Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 54.59 | 8.13 | 7.51 | 13.8% | 0.00 | 1.49 | 9.7% | 56.0% | 34.7% | 57.9% | ||||||||
| 29 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 49.75 | 13.93 | 11.49 | 23.1% | 0.00 | 2.27 | 42.8% | 13.0% | 355.8% | 84.1% | ||||||||
| 28 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 34.84 | 3.53 | 2.52 | 7.2% | 0.00 | 0.50 | 15.1% | 26.7% | 24.5% | 56.3% | ||||||||
| 26 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 30.28 | 4.15 | 3.34 | 11.0% | 0.00 | 0.66 | 13.5% | 38.4% | 29.8% | 487.9% | ||||||||
| 28 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 35.00 | 6.00 | 4.75 | 13.6% | 0.00 | 0.94 | 20.5% | 12.5% | 93.4% | 136.3% | ||||||||
| 30 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 44.04 | 84.42 | 72.16 | 163.9% | 0.00 | 15.34 | 7.3% | 4.5% | 4376.4% | 419.9% | ||||||||
| 29 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 47.51 | 2.34 | 1.61 | 3.4% | 0.00 | 0.35 | 3.3% | 28.9% | 183.8% | 484.1% | ||||||||
| 28 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 49.13 | 1.22 | 0.57 | 1.2% | 0.00 | 0.12 | 22.8% | 26.3% | 71.8% | 62.7% | ||||||||
| 27 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 40.01 | 3.09 | 2.01 | 5.0% | 0.00 | 0.44 | 5.1% | 17.0% | 108.9% | 95.7% | ||||||||
| 30 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 42.15 | -8.82 | -22.56 | -53.5% | 0.00 | -4.91 | 14.4% | 57.7% | 8273.2% | 1495.3% | ||||||||
| 25 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 36.85 | 1.21 | 0.28 | 0.8% | 0.00 | 0.06 | 5.3% | 135.8% | 81.9% | 77.2% | ||||||||
| 27 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 38.90 | 2.51 | 1.52 | 3.9% | 0.00 | 0.33 | 13.7% | 252.0% | 96.8% | 223.3% | ||||||||
| 25 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 34.21 | 47.62 | 46.81 | 136.9% | 0.00 | 11.61 | 27.9% | 450.4% | 3410.8% | 3465.4% | ||||||||
| 30 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 26.73 | 4.17 | -1.41 | -5.3% | 0.00 | -0.31 | 71.1% | 317.3% | 217.1% | 91.6% | ||||||||
| 26 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 15.63 | 1.18 | 1.21 | 7.7% | 0.00 | 0.26 | 41.4% | 152.5% | 156.5% | 281.9% | ||||||||
| 28 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 11.05 | 0.41 | 0.47 | 4.3% | 0.00 | 0.12 | 77.8% | 77.3% | 64.1% | 153.2% | ||||||||
| 26 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 6.21 | 1.29 | 1.31 | 21.1% | 0.00 | 0.33 | 3.0% | 25.9% | 107.8% | 17.8% | ||||||||
| 30 Sep 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 6.41 | -16.18 | -16.82 | -262.6% | 0.00 | -4.20 | 3.5% | 42.5% | 2433.6% | 85.7% | ||||||||
| 31 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 6.19 | -0.76 | -0.66 | -10.7% | 0.00 | -0.17 | 0.7% | 47.8% | 25.0% | 107.9% | ||||||||
| 01 Mar 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 6.23 | -0.90 | -0.89 | -14.2% | 0.00 | -0.22 | 25.6% | 73.3% | 179.4% | 147.8% | ||||||||
| 27 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 8.38 | 1.16 | 1.11 | 13.3% | 0.00 | 0.28 | 86.6% | 55.0% | 112.3% | 63.9% | ||||||||
| 28 Aug 20 | 30 Jun 2020 | Other | 30 Jun 2020 | 4.49 | -6.62 | -9.06 | -201.6% | 0.00 | -2.25 | 62.1% | 70.9% | 207.5% | 2172.8% | ||||||||
| 18 Jun 20 | 31 Mar 2020 | Other | 30 Jun 2020 | 11.85 | 9.16 | 8.43 | 71.1% | 0.00 | 2.09 | 49.3% | 8.7% | 354.8% | 1950.6% | ||||||||
| 28 Feb 20 | 31 Dec 2019 | Other | 30 Jun 2020 | 23.36 | 2.60 | 1.85 | 7.9% | 0.00 | 0.46 | 25.4% | 65.0% | 39.9% | 18630.0% | ||||||||
| 29 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 18.63 | 3.52 | 3.08 | 16.6% | 0.00 | 0.76 | 20.8% | 60.3% | 606.0% | 213.8% | ||||||||
| 28 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 15.42 | 0.16 | 0.44 | 2.8% | 0.00 | 0.11 | 41.5% | 7.0% | 6.3% | 117.6% | ||||||||
| 29 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 10.90 | 0.11 | 0.41 | 3.8% | 0.00 | 0.11 | 23.0% | 50.0% | 4210.0% | 114.6% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 14.16 | -1.57 | -0.01 | -0.1% | 0.00 | 0.00 | 21.9% | 12.2% | 99.6% | 99.8% | ||||||||
| 28 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 11.62 | -2.92 | -2.71 | -23.3% | 0.00 | -0.84 | 19.4% | 22.9% | 9.0% | 279.6% | ||||||||
| 30 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 14.41 | -2.80 | -2.49 | -17.3% | 0.00 | -0.80 | 33.9% | 33.3% | 11.8% | 48.1% | ||||||||
| 31 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 21.81 | -3.06 | -2.82 | -12.9% | 0.00 | -0.91 | 35.2% | 120.1% | 41.3% | 54.5% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 16.14 | 1.74 | -4.80 | -29.8% | 0.00 | -1.54 | 7.0% | 9.5% | 572.5% | 77.1% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 15.07 | -3.23 | -0.71 | -4.7% | 0.00 | -0.23 | 39.4% | 25.4% | 85.1% | 84.9% | ||||||||
| 30 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 10.81 | -5.02 | -4.79 | -44.3% | 0.00 | -1.54 | 9.1% | 19.7% | 22.7% | 1454.0% | ||||||||
| 31 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 9.91 | -6.09 | -6.20 | -62.5% | 0.00 | -1.99 | 32.7% | 11.7% | 70.4% | 697.2% | ||||||||
| 28 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 14.73 | -18.24 | -20.96 | -142.3% | 0.00 | -6.73 | 22.6% | 4.3% | 344.1% | 37.9% | ||||||||
| 28 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 12.02 | -3.60 | -4.72 | -39.3% | 0.00 | -1.52 | 10.7% | 4.4% | 1433.0% | 265.4% | ||||||||
| 30 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 13.46 | 0.56 | 0.35 | 2.6% | 0.00 | 0.11 | 19.9% | 10.1% | 65.9% | 105.2% | ||||||||
| 26 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 11.22 | 1.00 | 1.04 | 9.2% | 0.00 | 0.33 | 20.6% | 11.1% | 103.1% | 111.9% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 14.12 | -19.16 | -33.73 | -238.8% | 0.00 | -10.83 | 12.4% | 8.2% | 1282.0% | 3020.7% | ||||||||
| 27 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 12.57 | 3.93 | 2.85 | 22.7% | 0.00 | 0.92 | 2.8% | 27.1% | 141.6% | 166.3% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 12.22 | -6.99 | -6.86 | -56.1% | 0.00 | -2.20 | 3.2% | 35.1% | 21.1% | 72.3% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 12.63 | -8.63 | -8.70 | -68.9% | 0.00 | -2.79 | 17.9% | 30.9% | 704.4% | 5013.0% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 15.38 | -6.07 | -1.08 | -7.0% | 0.00 | -0.35 | 10.8% | 35.6% | 74.9% | 820.7% |
| EPS | 4.92 sen |
| Trailing PE (Sector Median: 12.3) | 3.2 |
| PEG | 0.14 |
| Altman Z | 0.7 |
| Beaver | -0.016 |
| Current Ratio | 1.52 |
| Debt-Equity (DE) Ratio | 0.23 |
| FCF Yield | -2.55 % |
| Revenue QoQ | 9.72 % |
| Revenue YoY | 55.98% |
| Profit QoQ | -34.66 % |
| Profit YoY | 57.92 % |
| Profit Margin (Sector Median: 12.6) | 14.66 % |
| ROE (ROIC: 6.74) | 6.74 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 12.6) | |
| ROE (ROIC: 4.01) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.73 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 7.51 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATINĀ FARA NADIA BINTI ABD RAHIM added 6050000.0 units announced on 02 Dec 2022 at ~RM0.14
Market Cap: 80 M.
Market Cap Class: Shrimp
Number of Shares: 505 M.
Adjusted Float: 86.5%.
Stock highly correlated with
SCIB (80%)
DESTINI (77%)
LEFORM (77%)
SRIDGE (77%)
Eden Inc. Berhad through its subsidiaries, operates power plants in Malaysia. The company is also involved in the restaurant operation, food catering, manufacturing cakes and pastries and retailing souvenir and dried seafood. In addition, it manufactures electrical and engineering parts, plastic components and circuit breakers and electrical equipment. The company also deals in electrical and electronic equipment and components and trades in PVC floor tiles and rubber products. Further, Eden Inc. is engaged in rental of property, and in operating aquarium and related activities. Eden Inc. Berhad was formerly known as Eden Enterprises (M) Berhad and changed its name to Eden Inc. Berhad in June 2007. The company was founded in 1964 and is based in Petaling Jaya, Malaysia. Eden, Inc.
Sectors: Trading & Services, Penny Stocks, Power Utilities, Utilities, Renewable Energy Electricity
Code: 7471
Website: http://www.edenzil.com/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| EDEN-WC | 0.035 | 0.18 | 34.37% | 20-Mar-2028 |
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Serata Padu Sdn Bhd | 9.53% | 7.71 |
| Wee Cheng Kwan | 8.25% | 6.67 |
| Zil Enterprise Sdn Bhd | 7.4% | 5.98 |
| Koperasi Belia Islam Malaysia Berhad | 6.59% | 5.33 |
| Tee Woei Lim | 4.27% | 3.45 |
| Leong Kim Fong | 3.95% | 3.19 |
| Tee Chee Huy | 3.87% | 3.13 |
| Tung Yan Yok | 3.26% | 2.64 |
| Dynac Sdn Bhd | 3.26% | 2.64 |
| Fara Nadia Binti Abd Rahim | 3.25% | 2.63 |
| Datin Fara Nadia Binti Abd Rahim | 2.84% | 2.29 |
| Tan Chin Ching | 2.05% | 1.66 |
| Lim Kia Chet | 1.81% | 1.46 |
| Liew Yoke Ling | 1.57% | 1.27 |
| Puan Sri Fadzilah Binti Md Ariff | 1.47% | 1.19 |
| Ting Kam Cheong | 1.31% | 1.06 |
| Fadzilah Binti Md Arif | 1.26% | 1.02 |
| Tan Soh Moi | 1.16% | 0.94 |
| Teoh Gan | 0.54% | 0.44 |
| Mohammed Amin Bin Mahmud | 0.49% | 0.4 |
| Foo Fook Min | 0.48% | 0.39 |
| Leong Yuet Mooi | 0.44% | 0.36 |
| Mohd Rizal Bin Mohd Jaafar | 0.44% | 0.36 |
| Ho Woon Wei | 0.44% | 0.36 |