Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 Dec 25 | 31 Oct 2025 | Other | 30 Nov 2025 | 14.13 | 2.40 | 1.80 | 12.7% | 0.00 | 0.03 | 9.1% | 12.7% | 22.4% | 173.0% | ||||||||
| 30 Sep 25 | 31 Jul 2025 | Other | 30 Nov 2025 | 12.95 | 3.28 | 2.32 | 17.9% | 0.00 | 0.04 | 5.6% | 220.6% | 112.1% | 816.2% | ||||||||
| 30 Jun 25 | Q3 Apr 2025 | 3 | 31 Jul 2025 | 13.71 | 1.63 | 1.09 | 8.0% | 0.00 | 0.02 | 3.4% | 108.5% | 17.9% | 112.3% | ||||||||
| 28 Mar 25 | Q2 Jan 2025 | 2 | 31 Jul 2025 | 13.25 | 1.90 | 1.33 | 10.0% | 0.00 | 0.02 | 18.1% | 25.5% | 102.0% | 211.2% | ||||||||
| 31 Dec 24 | Q1 Oct 2024 | 1 | 31 Jul 2025 | 16.19 | 1.33 | 0.66 | 4.1% | 0.00 | 0.01 | 300.9% | 66.9% | 160.5% | 1028.2% | ||||||||
| 30 Sep 24 | 31 Jul 2024 | Other | 31 Jul 2024 | 4.04 | 0.42 | 0.25 | 6.3% | 0.00 | 0.00 | 38.6% | 62.8% | 102.8% | 101.9% | ||||||||
| 30 Aug 24 | 30 Jun 2024 | Other | 31 Jul 2024 | 6.57 | -8.50 | -8.87 | -134.9% | 0.00 | -0.14 | 37.8% | 67.3% | 640.9% | 7.3% | ||||||||
| 31 May 24 | 31 Mar 2024 | Other | 31 Jul 2024 | 10.56 | -0.99 | -1.20 | -11.3% | 0.00 | -0.02 | 8.9% | 49.4% | 1585.9% | 94.3% | ||||||||
| 29 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 9.70 | 0.46 | -0.07 | -0.7% | 0.00 | 0.00 | 10.7% | 35.4% | 99.5% | 110.4% | ||||||||
| 30 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 10.86 | -13.05 | -13.30 | -122.5% | 0.00 | -0.21 | 46.0% | 27.4% | 60.9% | 2323.9% | ||||||||
| 30 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 20.10 | -7.86 | -8.26 | -41.1% | 0.00 | -0.13 | 3.7% | 76.8% | 60.7% | 2910.9% | ||||||||
| 31 May 23 | 31 Mar 2023 | Other | 31 Mar 2023 | 20.87 | -19.73 | -21.01 | -100.6% | 0.00 | -0.33 | 39.0% | 55.1% | 3166.6% | 6153.6% | ||||||||
| 28 Feb 23 | 31 Dec 2022 | Other | 31 Mar 2023 | 15.01 | 1.14 | 0.69 | 4.6% | 0.00 | 0.01 | 0.3% | 37.4% | 14.6% | 57.5% | ||||||||
| 30 Nov 22 | 30 Sep 2022 | Other | 31 Mar 2023 | 14.96 | 1.15 | 0.60 | 4.0% | 0.00 | 0.01 | 31.6% | 63.4% | 103.4% | 103.5% | ||||||||
| 30 Aug 22 | Q3 Jun 2022 | 3 | 30 Sep 2022 | 11.37 | 0.63 | 0.29 | 2.6% | 0.00 | 0.00 | 15.5% | 2.7% | 15.3% | 84.7% | ||||||||
| 31 May 22 | Q2 Mar 2022 | 2 | 30 Sep 2022 | 13.46 | 0.58 | 0.35 | 2.6% | 0.00 | 0.01 | 23.1% | 4.3% | 78.5% | 149.6% | ||||||||
| 28 Feb 22 | Q1 Dec 2021 | 1 | 30 Sep 2022 | 10.93 | 2.12 | 1.61 | 14.7% | 0.00 | 0.03 | 19.3% | 7.2% | 109.3% | 186.2% | ||||||||
| 30 Nov 21 | Q4 Sep 2021 | 4 | 30 Sep 2021 | 9.16 | -16.75 | -17.22 | -188.0% | 0.00 | -0.34 | 21.6% | 20.1% | 998.4% | 65.0% | ||||||||
| 30 Sep 21 | Q3 Jun 2021 | 3 | 30 Sep 2021 | 11.69 | 2.54 | 1.92 | 16.4% | 0.00 | 0.04 | 16.9% | 133.6% | 1279.1% | 251.9% | ||||||||
| 30 Jun 21 | Q2 Mar 2021 | 2 | 30 Sep 2021 | 14.06 | 0.45 | 0.14 | 1.0% | 0.00 | 0.00 | 37.9% | 83.5% | 75.3% | 124.3% | ||||||||
| 26 Feb 21 | Q1 Dec 2020 | 1 | 30 Sep 2021 | 10.20 | 0.99 | 0.56 | 5.5% | 0.00 | 0.01 | 11.0% | 4.6% | 101.1% | 51.8% | ||||||||
| 30 Nov 20 | 30 Sep 2020 | Other | 30 Sep 2020 | 11.46 | -48.94 | -49.21 | -429.4% | 0.00 | -0.97 | 129.1% | 46.5% | 3799.3% | 10844.3% | ||||||||
| 28 Aug 20 | 30 Jun 2020 | Other | 30 Sep 2020 | 5.00 | -0.95 | -1.26 | -25.2% | 0.00 | -0.02 | 34.7% | 41.0% | 121.0% | 378.0% | ||||||||
| 30 Jun 20 | 31 Mar 2020 | Other | 30 Sep 2020 | 7.66 | -0.26 | -0.57 | -7.5% | 0.00 | -0.01 | 21.4% | 1.0% | 253.9% | 98.7% | ||||||||
| 28 Feb 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 9.75 | 0.97 | 0.37 | 3.8% | 0.00 | 0.01 | 24.6% | 0.4% | 19.0% | 152.0% | ||||||||
| 29 Nov 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 7.83 | 1.01 | 0.46 | 5.8% | 0.00 | 0.01 | 7.8% | 39.9% | 0.9% | 145.0% | ||||||||
| 30 Aug 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 8.49 | 1.08 | 0.45 | 5.3% | 0.00 | 0.01 | 9.6% | 18.9% | 101.0% | 184.5% | ||||||||
| 31 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 7.74 | -45.89 | -45.41 | -586.6% | 0.00 | -0.90 | 20.9% | 16.1% | 6259.4% | 708.4% | ||||||||
| 28 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 9.79 | -0.21 | -0.71 | -7.3% | 0.00 | -0.01 | 24.8% | 255.4% | 29.9% | 67.5% | ||||||||
| 30 Nov 18 | Q2 Sep 2018 | 2 | 31 Mar 2019 | 13.01 | -0.76 | -1.02 | -7.8% | 0.00 | -0.02 | 82.3% | 184.3% | 89.6% | 589.4% | ||||||||
| 30 Aug 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 7.14 | -0.10 | -0.54 | -7.5% | 0.00 | -0.01 | 22.6% | 76.4% | 90.4% | 349.8% | ||||||||
| 31 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 9.22 | -5.64 | -5.62 | -60.9% | 0.00 | -0.16 | 234.8% | 40.6% | 155.4% | 282.4% | ||||||||
| 28 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 2.75 | -2.38 | -2.20 | -79.8% | 0.00 | -0.07 | 39.8% | 74.7% | 1157.2% | 465.3% | ||||||||
| 30 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 4.58 | 0.33 | 0.21 | 4.5% | 0.00 | 0.01 | 13.1% | 26.4% | 3.3% | 146.1% | ||||||||
| 30 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 4.05 | 0.17 | 0.21 | 5.3% | 0.00 | 0.01 | 74.0% | 50.8% | 93.0% | 99.1% | ||||||||
| 31 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 15.54 | 3.80 | 3.08 | 19.8% | 0.00 | 0.21 | 42.9% | 18.5% | 411.5% | 112.4% | ||||||||
| 28 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 10.87 | 0.61 | 0.60 | 5.5% | 0.00 | 0.04 | 200.1% | 53.6% | 233.5% | 149.0% | ||||||||
| 30 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 3.62 | -0.53 | -0.45 | -12.4% | 0.00 | -0.03 | 56.0% | 40.6% | 517.6% | 66.5% | ||||||||
| 30 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 8.23 | 0.02 | 0.11 | 1.3% | 0.00 | 0.01 | 37.2% | 47.4% | 100.4% | 110.5% | ||||||||
| 31 May 16 | 31 Mar 2016 | Other | 31 Mar 2016 | 13.11 | -25.27 | -24.77 | -188.9% | 0.00 | -1.66 | 85.3% | 225.0% | 1917.3% | 1817.3% | ||||||||
| 26 Feb 16 | 31 Dec 2015 | Other | 31 Mar 2016 | 7.08 | -1.20 | -1.23 | -17.4% | 0.00 | -0.08 | 16.1% | 8.4% | 8.8% | 40.5% | ||||||||
| 27 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 6.09 | -1.48 | -1.35 | -22.1% | 0.00 | -0.09 | 9.2% | 36.3% | 30.9% | 207.2% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 5.58 | -1.09 | -1.03 | -18.4% | 0.00 | -0.12 | 38.4% | 54.1% | 20.4% | 137.6% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 4.03 | -1.29 | -1.29 | -32.0% | 0.00 | -0.15 | 38.2% | 66.5% | 47.8% | 173.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 6.53 | -1.75 | -0.87 | -13.4% | 0.00 | -0.10 | 31.8% | 72.2% | 169.6% | 149.6% |
| EPS | 0.1 sen |
| Trailing PE (Sector Median: 16.2) | 4.9 |
| PEG | 0.05 |
| Altman Z | 1.0 |
| Beaver | -1.125 |
| Current Ratio | 13.48 |
| Debt-Equity (DE) Ratio | 0.06 |
| FCF Yield | -19.99 % |
| Revenue QoQ | 9.11 % |
| Revenue YoY | -12.74% |
| Profit QoQ | -22.39 % |
| Profit YoY | 172.99 % |
| Profit Margin (Sector Median: 3.6) | 12.11 % |
| ROE (ROIC: 7.13) | 7.2 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.6) | |
| ROE (ROIC: 6.62) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.01 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.46 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 32 M.
Market Cap Class: Shrimp
Number of Shares: 6451 M.
Adjusted Float: 67.3%.
Stock highly correlated with
DNONCE (40%)
FAST (39%)
S&FCAP (39%)
SCIB (39%)
EA Holdings Berhad is a Malaysia based investment holding, management and consultancy services company. through its subsidiary companies it is engaged in the provision of software solutions mainly in Business Intelligence and data warehousing solutions and automated invoices processing solution. The company is also involved in the R&D;, sales and distribution of RFID-based tracking systems and the provision of access control systems. In addition it also provides ICT services mainly in system and infrastructure integration services and ICT consultancy services.
Sectors: Technology, Penny Stocks, Digital Services, Work-from-Home (WFH)
Code: 0154
Website: http://www.eah.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 21-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Mohammad Sobri bin Saad | 17.6% | 5.68 |
| Vinvest Capital Holdings Berhad | 17.1% | 5.52 |
| Encik Mohammad Sobri Bin Saad | 5.91% | 1.91 |
| Chan Chee Wai | 0.6% | 0.19 |
| Foo Chee Koon | 0.6% | 0.19 |
| Andrew Teoh Jit Seng | 0.6% | 0.19 |
| Kian Siew Sin | 0.6% | 0.19 |
| Foo Fook Min | 0.5% | 0.16 |
| Leong Kim Fong | 0.4% | 0.13 |
| Tay Hock Soon | 0.4% | 0.13 |
| Sim Mui Khee | 0.4% | 0.13 |
| Thong Kok Wan | 0.4% | 0.13 |
| Lim Yuen Sing | 0.4% | 0.13 |
| Michael Heng Chun Hong | 0.3% | 0.1 |
| Mah Siew Hoe | 0.3% | 0.1 |
| Kwah Woi Leong | 0.3% | 0.1 |
| Yap Young Siong | 0.3% | 0.1 |
| Koh Chee Meng | 0.3% | 0.1 |
| Ling Kheng | 0.3% | 0.1 |
| Ho Lai Kuan | 0.3% | 0.1 |
| Wong Sau Lai | 0.3% | 0.1 |
| Hiew Hock Ngan | 0.3% | 0.1 |
| Tan Tiam Yee | 0.3% | 0.1 |
| Cheong Chee Yip | 0.2% | 0.06 |
| Liaw Hock Choon | 0.2% | 0.06 |
| Wong Chang Heng | 0.2% | 0.06 |
| Low Ju-Lien | 0.2% | 0.06 |
| Lai Siew Min | 0.2% | 0.06 |