EATECH | E.A.TECHNIQUE (M) BERHAD

8 8
0.345 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

EATECH | E.A.TECHNIQUE (M) BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 May 24 Q1 Mar 24 1 31 Dec 24 31.20 6.89 6.89 22.1% 0.00 1.30 5.8% 9.1% 110.2% 8.0%
28 Feb 24 Q4 Dec 23 4 31 Dec 23 33.13 9.28 3.28 9.9% 0.00 0.62 4.4% 20.6% 35.9% 85.7%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 31.73 5.30 5.12 16.1% 0.00 0.96 6.4% 26.6% 34.4% 9.8%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 33.90 7.80 7.80 23.0% 0.00 1.47 1.2% 10.7% 4.2% 294.3%
31 May 23 Q1 Mar 23 1 31 Dec 23 34.31 7.49 7.49 21.8% 0.00 1.41 17.8% 11.8% 67.4% 262.9%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 41.73 11.91 22.98 55.1% 0.00 4.33 3.5% 16.0% 304.8% 121.6%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 43.24 5.68 5.68 13.1% 0.00 1.07 13.9% 9.3% 241.3% 133.0%
29 Aug 22 Q2 Jun 22 2 31 Dec 22 37.97 -4.02 -4.02 -10.6% 0.00 -0.76 23.7% 29.9% 12.6% 76.7%
31 May 22 Q1 Mar 22 1 31 Dec 22 30.70 -4.60 -4.60 -15.0% 0.00 -0.87 14.7% 0.5% 95.7% 82.2%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 35.98 -105.89 -106.34 -295.5% 0.00 -20.04 9.0% 35.1% 517.7% 112.0%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 39.55 -17.21 -17.21 -43.5% 0.00 -3.25 27.0% 40.3% 657.0% 78.2%
30 Aug 21 Q2 Jun 21 2 31 Dec 21 54.15 -2.27 -2.27 -4.2% 0.00 -0.43 75.4% 42.3% 91.2% 126.6%
28 May 21 Q1 Mar 21 1 31 Dec 21 30.87 -25.88 -25.88 -83.8% 0.00 -4.88 44.4% 64.8% 48.4% 662.5%
15 Mar 21 Q4 Dec 20 4 31 Dec 20 55.47 -63.25 -50.17 -90.4% 0.00 -9.46 16.2% 19.6% 36.5% 509.2%
30 Nov 20 Q3 Sep 20 3 31 Dec 20 66.21 -78.96 -78.96 -119.3% 0.00 -14.88 29.4% 5.6% 1023.5% 1278.9%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 93.81 8.55 8.55 9.1% 0.00 1.61 7.0% 41.5% 85.8% 2.9%
29 May 20 Q1 Mar 20 1 31 Dec 20 87.70 4.60 4.60 5.2% 0.00 0.87 27.1% 32.0% 62.5% 49.6%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 68.97 8.31 12.26 17.8% 0.00 2.43 1.6% 68.4% 83.0% 136.7%
21 Nov 19 Q3 Sep 19 3 31 Dec 19 70.13 6.90 6.70 9.6% 0.00 1.33 5.7% 3.8% 19.4% 8.3%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 66.32 8.34 8.31 12.5% 0.00 1.65 0.2% 4.1% 9.0% 90.0%
31 May 19 Q1 Mar 19 1 31 Dec 19 66.45 9.13 9.13 13.7% 0.00 1.81 69.6% 4.1% 127.3% 0.0
28 Feb 19 Q4 Dec 18 4 31 Dec 18 218.50 -17.83 -33.43 -15.3% 0.00 -6.63 223.4% 210.6% 557.9% 0.0
23 Nov 18 Q3 Sep 18 3 31 Dec 18 67.55 7.55 7.30 10.8% 0.00 1.45 2.3% 22.1% 91.2% 0.0
28 Aug 18 Q2 Jun 18 2 31 Dec 18 69.13 83.20 83.16 120.3% 0.00 16.50 8.3% 39.0% 0.0 0.0
14 May 18 Q1 Mar 18 1 31 Dec 18 63.82 17.44 0.00 0.0% 0.00 3.41 9.3% 33.9% 0.0 100.0%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 70.34 1.03 0.00 0.0% 0.00 1.52 18.9% 48.1% 0.0 100.0%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 86.71 -34.56 0.00 0.0% 0.00 -6.00 23.5% 55.6% 0.0 100.0%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 113.40 -36.61 0.00 0.0% 0.00 -7.28 17.5% 17.4% 100.0% 100.0%
31 May 17 Q1 Mar 17 1 31 Dec 17 96.52 -61.76 -61.87 -64.1% 0.00 -12.28 28.8% 21.9% 184.9% 345.6%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 135.60 -14.13 -21.71 -16.0% 0.00 -4.31 30.6% 8.3% 4729.9% 294.7%
28 Nov 16 Q3 Sep 16 3 31 Dec 16 195.27 0.62 0.47 0.2% 0.00 0.09 42.3% 64.1% 90.3% 91.5%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 137.23 7.33 4.83 3.5% 1.00 0.96 11.1% 34.5% 80.8% 68.2%
20 May 16 Q1 Mar 16 1 31 Dec 16 123.56 27.72 25.19 20.4% 0.00 5.00 16.4% 69.9% 125.9% 242.0%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 147.88 13.87 11.15 7.5% 0.00 2.21 24.3% 250.6% 102.6% 199.5%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 119.00 8.64 5.50 4.6% 1.25 1.09 43.2% 214.6% 63.8% 15.1%
14 Aug 15 Q2 Jun 15 2 31 Dec 15 209.44 21.48 15.21 7.3% 0.00 3.02 188.0% 106.4%
21 May 15 Q1 Mar 15 1 31 Dec 15 72.73 8.66 7.37 10.1% 0.00 1.46 72.4% 97.8%
27 Feb 15 31/12/14 4 31/12/14 42.18 6.54 3.72 8.8% 0.00 0.90 11.5% 22.2%

Historical Dividends

Financial Ratios

EPS 4.58 sen
Trailing PE (Sector Median: 14.4) 19.8
PEG 0.2
Altman Z -0.1
Beaver 0.015
Current Ratio 0.27
Debt-Equity (DE) Ratio 6.38
FCF Yield 1.37 %
Revenue QoQ -5.82 %
Revenue YoY -9.06%
Profit QoQ 110.18 %
Profit YoY -7.96 %
Profit Margin (Sector Median: 0.6) 17.77 %
ROE (ROIC: 15.88) 35.89 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 0.6)
ROE (ROIC: 16.4)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.12
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 6.89
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


ENCIK ABDUL AZMIN BIN ABDUL HALIM added 300000.0 units announced on 07 Oct 2022 at ~RM0.065

ENCIK ABDUL AZMIN BIN ABDUL HALIM added 700000.0 units announced on 30 Sep 2021 at ~RM0.115

Summary


Market Cap: 457 M.

Number of Shares: 1326 M.

Adjusted Float: 50.0%.

Stock highly correlated with

FBMMSCS (82%)

PANTECH (82%)

SCIENTX (82%)

FBMMSCAP (81%)

Our company was incorporated in Malaysia on 18th January 1993 under the Act as a private limited company as E.A. Technique (M) Sdn Bhd. Subsequently, on 27th March 2014, we were converted into a public limited company as E.A. Technique (M) Berhad. Since then, it has developed itself as a logistics provider and ship manager with offices located in Melaka, Johor Bahru, Kerteh and Port Klang. We are principally an owner and operator of marine vessels where our business is focused on marine transportation and offshore storage of O&G, and provision of port marine services. Our vessel operations are supported by our shipyard which is involved in shipbuilding, ship repair and minor fabrication.

Sectors: Trading & Services, Oil & Gas, Penny Stocks, Transportation & Logistics, Transportation & Logistics Services, Post MCO

Share Registrar: LARKIN SENTRAL PROPERTY BERHAD

Code: 5259

Website: http://www.eatechnique.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Mar-2023

Shareholder % Value (M)
Voultier Sdn Bhd 51.0% 233.35
Sindora Berhad 50.05% 229.01
Abdul Hak bin Md Amin 3.83% 17.52
Kulim (Malaysia) Berhad 2.43% 11.12
Fami Taufeq Bin Fakarudin 1.95% 8.92
Mohammed Azman Bin Aziz Mohammed 1.7% 7.78
Hafidah binti Pawanchik 1.23% 5.63
Mohamed Azam Shah Bin Aziz Mohammed 1.04% 4.76
Zakaria Rakesh Bin Abu Bakkar Seddek 0.91% 4.16
New Kok Ho 0.88% 4.03
Noor Azree Bin Nordin 0.75% 3.43
Ahmad Mustaffa Bin Abdul Manaf 0.53% 2.43
Hamidah binti Omar 0.5% 2.29
J.P. Morgan Securities plc 0.41% 1.88
Mohd Noor Bin Kasim 0.38% 1.74
Mohd Farhan Bin Ishak 0.37% 1.69
UBS AG 0.36% 1.65
Ali Bin Endut 0.3% 1.37
Lee Jun Rong 0.28% 1.28
Norhaslina Binti Mohd Hanafi 0.27% 1.24
Mohd Johar Bin Ismail 0.27% 1.24
Pintarisma Sdn Bhd 0.27% 1.24
Syarifah Noraini Binti Hussin Aljunid 0.27% 1.24
Teoh Chiu Eng 0.26% 1.19
Zulkifli Bin Ismail 0.25% 1.14
Ismail bin Mat Ali 0.23% 1.05
Muhammad Haniff Bin Suhaimi 0.23% 1.05
Adam Shah Bin Abdul Majid 0.22% 1.01
Dato' Mohd Redza Shah Bin Abdul Wahid 0.0% 0.01
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.