.2% | ||||||||
| 28 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 5.22 | -1.08 | -0.95 | -18.3% | 0.00 | -0.07 | 7.6% | 55.2% | 15.0% | 68.4% | ||||||||
| 29 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 5.65 | -1.19 | -1.12 | -19.9% | 0.00 | -0.11 | 7.8% | 38.9% | 1021.3% | 426.7% | ||||||||
| 29 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 6.13 | 0.03 | 0.12 | 2.0% | 0.00 | 0.01 | 149.6% | 74.4% | 40.5% | 102.3% | ||||||||
| 30 May 17 | 31 Mar 2017 | Other | 31 Mar 2017 | 2.46 | 0.22 | 0.20 | 8.3% | 0.00 | 0.02 | 27.0% | 44.1% | 106.8% | 119.5% | ||||||||
| 28 Apr 17 | 28 Feb 2017 | Other | 31 Mar 2017 | 3.36 | -3.20 | -3.02 | -89.8% | 0.00 | -0.35 | 17.3% | 1.6% | 977.9% | 273.8% | ||||||||
| 19 Jan 17 | Q3 Nov 2016 | 3 | 28 Feb 2017 | 4.07 | 0.27 | 0.34 | 8.5% | 0.00 | 0.06 | 15.7% | 21.7% | 106.6% | 202.7% | ||||||||
| 27 Oct 16 | Q2 Aug 2016 | 2 | 28 Feb 2017 | 3.51 | -5.26 | -5.22 | -148.5% | 0.00 | -1.20 | 20.0% | 20.4% | 395.4% | 503.0% | ||||||||
| 29 Jul 16 | Q1 May 2016 | 1 | 28 Feb 2017 | 4.39 | -1.06 | -1.05 | -24.0% | 0.00 | -0.24 | 28.5% | 0.5% | 30.3% | 97.2% | ||||||||
| 28 Apr 16 | Q4 Feb 2016 | 4 | 29 Feb 2016 | 3.42 | -0.95 | -0.81 | -23.6% | 0.00 | -0.19 | 34.2% | 30.1% | 141.2% | 63.6% | ||||||||
| 29 Jan 16 | Q3 Nov 2015 | 3 | 29 Feb 2016 | 5.19 | -0.34 | -0.34 | -6.5% | 0.00 | -0.08 | 17.6% | 3.0% | 61.3% | 388.8% | ||||||||
| 29 Oct 15 | Q2 Aug 2015 | 2 | 29 Feb 2016 | 4.42 | -0.81 | -0.86 | -19.6% | 0.00 | -0.21 | 1.0% | 35.4% | 62.0% | 273.4% | ||||||||
| 23 Jul 15 | Q1 May 2015 | 1 | 29 Feb 2016 | 4.37 | -0.52 | -0.53 | -12.2% | 0.00 | -0.14 | 10.6% | 30.9% | 8.1% | 189.3% | ||||||||
| 30 Apr 15 | Q4 Feb 2015 | 4 | 28 Feb 2015 | 4.89 | -1.09 | -0.49 | -10.1% | 0.00 | -0.13 | 8.6% | 9.8% | 525.9% | 132.0% | ||||||||
| 30 Jan 15 | 30/11/14 | 3 | 28/02/15 | 5.35 | 0.01 | 0.12 | 2.2% | 0.00 | 0.03 | 21.7% | 9.3% | 76.8% | 68.1% |
| EPS | -0.55 sen |
| Trailing PE (Sector Median: 15.4) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | -0.251 |
| Current Ratio | 1.33 |
| Debt-Equity (DE) Ratio | 0.29 |
| FCF Yield | -71.45 % |
| Revenue QoQ | 31.11 % |
| Revenue YoY | 71.8% |
| Profit QoQ | -5358.02 % |
| Profit YoY | -173.89 % |
| Profit Margin (Sector Median: 4.2) | -3.12 % |
| ROE (ROIC: -0.85) | -0.86 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.2) | |
| ROE (ROIC: -38.2) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.64 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -58.22 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 17 M.
Market Cap Class: Shrimp
Number of Shares: 228 M.
Adjusted Float: 90.7%.
Stock highly correlated with
HLCAP (85%)
DKLS (82%)
NOVA (81%)
SWSCAP (81%)
Erdasan Group Berhad, formerly known as AT Systematization Berhad was incorporated in 1991 and headquartered in Penang, Malaysia. The company specializes in the design, manufacture, and fabrication of industrial automation systems, machinery, and engineering parts. Its diverse product portfolio includes automated test handling systems, laser marking systems, vision inspection solutions, fully automated assembly systems, and precision conveyor transport systems. Erdasan also fabricates precision parts, jigs, and fixtures, complemented by services such as on-site technical support, spare parts provision, consultancy, project development, and training. Serving a wide range of industries including semiconductors, automotive, medical, food packaging, and toys, Erdasan has a strong presence in Malaysia, the People's Republic of China, Thailand, and the Philippines. With a commitment to innovation, quality, and customer satisfaction, Erdasan continues to deliver cutting-edge solutions to meet the evolving needs of global industries.
Sectors: Penny Stocks, Industrial Materials, Components & Equipment, Industrial Products & Services
Share Registrar: PROSEC SHARE REGISTRATION SDN. BHD.
Code: 0072
Website: https://www.atsys.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 13-Jul-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sanston Financial Group Ltd | 9.34% | 1.6 |
| Mak Siew Wei | 7.83% | 1.34 |
| Yeat Sew Chuong | 1.66% | 0.28 |
| Azman Bin Sutan Aman | 1.33% | 0.23 |
| Ta Kin Yan | 1.27% | 0.22 |
| Siti Munajat Binti Md Ghazali | 1.25% | 0.21 |
| Soh Choh Piau | 1.1% | 0.19 |
| Kuek Eng Mong | 0.69% | 0.12 |
| Tan Kong Han | 0.64% | 0.11 |
| Leong Wye Keong | 0.49% | 0.08 |
| Kho Chong Yau | 0.46% | 0.08 |
| Gan Wee Yong | 0.44% | 0.08 |
| Wang Yen Liang | 0.4% | 0.07 |
| UOB Kay Hian Pte Ltd | 0.3% | 0.05 |
| Yue Fook Cheong | 0.29% | 0.05 |
| Shafii Bin Rasdi | 0.25% | 0.04 |
| Sc Advance Rubber Sdn Bhd | 0.24% | 0.04 |
| Muthukumar A/L Ayarpadde | 0.24% | 0.04 |
| Lee Chee Kuen | 0.24% | 0.04 |
| Goh Boon Soo @ Goh Yang Eng | 0.24% | 0.04 |
| Jagdeep Singh A/L Balbir Singh | 0.23% | 0.04 |
| Lee Phay Chian | 0.22% | 0.04 |
| Yap Su Ling | 0.22% | 0.04 |
| Felicia Ong Man Ling | 0.22% | 0.04 |
| Lim Teck Huat | 0.21% | 0.04 |
| Teng Pok Sang @ Teng Fook Sang | 0.21% | 0.04 |
| Adenan Bin Awang | 0.2% | 0.03 |
| Vincent Wong Zhi Shen | 0.18% | 0.03 |
| Hu Xin | 0.17% | 0.03 |