EDARAN | EDARAN BHD
1.13 (-0.88%)
T-O (am): 0.000 (08:59:00)Price updated as of: 16:42
Fundamental
Technical
Total Score
EDARAN Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
EDARAN Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 36.65 | 1.84 | 1.07 | 2.9% | 0.00 | 1.85 | 10.8% | 17.9% | 18.9% | 23.2% | ||||||||
| 27 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 33.07 | 1.90 | 1.32 | 4.0% | 1.75 | 2.28 | 3.6% | 8.4% | 36.8% | 1.2% | ||||||||
| 28 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 34.32 | 2.22 | 0.97 | 2.8% | 0.00 | 1.67 | 0.4% | 45.9% | 6.0% | 17.9% | ||||||||
| 26 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 34.47 | 1.46 | 0.91 | 2.6% | 3.00 | 1.57 | 10.8% | 30.2% | 4.7% | 176.9% | ||||||||
| 27 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 31.10 | 1.40 | 0.87 | 2.8% | 0.00 | 1.50 | 13.8% | 52.1% | 34.9% | 221.0% | ||||||||
| 28 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 36.09 | 1.92 | 1.34 | 3.7% | 0.00 | 2.31 | 53.5% | 74.3% | 13.7% | 26.2% | ||||||||
| 29 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 23.52 | 1.80 | 1.18 | 5.0% | 0.00 | 2.03 | 11.2% | 34.0% | 257.4% | 79.8% | ||||||||
| 28 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 26.48 | 1.01 | 0.33 | 1.2% | 3.00 | 0.57 | 29.5% | 33.4% | 21.4% | 74.4% | ||||||||
| 28 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 20.44 | 0.39 | 0.27 | 1.3% | 0.00 | 0.47 | 1.3% | 80.7% | 74.4% | 127.9% | ||||||||
| 29 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 20.71 | 1.49 | 1.06 | 5.1% | 0.00 | 1.83 | 17.9% | 89.9% | 61.9% | 426.9% | ||||||||
| 31 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 17.56 | 1.08 | 0.65 | 3.7% | 0.00 | 1.13 | 11.6% | 53.1% | 49.0% | 1047.4% | ||||||||
| 28 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 19.85 | 1.64 | 1.28 | 6.5% | 0.00 | 2.22 | 75.5% | 21.1% | 232.1% | 943.1% | ||||||||
| 30 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 11.31 | -0.97 | -0.97 | -8.6% | 0.00 | -1.68 | 3.7% | 23.4% | 583.1% | 793.6% | ||||||||
| 30 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 10.90 | 0.39 | 0.20 | 1.8% | 0.00 | 0.35 | 5.0% | 25.7% | 252.6% | 126.0% | ||||||||
| 25 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 11.47 | 0.47 | 0.06 | 0.5% | 1.75 | 0.10 | 30.0% | 0.2% | 53.7% | 95.1% | ||||||||
| 23 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 16.39 | 0.54 | 0.12 | 0.8% | 0.00 | 0.21 | 78.8% | 48.9% | 12.1% | 89.1% | ||||||||
| 30 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 9.17 | 0.28 | 0.14 | 1.5% | 0.00 | 0.24 | 37.5% | 29.8% | 118.1% | 86.3% | ||||||||
| 28 Sep 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 14.67 | 1.15 | -0.77 | -5.3% | 0.00 | -1.33 | 28.2% | 13.6% | 166.9% | 139.1% | ||||||||
| 27 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 11.44 | 1.99 | 1.16 | 10.1% | 0.00 | 1.99 | 4.0% | 10.8% | 2.3% | 122.7% | ||||||||
| 24 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 11.00 | 1.12 | 1.13 | 10.3% | 1.75 | 1.95 | 15.7% | 13.3% | 10.6% | 163.2% | ||||||||
| 24 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 13.05 | 1.03 | 1.02 | 7.8% | 0.00 | 1.76 | 1.1% | 88.1% | 48.4% | 257.8% | ||||||||
| 26 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 12.91 | 2.41 | 1.98 | 15.3% | 0.00 | 3.41 | 0.6% | 44.6% | 138.8% | 130.3% | ||||||||
| 24 Jun 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 12.83 | -4.66 | -5.09 | -39.7% | 0.00 | -8.80 | 1.1% | 32.7% | 1287.4% | 1249.9% | ||||||||
| 26 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 12.70 | 0.50 | 0.43 | 3.4% | 0.00 | 0.74 | 83.0% | 9.5% | 166.3% | 11.6% | ||||||||
| 27 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 6.94 | -0.64 | -0.65 | -9.3% | 0.00 | -1.12 | 22.3% | 67.7% | 90.1% | 212.1% | ||||||||
| 27 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 8.93 | -5.77 | -6.51 | -73.0% | 0.00 | -11.25 | 7.7% | 58.0% | 1570.2% | 298.6% | ||||||||
| 30 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 9.67 | 0.42 | 0.44 | 4.6% | 0.00 | 0.77 | 31.1% | 87.3% | 8.7% | 83.3% | ||||||||
| 27 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 14.03 | 0.77 | 0.48 | 3.5% | 0.00 | 0.84 | 34.6% | 59.2% | 15.9% | 22.1% | ||||||||
| 26 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 21.46 | 0.54 | 0.58 | 2.7% | 0.00 | 1.00 | 1.1% | 18.8% | 82.4% | 11.0% | ||||||||
| 28 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 21.23 | 0.13 | 3.28 | 15.4% | 0.00 | 5.66 | 72.2% | 32.6% | 23.6% | 329.3% | ||||||||
| 31 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 76.38 | 1.86 | 2.65 | 3.5% | 0.00 | 4.58 | 122.0% | 692.9% | 325.7% | 674.0% | ||||||||
| 14 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 34.40 | 0.28 | 0.62 | 1.8% | 0.00 | 1.08 | 90.4% | 2.8% | 3.9% | 59.7% | ||||||||
| 27 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 18.07 | 0.24 | 0.65 | 3.6% | 0.00 | 1.12 | 42.6% | 119.9% | 145.3% | 180.9% | ||||||||
| 30 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 31.51 | -1.90 | -1.43 | -4.5% | 0.00 | -2.47 | 227.1% | 200.9% | 209.5% | 221.2% | ||||||||
| 25 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 9.63 | -0.96 | -0.46 | -4.8% | 0.00 | -0.80 | 72.8% | 16.4% | 218.5% | 69.0% | ||||||||
| 28 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 35.39 | 0.17 | 0.39 | 1.1% | 0.00 | 0.67 | 330.8% | 279.8% | 148.7% | 147.3% | ||||||||
| 29 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 8.21 | -0.95 | -0.80 | -9.8% | 0.00 | -1.38 | 21.6% | 23.6% | 167.9% | 3.7% | ||||||||
| 29 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 10.47 | -1.34 | 1.18 | 11.3% | 0.00 | -2.04 | 26.5% | 8.6% | 179.2% | 1803.2% | ||||||||
| 25 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 8.28 | -1.45 | -1.49 | -18.0% | 0.00 | -2.57 | 11.2% | 52.1% | 80.6% | 202.7% | ||||||||
| 25 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 9.32 | -0.85 | -0.82 | -8.8% | 0.00 | -1.42 | 13.3% | 15.7% | 0.8% | 165.3% | ||||||||
| 24 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 10.75 | -0.86 | -0.83 | -7.7% | 0.00 | -1.44 | 11.5% | 31.0% | 1441.9% | 18.3% | ||||||||
| 26 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 9.65 | 0.27 | 0.06 | 0.6% | 0.00 | 0.11 | 44.2% | 9.3% | 95.7% | 109.8% | ||||||||
| 28 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 17.28 | 1.56 | 1.45 | 8.4% | 0.00 | 2.51 | 56.4% | 80.1% | 566.6% | 208.0% | ||||||||
| 25 Feb 15 | 31/12/14 | 2 | 30/06/15 | 11.05 | -0.29 | -0.31 | -2.8% | 0.00 | -0.54 | 34.6% | 14.0% | 69.5% | 48.6% |
EDARAN Historical Dividends
EDARAN Financial Ratios
| EPS | 7.12 sen |
| Trailing PE (Sector Median: 26.0) | 15.7 |
| PEG | 3.59 |
| Altman Z | 0.8 |
| Beaver | 0.081 |
| Current Ratio | 1.01 |
| Debt-Equity (DE) Ratio | 4.84 |
| FCF Yield | 19.66 % |
| Revenue QoQ | 10.83 % |
| Revenue YoY | 17.86% |
| Profit QoQ | -18.85 % |
| Profit YoY | 23.22 % |
| Profit Margin (Sector Median: 3.6) | 3.08 % |
| ROE (ROIC: 3.88) | 12.57 % |
| Dividend Per Share (DPS) | 4.75 sen |
| Dividend Yield (DY) | 4.2 % |
EDARAN Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 26.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.6) | |
| ROE (ROIC: 3.88) | |
| Altman Z |
EDARAN Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.57 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.07 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1.8 |
| Expected Revenue (M) | 16.53 |
| Expected Growth (%) | -3.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
EDARAN Directors Share Purchases (Beta)
No transaction in the last 2 months.
EDARAN Summary
Market Cap: 67 M.
Market Cap Class: Shrimp
Number of Shares: 60 M.
Adjusted Float: 60.1%.
Stock highly correlated with
AFFIN (89%)
CRESNDO (86%)
IDEAL (86%)
UNIQUE (85%)
Edaran Berhad, an investment holding company based in Malaysia, is engaged in computer systems integration, the provision of smart technology solutions and maintenance and consultancy services. In addition, it is involved in the property investment operations. The company was formerly known as Edaran Digital Systems Berhad and changed its name to Edaran Berhad in December 2007. Edaran Berhad is based in Kuala Lumpur, Malaysia.
Sectors: Trading & Services, Technology, Technology Equipment
Code: 5036
Website: http://www.edaran.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
EDARAN Top Shareholdings
Updated on 08-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Valiant Chapter Sdn Bhd | 25.31% | 17.16 |
| Kauthar Sdn Bhd | 8.17% | 5.54 |
| Unique Pyramid Sdn Bhd | 7.93% | 5.38 |
| Initiative Aims Sdn Bhd | 4.96% | 3.36 |
| Gigantic Talent Sdn Bhd | 4.71% | 3.19 |
| Gd Services Plt | 2.42% | 1.64 |
| Datuk Mohd Shu'Aib Hj Ishak | 2.02% | 1.37 |
| Gan Tiong Siew | 1.99% | 1.35 |
| Wong Mun Sing | 1.54% | 1.04 |
| Graphics Devine Sdn Bhd | 1.38% | 0.94 |
| Kauthar General Services Sdn Bhd | 0.97% | 0.66 |
| Sak Kam Wah | 0.51% | 0.35 |
| Fazlan & Amal Sdn Bhd | 0.5% | 0.34 |
| Tan Say Leong | 0.49% | 0.33 |
| Caroline Ng Lay Lin | 0.4% | 0.27 |
| Zainu Aizana Binti Zainuddin | 0.38% | 0.26 |
| Yap Hann Boon | 0.36% | 0.24 |
| Ee Chin Boon | 0.35% | 0.24 |
| Tan Yau Lam | 0.35% | 0.24 |
| Ahmad Yasri bin Mohd Hashim @ Mohd Hassan | 0.35% | 0.24 |
| Sundarasan A/L Rajappan | 0.34% | 0.23 |
| Leong Yeok Pooi | 0.31% | 0.21 |
| Siow Sin Fat | 0.28% | 0.19 |
| Ong Chee Guan | 0.28% | 0.19 |
| Abdul Latif Bin Ibrahim | 0.28% | 0.19 |
| Md Nahar Bin Noordin | 0.27% | 0.18 |
| Chua Cheng Hee | 0.26% | 0.18 |
| H'Ng Choon Lim | 0.26% | 0.18 |
| Koh Yee Seng | 0.26% | 0.18 |
Frequently Asked Questions
Edaran Berhad, an investment holding company based in Malaysia, is engaged in computer systems integration, the provision of smart technology solutions and maintenance and consultancy services. In addition, it is involved in the property investment operations. The company was formerly known as Edaran Digital Systems Berhad and changed its name to Edaran Berhad in December 2007. Edaran Berhad is based in Kuala Lumpur, Malaysia. The company is listed on Bursa Malaysia and operates in the Trading & Services, Technology and Technology Equipment sectors.
Yes, EDARAN BHD is listed as Shariah-compliant.
The latest share price of EDARAN BHD is RM 1.13 updated on 27 January 2026 16:42.
As of now, EDARAN BHD has a market capitalization of 67M based on the latest financial data.
iSaham's technical analysis indicates that EDARAN BHD's support level is at RM 1.13 and its resistance level is at RM 1.17, based on moving averages and price patterns.
The 52-week high for EDARAN BHD is RM 1.23
EDARAN BHD's share price has decreased by -24.16% year-to-date, influenced by market trends and company performance.
EDARAN BHD declared a dividend of 4.75 sen for the year 2025-11-26. View more details on EDARAN BHD's Historical Dividends page.
The main shareholders of EDARAN BHD include Valiant Chapter Sdn Bhd, Kauthar Sdn Bhd and Unique Pyramid Sdn Bhd. View more on EDARAN BHD Top Shareholders page.
You can buy EDARAN BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.