T-O (am): 0.000 (08:59:00)
Last updated: 16:10
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 44.04 | 84.42 | 72.16 | 163.9% | 0.00 | 15.34 | 7.3% | 4.5% | 4376.4% | 419.9% | ||||||||
29 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 47.51 | 2.34 | 1.61 | 3.4% | 0.00 | 0.35 | 3.3% | 28.9% | 183.8% | 484.1% | ||||||||
28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 49.13 | 1.22 | 0.57 | 1.2% | 0.00 | 0.12 | 22.8% | 26.3% | 71.8% | 62.7% | ||||||||
27 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 40.01 | 3.09 | 2.01 | 5.0% | 0.00 | 0.44 | 5.1% | 17.0% | 108.9% | 95.7% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 42.15 | -8.82 | -22.56 | -53.5% | 0.00 | -4.91 | 14.4% | 57.7% | 8273.2% | 1495.3% | ||||||||
25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 36.85 | 1.21 | 0.28 | 0.8% | 0.00 | 0.06 | 5.3% | 135.8% | 81.9% | 77.2% | ||||||||
27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 38.90 | 2.51 | 1.52 | 3.9% | 0.00 | 0.33 | 13.7% | 252.0% | 96.8% | 223.3% | ||||||||
25 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 34.21 | 47.62 | 46.81 | 136.9% | 0.00 | 11.61 | 27.9% | 450.4% | 3410.8% | 3465.4% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 26.73 | 4.17 | -1.41 | -5.3% | 0.00 | -0.31 | 71.1% | 317.3% | 217.1% | 91.6% | ||||||||
26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 15.63 | 1.18 | 1.21 | 7.7% | 0.00 | 0.26 | 41.4% | 152.5% | 156.5% | 281.9% | ||||||||
28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 11.05 | 0.41 | 0.47 | 4.3% | 0.00 | 0.12 | 77.8% | 77.3% | 64.1% | 153.2% | ||||||||
26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 6.21 | 1.29 | 1.31 | 21.1% | 0.00 | 0.33 | 3.0% | 25.9% | 107.8% | 17.8% | ||||||||
30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 6.41 | -16.18 | -16.82 | -262.6% | 0.00 | -4.20 | 3.5% | 42.5% | 2433.6% | 85.7% | ||||||||
31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 6.19 | -0.76 | -0.66 | -10.7% | 0.00 | -0.17 | 0.7% | 47.8% | 25.0% | 107.9% | ||||||||
01 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 6.23 | -0.90 | -0.89 | -14.2% | 0.00 | -0.22 | 25.6% | 73.3% | 179.4% | 147.8% | ||||||||
27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 8.38 | 1.16 | 1.11 | 13.3% | 0.00 | 0.28 | 86.6% | 55.0% | 112.3% | 63.9% | ||||||||
28 Aug 20 | 30 Jun 20 | Other | 30 Jun 20 | 4.49 | -6.62 | -9.06 | -201.6% | 0.00 | -2.25 | 62.1% | 70.9% | 207.5% | 2172.8% | ||||||||
18 Jun 20 | 31 Mar 20 | Other | 30 Jun 20 | 11.85 | 9.16 | 8.43 | 71.1% | 0.00 | 2.09 | 49.3% | 8.7% | 354.8% | 1950.6% | ||||||||
28 Feb 20 | 31 Dec 19 | Other | 30 Jun 20 | 23.36 | 2.60 | 1.85 | 7.9% | 0.00 | 0.46 | 25.4% | 65.0% | 39.9% | 18630.0% | ||||||||
29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 18.63 | 3.52 | 3.08 | 16.6% | 0.00 | 0.76 | 20.8% | 60.3% | 606.0% | 213.8% | ||||||||
28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 15.42 | 0.16 | 0.44 | 2.8% | 0.00 | 0.11 | 41.5% | 7.0% | 6.3% | 117.6% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 10.90 | 0.11 | 0.41 | 3.8% | 0.00 | 0.11 | 23.0% | 50.0% | 4210.0% | 114.6% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 14.16 | -1.57 | -0.01 | -0.1% | 0.00 | 0.00 | 21.9% | 12.2% | 99.6% | 99.8% | ||||||||
28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 11.62 | -2.92 | -2.71 | -23.3% | 0.00 | -0.84 | 19.4% | 22.9% | 9.0% | 279.6% | ||||||||
30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 14.41 | -2.80 | -2.49 | -17.3% | 0.00 | -0.80 | 33.9% | 33.3% | 11.8% | 48.1% | ||||||||
31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 21.81 | -3.06 | -2.82 | -12.9% | 0.00 | -0.91 | 35.2% | 120.1% | 41.3% | 54.5% | ||||||||
28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 16.14 | 1.74 | -4.80 | -29.8% | 0.00 | -1.54 | 7.0% | 9.5% | 572.5% | 77.1% | ||||||||
29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 15.07 | -3.23 | -0.71 | -4.7% | 0.00 | -0.23 | 39.4% | 25.4% | 85.1% | 84.9% | ||||||||
30 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 10.81 | -5.02 | -4.79 | -44.3% | 0.00 | -1.54 | 9.1% | 19.7% | 22.7% | 1454.0% | ||||||||
31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 9.91 | -6.09 | -6.20 | -62.5% | 0.00 | -1.99 | 32.7% | 11.7% | 70.4% | 697.2% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 14.73 | -18.24 | -20.96 | -142.3% | 0.00 | -6.73 | 22.6% | 4.3% | 344.1% | 37.9% | ||||||||
28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 12.02 | -3.60 | -4.72 | -39.3% | 0.00 | -1.52 | 10.7% | 4.4% | 1433.0% | 265.4% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 13.46 | 0.56 | 0.35 | 2.6% | 0.00 | 0.11 | 19.9% | 10.1% | 65.9% | 105.2% | ||||||||
26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 11.22 | 1.00 | 1.04 | 9.2% | 0.00 | 0.33 | 20.6% | 11.1% | 103.1% | 111.9% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 14.12 | -19.16 | -33.73 | -238.8% | 0.00 | -10.83 | 12.4% | 8.2% | 1282.0% | 3020.7% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 12.57 | 3.93 | 2.85 | 22.7% | 0.00 | 0.92 | 2.8% | 27.1% | 141.6% | 166.3% | ||||||||
27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 12.22 | -6.99 | -6.86 | -56.1% | 0.00 | -2.20 | 3.2% | 35.1% | 21.1% | 72.3% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 12.63 | -8.63 | -8.70 | -68.9% | 0.00 | -2.79 | 17.9% | 30.9% | 704.4% | 5013.0% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 15.38 | -6.07 | -1.08 | -7.0% | 0.00 | -0.35 | 10.8% | 35.6% | 74.9% | 820.7% |
EPS | 15.11 sen |
Trailing PE (Sector Median: 13.8) | 1.0 |
PEG | 0.01 |
Altman Z | 0.5 |
Beaver | 0.016 |
Current Ratio | 1.63 |
Debt-Equity (DE) Ratio | 0.41 |
FCF Yield | 1.56 % |
Revenue QoQ | -7.3 % |
Revenue YoY | 4.48% |
Profit QoQ | 4376.36 % |
Profit YoY | 419.88 % |
Profit Margin (Sector Median: 9.2) | 42.25 % |
ROE (ROIC: -6.88) | -7.06 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 9.2) | |
ROE (ROIC: -6.88) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.67 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 72.16 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATINĀ FARA NADIA BINTI ABD RAHIM added 6050000.0 units announced on 02 Dec 2022 at ~RM0.14
Market Cap: 73 M.
Market Cap Class: Shrimp
Number of Shares: 505 M.
Adjusted Float: 86.5%.
Stock highly correlated with
SCIB (82%)
SRIDGE (80%)
LEFORM (73%)
SNTORIA (72%)
Eden Inc. Berhad through its subsidiaries, operates power plants in Malaysia. The company is also involved in the restaurant operation, food catering, manufacturing cakes and pastries and retailing souvenir and dried seafood. In addition, it manufactures electrical and engineering parts, plastic components and circuit breakers and electrical equipment. The company also deals in electrical and electronic equipment and components and trades in PVC floor tiles and rubber products. Further, Eden Inc. is engaged in rental of property, and in operating aquarium and related activities. Eden Inc. Berhad was formerly known as Eden Enterprises (M) Berhad and changed its name to Eden Inc. Berhad in June 2007. The company was founded in 1964 and is based in Petaling Jaya, Malaysia. Eden, Inc.
Sectors: Trading & Services, Penny Stocks, Power Utilities, Utilities, Electricity
Code: 7471
Website: http://www.edenzil.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Serata Padu Sdn Bhd | 9.53% | 6.98 |
Wee Cheng Kwan | 8.25% | 6.05 |
Zil Enterprise Sdn Bhd | 7.4% | 5.42 |
Koperasi Belia Islam Malaysia Berhad | 6.01% | 4.41 |
Tee Woei Lim | 4.27% | 3.13 |
Leong Kim Fong | 3.95% | 2.89 |
Tee Chee Huy | 3.87% | 2.84 |
Tung Yan Yok | 3.26% | 2.39 |
Dynac Sdn Bhd | 3.26% | 2.39 |
Fara Nadia Binti Abd Rahim | 3.25% | 2.38 |
Tan Chin Ching | 2.05% | 1.5 |
Lim Kia Chet | 1.81% | 1.33 |
Liew Yoke Ling | 1.57% | 1.15 |
Ting Kam Cheong | 1.31% | 0.96 |
Fadzilah Binti Md Arif | 1.26% | 0.92 |
Tan Soh Moi | 1.16% | 0.85 |
Teoh Gan | 0.54% | 0.4 |
Mohammed Amin Bin Mahmud | 0.49% | 0.36 |
Foo Fook Min | 0.48% | 0.35 |
Leong Yuet Mooi | 0.44% | 0.32 |
Mohd Rizal Bin Mohd Jaafar | 0.44% | 0.32 |
Ho Woon Wei | 0.44% | 0.32 |