EPMB | EP MANUFACTURING BHD
0.510 (-0.97%)
T-O (am): 0.000 (08:59:00)
Last updated: 11:30
Fundamental
Technical
Total Score
EPMB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EPMB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 136.85 | 3.04 | 1.92 | 1.4% | 0.00 | 0.67 | 7.2% | 2.1% | 594.2% | 1.7% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 127.70 | 0.52 | 0.28 | 0.2% | 0.00 | 0.10 | 1.7% | 11.8% | 64.3% | 90.4% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 125.53 | 0.54 | 0.78 | 0.6% | 0.00 | 0.27 | 13.6% | 23.8% | 91.9% | 83.0% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 145.34 | 8.09 | 9.60 | 6.6% | 0.00 | 4.25 | 4.0% | 27.2% | 407.8% | 619.2% | ||||||||
| 22 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 139.78 | -1.42 | 1.89 | 1.4% | 0.00 | 0.86 | 3.5% | 11.7% | 34.6% | 363.5% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 144.83 | 2.27 | 2.89 | 2.0% | 0.00 | 1.31 | 12.1% | 5.1% | 36.7% | 78.3% | ||||||||
| 29 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 164.76 | 7.55 | 4.57 | 2.8% | 0.00 | 2.08 | 17.5% | 8.3% | 242.5% | 28.9% | ||||||||
| 28 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 199.64 | 11.15 | 1.33 | 0.7% | 0.00 | 0.61 | 26.1% | 6.9% | 227.2% | 42.0% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 158.38 | 1.16 | 0.41 | 0.3% | 0.00 | 0.19 | 14.9% | 27.9% | 96.9% | 172.9% | ||||||||
| 25 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 137.86 | 13.50 | 13.32 | 9.7% | 0.00 | 6.19 | 9.4% | 28.1% | 275.5% | 871.4% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 152.12 | 3.63 | 3.55 | 2.3% | 0.00 | 1.69 | 18.5% | 55.1% | 54.3% | 819.2% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 186.73 | -0.43 | 2.30 | 1.2% | 0.00 | 1.13 | 50.8% | 47.2% | 510.7% | 16.1% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 123.87 | -0.17 | -0.56 | -0.5% | 0.00 | -0.28 | 15.1% | 196.8% | 67.6% | 92.2% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 107.63 | -1.60 | -1.73 | -1.6% | 0.00 | -0.87 | 9.7% | 54.8% | 547.4% | 65.3% | ||||||||
| 31 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 98.10 | 0.47 | 0.39 | 0.4% | 0.00 | 0.20 | 22.7% | 8.6% | 85.9% | 67.5% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 126.85 | 3.20 | 2.74 | 2.2% | 0.00 | 1.39 | 203.9% | 5.5% | 138.4% | 412.8% | ||||||||
| 29 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 41.74 | -6.97 | -7.13 | -17.1% | 0.00 | -4.13 | 40.0% | 67.2% | 43.1% | 2960.1% | ||||||||
| 30 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 69.55 | -4.44 | -4.98 | -7.2% | 0.00 | -3.02 | 35.2% | 34.7% | 520.0% | 42.2% | ||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 107.28 | 2.08 | 1.19 | 1.1% | 0.00 | 0.75 | 20.0% | 11.8% | 235.4% | 121.9% | ||||||||
| 26 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 134.17 | 0.12 | -0.88 | -0.7% | 0.00 | -0.55 | 5.5% | 3.7% | 276.0% | 79.2% | ||||||||
| 25 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 127.12 | -0.23 | -0.23 | -0.2% | 0.00 | -0.15 | 146.2% | 1.9% | 97.3% | 93.2% | ||||||||
| 25 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 51.65 | -9.09 | -8.62 | -16.7% | 0.00 | -5.45 | 46.2% | 52.5% | 58.9% | 11.2% | ||||||||
| 25 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 95.92 | -4.16 | -5.42 | -5.7% | 0.00 | -3.42 | 31.1% | 14.3% | 28.7% | 5418.6% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 139.27 | -6.88 | -4.21 | -3.0% | 0.00 | -2.66 | 11.6% | 12.6% | 23.8% | 30.1% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 124.81 | -0.98 | -3.40 | -2.7% | 0.00 | -2.15 | 14.9% | 1.1% | 56.1% | 37.0% | ||||||||
| 29 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 108.61 | -5.80 | -7.76 | -7.1% | 0.00 | -4.89 | 3.0% | 7.0% | 7704.9% | 109.5% | ||||||||
| 31 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 111.97 | 1.41 | 0.10 | 0.1% | 0.00 | 0.06 | 9.5% | 7.6% | 101.7% | 68.0% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 123.72 | -6.27 | -6.03 | -4.9% | 0.00 | -3.79 | 1.9% | 12.6% | 142.5% | 47.6% | ||||||||
| 23 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 126.18 | 0.69 | -2.48 | -2.0% | 0.00 | -1.56 | 24.2% | 5.9% | 32.9% | 79.9% | ||||||||
| 27 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 101.55 | -2.20 | -3.70 | -3.6% | 0.00 | -2.33 | 16.2% | 14.6% | 1260.8% | 41.8% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 121.14 | 1.90 | 0.32 | 0.3% | 0.00 | 0.20 | 14.4% | 1.4% | 102.8% | 15.6% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 141.49 | -5.12 | -11.51 | -8.1% | 0.00 | -7.23 | 18.7% | 9.7% | 6.9% | 296.3% | ||||||||
| 24 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 119.20 | -8.12 | -12.35 | -10.4% | 0.00 | -7.77 | 34.5% | 9.9% | 94.3% | 46.8% | ||||||||
| 25 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 88.63 | -5.64 | -6.36 | -7.2% | 0.00 | -4.00 | 27.9% | 13.1% | 2404.0% | 114.3% | ||||||||
| 26 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 122.92 | 1.96 | 0.28 | 0.2% | 0.00 | 0.17 | 4.7% | 27.9% | 109.5% | 109.1% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 128.93 | -2.49 | -2.90 | -2.2% | 0.00 | -1.82 | 18.8% | 3.1% | 65.5% | 1133.1% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 108.50 | -7.54 | -8.41 | -7.8% | 0.00 | -5.29 | 6.4% | 5.6% | 183.6% | 1514.1% | ||||||||
| 26 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 102.01 | -1.45 | -2.97 | -2.9% | 0.00 | -1.86 | 6.2% | 14.6% | 2.1% | 622.4% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 96.08 | -1.91 | -3.03 | -3.1% | 0.00 | -1.90 | 27.8% | 28.7% | 1178.7% | 220.6% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 133.09 | 3.36 | 0.28 | 0.2% | 0.50 | 0.18 | 15.8% | 0.6% | 52.8% | 95.8% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 114.91 | 1.94 | 0.59 | 0.5% | 0.50 | 0.37 | 3.8% | 8.8% | 4.8% | 83.5% | ||||||||
| 25 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 119.49 | 1.84 | 0.57 | 0.5% | 0.00 | 0.36 | 11.4% | 17.1% | 77.4% | 88.9% | ||||||||
| 24 Apr 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 134.81 | 4.00 | 2.51 | 1.9% | 0.00 | 1.58 | 1.9% | 15.9% | 62.4% | 23.1% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 132.24 | 9.56 | 6.68 | 5.1% | 1.00 | 4.20 | 5.0% | 19.7% | 85.3% | 86.8% |
EPMB Historical Dividends
EPMB Financial Ratios
| EPS | 4.39 sen |
| Trailing PE (Sector Median: 13.1) | 11.6 |
| PEG | 0.12 |
| Altman Z | 1.0 |
| Beaver | 0.114 |
| Current Ratio | 0.8 |
| Debt-Equity (DE) Ratio | 0.79 |
| FCF Yield | -15.93 % |
| Revenue QoQ | 7.17 % |
| Revenue YoY | -2.1% |
| Profit QoQ | 594.22 % |
| Profit YoY | 1.69 % |
| Profit Margin (Sector Median: 2.8) | 2.35 % |
| ROE (ROIC: 3.17) | 3.47 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
EPMB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: 2.97) | |
| Altman Z |
EPMB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.26 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.14 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
EPMB Directors Share Purchases (Beta)
DATO' SERI THAIVEEGAN A/L ARUMUGAM added 100000.0 units announced on 24 Jul 2023 at ~RM0.965
DATO' SERI THAIVEEGAN A/L ARUMUGAM added 100000.0 units announced on 24 Jul 2023 at ~RM0.965
DATO' SERI THAIVEEGAN A/L ARUMUGAM added 100000.0 units announced on 21 Jul 2023 at ~RM0.965
ENCIK HAMIDON BIN ABDULLAH reduced 300000.0 units announced on 20 Mar 2023 at ~RM0.89
EPMB Summary
Market Cap: 146 M.
Market Cap Class: Micro caps
Number of Shares: 286 M.
Adjusted Float: 93.4%.
Stock highly correlated with
DPIH (95%)
HPMT (94%)
LIONIND (94%)
ESCERAM (93%)
EP Manufacturing Bhd., an investment holding company, is engaged in the manufacture, assembly, and sale of automotive parts, and carbon composite bicycles and bicycles components. The company offers modular assemblies, suspension parts, and body and engine parts, as well as engineering plastic parts and lamp assemblies. Its products include body parts, such as cross member, sub frame, dash panel, and door panels; suspension parts, such as trailing arms and link controls; engine parts, such as oil pans; modular assemblies, including corner modules, fuel tank modules, and actuation system for the brake system; engineering plastic parts, such as air ducting, bumper assembly, rear spoilers, and fuel rail assy consisting of fuel rail, injectors, and regulators; and lamp assemblies, including rear combination lamps and head lamps. The company is also involved in the manufacture, production, and sale of moulds and dies; manufacture of automotive lamps, allied products, and water meter parts; manufacture, fabrication, production, and sale of engineering plastic components; and manufacture and sale of automotive modular components. In addition, it is engaged in the provision of engineering design, development, and modeling services; and manufacture, assembly, and distribution of water meters. The company, formerly known as Lembah Sempurna, was founded in 1982 and is based in Shah Alam, Malaysia.
Sectors: Auto Parts, Industrial Products & Services
Code: 7773
Website: http://www.epmb.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
EPMB Top Shareholdings
Updated on 30-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Mutual Concept Sdn Bhd | 19.01% | 27.76 |
| Hkfaex Group Limited | 5.12% | 7.47 |
| Evergion Sdn Bhd | 4.65% | 6.79 |
| Ascotville Holding Sdn Bhd | 3.97% | 5.8 |
| Shahrul Azhan Bin Samsudin @ Shamsuddin | 3.58% | 5.23 |
| Mohamed Bin Hashim | 3.39% | 4.95 |
| Hamidon Bin Abdullah | 3.16% | 4.61 |
| Abu Sahid Bin Mohamed | 3.04% | 4.44 |
| Aturan Omega Sdn Bhd | 2.67% | 3.9 |
| Symphony Vista Sdn Bhd | 2.5% | 3.65 |
| Sim See Hua | 2.5% | 3.65 |
| Mohd Nizam Bin Mohamed | 2.14% | 3.13 |
| Medinis Imedia (M) Sdn Bhd | 1.92% | 2.8 |
| Ep Properties Sdn Bhd | 1.57% | 2.29 |
| Medinis Sdn Bhd | 1.1% | 1.61 |
| Lee Kian Tak | 0.91% | 1.33 |
| Lim Chiat Juin | 0.91% | 1.33 |
| Lee Chen Mow | 0.89% | 1.3 |
| Tan Seok Hien | 0.84% | 1.23 |
| Lee Chee Beng | 0.76% | 1.11 |
| Lim Ann Kok | 0.63% | 0.92 |
| Koh Kin Lip | 0.59% | 0.86 |
| Chua Meng Min | 0.58% | 0.85 |
| Linden Hamidon Nee Fong | 0.55% | 0.8 |
| Chan Shijin | 0.48% | 0.7 |
| Aida & Drew Consultancy Sdn Bhd | 0.48% | 0.7 |
Frequently Asked Questions
EP Manufacturing Bhd., an investment holding company, is engaged in the manufacture, assembly, and sale of automotive parts, and carbon composite bicycles and bicycles components. The company offers modular assemblies, suspension parts, and body and engine parts, as well as engineering plastic parts and lamp assemblies. Its products include body parts, such as cross member, sub frame, dash panel, and door panels; suspension parts, such as trailing arms and link controls; engine parts, such as oil pans; modular assemblies, including corner modules, fuel tank modules, and actuation system for the brake system; engineering plastic parts, such as air ducting, bumper assembly, rear spoilers, and fuel rail assy consisting of fuel rail, injectors, and regulators; and lamp assemblies, including rear combination lamps and head lamps. The company is also involved in the manufacture, production, and sale of moulds and dies; manufacture of automotive lamps, allied products, and water meter parts; manufacture, fabrication, production, and sale of engineering plastic components; and manufacture and sale of automotive modular components. In addition, it is engaged in the provision of engineering design, development, and modeling services; and manufacture, assembly, and distribution of water meters. The company, formerly known as Lembah Sempurna, was founded in 1982 and is based in Shah Alam, Malaysia. The company is listed on Bursa Malaysia and operates in the Auto Parts and Industrial Products & Services sectors.
Yes, EP MANUFACTURING BHD is listed as Shariah-compliant.
The latest share price of EP MANUFACTURING BHD is RM 0.510 updated on 23 January 2026 11:30.
As of now, EP MANUFACTURING BHD has a market capitalization of 146M based on the latest financial data.
iSaham's technical analysis indicates that EP MANUFACTURING BHD's support level is at RM 0.51 and its resistance level is at RM 0.51, based on moving averages and price patterns.
The 52-week high for EP MANUFACTURING BHD is RM 0.595
EP MANUFACTURING BHD's share price has decreased by -2.86% year-to-date, influenced by market trends and company performance.
Dividend information for EP MANUFACTURING BHD has not been reported yet. Track EP MANUFACTURING BHD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of EP MANUFACTURING BHD include Mutual Concept Sdn Bhd, Hkfaex Group Limited and Evergion Sdn Bhd. View more on EP MANUFACTURING BHD Top Shareholders page.
You can buy EP MANUFACTURING BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.