Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 267.16 | -2.87 | 12.02 | 4.5% | 0.00 | 0.35 | 1.7% | 1.6% | 39.7% | 31.8% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 262.71 | 8.98 | 19.94 | 7.6% | 0.00 | 0.57 | 11.5% | 11.9% | 125.2% | 299.5% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 296.83 | 23.71 | -79.03 | -26.6% | 0.00 | -2.28 | 1.2% | 4.2% | 3.0% | 646.5% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 300.49 | -67.76 | -76.71 | -25.5% | 0.00 | -2.21 | 14.2% | 5.9% | 940.8% | 425.6% | ||||||||
| 28 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 263.04 | 2.76 | 9.12 | 3.5% | 0.00 | 0.26 | 11.8% | 19.7% | 82.8% | 31.4% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 298.11 | -16.36 | 4.99 | 1.7% | 0.00 | 0.15 | 3.8% | 8.4% | 65.5% | 89.5% | ||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 309.82 | 0.41 | 14.46 | 4.7% | 0.00 | 0.46 | 9.2% | 12.0% | 199.1% | 106.0% | ||||||||
| 29 Feb 24 | 31 Dec 2023 | Other | 31 Dec 2023 | 283.65 | -26.11 | -14.59 | -5.1% | 0.00 | -0.46 | 13.4% | 14.2% | 209.7% | 145.8% | ||||||||
| 27 Nov 23 | 30 Sep 2023 | Other | 31 Dec 2023 | 327.45 | 19.23 | 13.30 | 4.1% | 0.00 | 0.42 | 19.1% | 22.0% | 72.0% | 68.1% | ||||||||
| 28 Aug 23 | 30 Jun 2023 | Other | 31 Dec 2023 | 275.01 | 14.40 | 47.51 | 17.3% | 0.00 | 1.51 | 0.6% | 36.1% | 119.8% | 70.4% | ||||||||
| 29 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 276.71 | -3.41 | -239.77 | -86.7% | 0.00 | -7.60 | 16.3% | 27.7% | 852.0% | 564.7% | ||||||||
| 20 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 330.53 | 72.00 | 31.88 | 9.7% | 0.00 | 1.01 | 21.2% | 6.5% | 23.6% | 27.3% | ||||||||
| 25 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 419.58 | 81.13 | 41.72 | 9.9% | 0.00 | 1.32 | 2.5% | 54.9% | 74.0% | 85.8% | ||||||||
| 29 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 430.29 | 140.82 | 160.59 | 37.3% | 0.00 | 5.09 | 12.5% | 837.5% | 211.2% | 37.6% | ||||||||
| 27 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 382.64 | 109.86 | 51.60 | 13.5% | 0.00 | 1.64 | 8.3% | 748.7% | 17.7% | 2297.7% | ||||||||
| 24 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 353.31 | 63.36 | 43.83 | 12.4% | 0.60 | 1.40 | 30.4% | 457.9% | 85.1% | 190.3% | ||||||||
| 26 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 270.87 | 298.94 | 293.56 | 108.4% | 0.00 | 9.81 | 490.1% | 436.4% | 151.5% | 7523.1% | ||||||||
| 24 Sep 21 | 30 Jun 2021 | Other | 30 Jun 2021 | 45.90 | 81.35 | 116.73 | 254.3% | 0.00 | 4.93 | 1.8% | 26.0% | 5324.2% | 584.8% | ||||||||
| 25 May 21 | 31 Mar 2021 | Other | 30 Jun 2021 | 45.08 | 0.31 | 2.15 | 4.8% | 0.00 | 0.10 | 28.8% | 29.2% | 85.8% | 65.4% | ||||||||
| 25 Feb 21 | 31 Dec 2020 | Other | 30 Jun 2021 | 63.33 | 18.96 | 15.10 | 23.8% | 0.00 | 0.79 | 25.4% | 27.5% | 292.1% | 502.0% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 50.50 | 0.18 | 3.85 | 7.6% | 0.00 | 0.22 | 18.6% | 18.6% | 116.0% | 59.4% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 62.04 | -30.75 | -24.08 | -38.8% | 0.00 | -1.37 | 2.5% | 14.1% | 486.8% | 295.0% | ||||||||
| 02 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 63.65 | 7.36 | 6.22 | 9.8% | 0.00 | 0.35 | 27.1% | 7.7% | 265.7% | 47.8% | ||||||||
| 25 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 87.34 | 7.06 | -3.76 | -4.3% | 0.00 | -0.21 | 40.9% | 19.0% | 139.6% | 1347.8% | ||||||||
| 18 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 62.00 | 9.46 | 9.48 | 15.3% | 0.00 | 0.54 | 14.1% | 21.1% | 23.2% | 22.0% | ||||||||
| 22 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 72.20 | 14.75 | 12.35 | 17.1% | 0.00 | 0.70 | 4.7% | 1.5% | 3.5% | 23.9% | ||||||||
| 21 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 68.95 | 16.32 | 11.93 | 17.3% | 0.00 | 0.68 | 36.1% | 12.1% | 3864.4% | 18.7% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 107.85 | 12.12 | 0.30 | 0.3% | 0.50 | 0.02 | 110.7% | 117.9% | 97.5% | 98.0% | ||||||||
| 06 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 51.18 | 13.09 | 12.16 | 23.8% | 0.00 | 0.69 | 28.0% | 4.2% | 25.1% | 1.9% | ||||||||
| 24 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 71.11 | 30.18 | 16.23 | 22.8% | 0.00 | 0.93 | 15.6% | 62.2% | 10.6% | 7.7% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 61.50 | 18.36 | 14.68 | 23.9% | 0.00 | 0.84 | 24.2% | 8.6% | 1.6% | 52.1% | ||||||||
| 21 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 49.50 | 18.78 | 14.91 | 30.1% | 0.00 | 0.85 | 0.8% | 34.4% | 25.0% | 80.7% | ||||||||
| 22 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 49.11 | 13.31 | 11.93 | 24.3% | 0.50 | 0.68 | 12.1% | 3.6% | 20.9% | 86.7% | ||||||||
| 24 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 43.83 | 16.14 | 15.08 | 34.4% | 0.00 | 0.87 | 34.9% | 63.0% | 50.8% | 180.7% | ||||||||
| 20 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 67.31 | 35.70 | 30.62 | 45.5% | 0.50 | 1.77 | 82.7% | 141.1% | 271.1% | 707.9% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 36.84 | 8.55 | 8.25 | 22.4% | 0.00 | 0.58 | 22.3% | 59.9% | 90.8% | 170.1% | ||||||||
| 16 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 47.42 | 91.53 | 89.50 | 188.7% | 0.00 | 11.54 | 76.3% | 109.7% | 1565.7% | 2186.7% | ||||||||
| 16 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 26.89 | 6.27 | 5.37 | 20.0% | 1.00 | 0.69 | 3.7% | 22.3% | 41.8% | 1050.5% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 27.91 | 7.40 | 3.79 | 13.6% | 0.00 | 0.49 | 21.2% | 7.6% | 24.1% | 11.2% | ||||||||
| 23 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 23.03 | 6.12 | 3.06 | 13.3% | 0.00 | 0.39 | 1.8% | 6.3% | 21.9% | 25.1% | ||||||||
| 27 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 22.61 | 7.79 | 3.91 | 17.3% | 0.00 | 0.50 | 2.8% | 9.8% | 738.1% | 9.6% | ||||||||
| 15 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 21.99 | 2.12 | 0.47 | 2.1% | 0.00 | 0.06 | 15.2% | 18.2% | 89.0% | 75.9% | ||||||||
| 24 Feb 15 | 31/12/14 | 4 | 31/12/14 | 25.95 | 10.18 | 4.27 | 16.4% | 0.00 | 0.55 | 19.7% | 28.9% | 74.8% | 150.9% |
| EPS | -3.56 sen |
| Trailing PE (Sector Median: 22.7) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.4 |
| Beaver | 0.045 |
| Current Ratio | 1.65 |
| Debt-Equity (DE) Ratio | 1.17 |
| FCF Yield | -3.19 % |
| Revenue QoQ | 1.69 % |
| Revenue YoY | 1.57% |
| Profit QoQ | -39.7 % |
| Profit YoY | 31.8 % |
| Profit Margin (Sector Median: 6.0) | -10.98 % |
| ROE (ROIC: -7.33) | -7.36 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 22.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 6.0) | |
| ROE (ROIC: -5.37) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.48 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 20.82 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
ENCIK ZAINAL 'ABIDIN BIN ABD JALIL reduced 15000000.0 units announced on 22 Jul 2022 at ~RM0.745
ENCIK ZAINAL 'ABIDIN BIN ABD JALIL added 5000000.0 units announced on 15 Jul 2022 at ~RM0.725
ENCIK ZAINAL 'ABIDIN BIN ABD JALIL added 10000000.0 units announced on 27 Jun 2022 at ~RM0.75
TAN SRI ABD RAHMAN BIN MAMAT added 288100.0 units announced on 19 Apr 2021 at ~RM0.8
TAN SRI ABD RAHMAN BIN MAMAT added 153300.0 units announced on 15 Apr 2021 at ~RM0.79
ENCIK ZAINAL 'ABIDIN BIN ABD JALIL reduced 1540000.0 units announced on 11 Mar 2021 at ~RM0.74
Market Cap: 1199 M.
Market Cap Class: Middlers
Number of Shares: 3476 M.
Adjusted Float: 88.6%.
Stock highly correlated with
PENTA (88%)
WONG (87%)
DSS (84%)
UMC (84%)
Dagang Nexchange Berhad (formerly known as Time Engineering Berhad), through its subsidiaries, provides information, communications, and technology (ICT) services in Malaysia and other countries. The company is engaged in the development, management, and provision of business to business e-commerce and computerized transaction facilitation services such as the supply, delivery, installation, testing, commissioning and maintenance of teaching aids equipment, the provision of management and Internet-related services, and supply of computer hardware, software, and peripherals also the supply, installation, and maintenance of engineering and other equipment for expressways and other general engineering work. It is also involved in digital advertising, project management and consultancy in ICT as well as the maintenance and application development services with industry specification in government contracts, the supply of business continuity facility services, as well as the provision of services, such as consultancy for ICT projects, hardware and software maintenance, outsourcing of information technology requirements, information technology project management, system integration, and turnkey project implementation. In addition, it offers content and application, business process outsourcing, and multimedia services. The company was founded in 1970 and is headquartered in Kuala Lumpur, Malaysia.
Sectors: Technology, Digital Services, Semiconductors, Penny Stocks
Share Registrar: GAP ADVISORY SDN BHD
Code: 4456
Website: http://www.dnex.com.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| DNEX-WE | 0.235 | 0.19 | 23.19% | 23-Jul-2030 |
Updated on 28-Sep-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Arcadia Acres Sdn Bhd | 11.13% | 133.34 |
| Foxconn Singapore Pte Ltd | 3.8% | 45.52 |
| Annedjma Capital Sdn. Bhd. | 3.11% | 37.25 |
| Employees Provident Fund Board | 2.83% | 33.9 |
| Beh KIm Ling | 2.8% | 33.54 |
| Vanguard Group | 2.45% | 29.35 |
| Rajinder Kaur A/P Piara Singh | 2.3% | 27.55 |
| Satvinder Singh | 1.84% | 22.04 |
| Hong Leong Value Fund | 1.76% | 21.08 |
| Leong Kim Fong | 1.57% | 18.81 |
| Allianz Life Insurance Malaysia Berhad | 1.3% | 15.57 |
| Paul A Baltensperger | 1.16% | 13.89 |
| Hong Ju Ling | 1.07% | 12.82 |
| Great Eastern Group | 0.95% | 11.38 |
| Fong Kiah Yeow | 0.92% | 11.02 |
| Teh Beng Khim | 0.83% | 9.94 |
| Teo Boon Ling | 0.67% | 8.03 |
| Choy Yang Zhou | 0.67% | 8.03 |
| Lembaga Tabung Angkatan Tentera | 0.59% | 7.07 |
| Urusharta Jamaah Sdn. Bhd. | 0.54% | 6.47 |
| Azmin Mustam Abdul Karim | 0.53% | 6.35 |
| State Street Bank & Trust | 0.51% | 6.11 |
| Toh Hong Chye | 0.48% | 5.75 |
| Piara Singh A/L Anokh Singh | 0.46% | 5.51 |
| Encik Mohd Isa Bin Ismail | 0.0% | 0.01 |