9 9
0.935 (0.54%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   3.7  
Technical   3.2  
Total Score   6.9  

 Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.47 | Sharpe Ratio: 0.22 | LTS: 5.22

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 8.8 sen
Trailing PE (Sector Median: 40.0) 10.6
PEG 0.11
Altman Z 0.1
Beaver 0.194
Current Ratio 1.34
Debt-Equity (DE) Ratio 1.15
FCF Yield 9.6 %
Revenue QoQ -10.82 %
Revenue YoY 16.95 %
Profit QoQ 122.67 %
Profit YoY 144.67 %
All-Time Profit Margin (Sector Median: 0.5) 5.2 %
ROE (ROIC: 16.87) 21.81 %
Dividend Per Share (DPS) 1.75 sen
Dividend Yield (DY) 1.87 %

Fair Value

Weighted Average Fair Value: 3.53

Discounted Cash Flow (DCF) 5% Growth 0.845
Discounted Cash Flow (DCF) 10% Growth 1.11
Relative Valuation 3.53
Graham Formula 0.665
Graham Number 0.895
Net Tangible Asset (NTA) 0.42
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 1.16
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 1.8
Expected Revenue (M) 16.53
Expected Growth (%) -3.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 56 M.

Number of Shares: 60 M.

Adjusted Float: 54.0%.

Stock highly correlated with

KOBAY (94%)


CIHLDG (93%)

KIALIM (93%)

Manipulation Indicator: Very easy to manipulate.

Edaran Berhad, an investment holding company based in Malaysia, is engaged in computer systems integration, the provision of smart technology solutions and maintenance and consultancy services. In addition, it is involved in the property investment operations. The company was formerly known as Edaran Digital Systems Berhad and changed its name to Edaran Berhad in December 2007. Edaran Berhad is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Technology, IT Solutions/ IT Product, Technology Equipment

Code: 5036

Website: http://www.edaran.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Sep-2020

Shareholder Value (M)
Valiant Chapter Sdn Bhd 13.07
Kauthar Sdn Bhd 4.42
Unique Pyramid Sdn Bhd 4.29
Gigantic Talent Sdn Bhd 3.12
Initiative Aims Sdn Bhd 2.55
Graphics Divine Sdn Bhd 2.06
Mohd Shu'aib Bin Hj Ishak 1.33
Leo Kay Pin 0.84
Kauthar General Services Sdn Bhd 0.53
Ng Tiong Sew 0.51
Mohamed Azmi Bin Mohamed Nasurdin 0.47
Ooi Thean Hin 0.39
Lim Fook Choo 0.32
Ho Yit Lin @ Ho Yuet Ling 0.28
Fazlan & Amal Sdn Bhd 0.27
Khek Chew Huat 0.25
Hazleen Bin Hanan 0.25
Ting Fook Lee 0.23
Ahmad Yasri Bin Mohd Hashim @ Mohd Hassan 0.19
Tan Soh Yen 0.19
Lim Keng Jin 0.16
Pua Tong Sim 0.16
Ng Tse Chee 0.15
Teh Chiew Kuang 0.15
Lim Geok Mei 0.15
Ooi Chui Leng 0.14
Tan Kock On 0.13
Yow Sen Yee 0.13
Kek Shuang Yen 0.12
Pek Yim Seang 0.12