T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 1,863.45 | 35.80 | 26.72 | 1.4% | 0.17 | 16.95 | 9.9% | 2.3% | 33.9% | 12.3% | ||||||||
16 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 2,068.05 | 54.09 | 40.45 | 2.0% | 0.00 | 25.65 | 7.1% | 5.3% | 25.1% | 9.2% | ||||||||
27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 1,930.53 | 44.40 | 32.33 | 1.7% | 0.00 | 20.51 | 6.7% | 9.1% | 86.3% | 15.4% | ||||||||
21 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 1,808.89 | 20.79 | 17.36 | 1.0% | 0.00 | 11.01 | 0.7% | 1.1% | 27.0% | 1.7% | ||||||||
25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 1,821.52 | 32.43 | 23.79 | 1.3% | 0.16 | 15.09 | 7.2% | 4.2% | 35.8% | 26.7% | ||||||||
18 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 1,963.38 | 49.58 | 37.03 | 1.9% | 0.00 | 23.49 | 10.9% | 8.2% | 32.1% | 30.6% | ||||||||
21 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 1,769.54 | 41.15 | 28.03 | 1.6% | 0.16 | 17.78 | 3.3% | 11.2% | 58.8% | 7.5% | ||||||||
22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 1,829.66 | 23.70 | 17.65 | 1.0% | 0.00 | 11.20 | 4.6% | 13.5% | 45.6% | 53.7% | ||||||||
24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 1,748.61 | 42.62 | 32.45 | 1.9% | 0.11 | 20.58 | 3.6% | 1.8% | 14.5% | 27.8% | ||||||||
25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 1,814.88 | 37.80 | 28.35 | 1.6% | 0.00 | 17.98 | 14.1% | 3.4% | 6.5% | 17.8% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 1,591.01 | 42.58 | 30.31 | 1.9% | 0.00 | 19.23 | 1.3% | 2.8% | 163.9% | 88.0% | ||||||||
26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 1,612.22 | 17.24 | 11.49 | 0.7% | 0.00 | 7.29 | 9.4% | 1.4% | 54.8% | 15.8% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 1,780.06 | 33.44 | 25.40 | 1.4% | 0.10 | 16.11 | 1.4% | 22.9% | 5.5% | 224.2% | ||||||||
27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 1,755.10 | 33.63 | 24.08 | 1.4% | 0.00 | 15.27 | 13.3% | 1.8% | 49.4% | 138.3% | ||||||||
24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 1,548.49 | 22.90 | 16.12 | 1.0% | 0.00 | 10.23 | 5.3% | 3.7% | 18.2% | 6.9% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 1,635.64 | 18.35 | 13.64 | 0.8% | 0.00 | 8.65 | 12.9% | 4.4% | 74.2% | 27.0% | ||||||||
26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 1,448.09 | 13.52 | 7.83 | 0.5% | 0.00 | 4.97 | 16.0% | 8.0% | 22.5% | 32.7% | ||||||||
28 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 1,723.47 | 18.55 | 10.10 | 0.6% | 0.00 | 6.41 | 7.1% | 10.3% | 41.7% | 1734.6% | ||||||||
19 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 1,608.57 | 24.59 | 17.32 | 1.1% | 0.00 | 10.98 | 6.0% | 0.7% | 61.2% | 63.9% | ||||||||
29 Oct 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 1,710.31 | 17.76 | 10.74 | 0.6% | 0.00 | 6.81 | 8.7% | 18.6% | 7.7% | 23.6% | ||||||||
30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 1,573.53 | 17.82 | 11.64 | 0.7% | 10.00 | 7.39 | 0.7% | 8.1% | 1984.1% | 7.7% | ||||||||
31 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 1,562.67 | 0.83 | -0.62 | -0.0% | 0.00 | -0.39 | 2.2% | 13.5% | 105.8% | 104.0% | ||||||||
25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 1,597.71 | 14.24 | 10.56 | 0.7% | 0.00 | 6.70 | 10.8% | 16.6% | 24.8% | 5.8% | ||||||||
08 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 1,442.46 | 19.09 | 14.05 | 1.0% | 10.00 | 8.91 | 0.9% | 3.5% | 30.0% | 14.1% | ||||||||
22 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 1,455.67 | 14.48 | 10.81 | 0.7% | 0.00 | 6.86 | 5.7% | 6.3% | 30.7% | 7.6% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 1,377.00 | 20.95 | 15.60 | 1.1% | 0.00 | 9.90 | 0.5% | 3.8% | 56.2% | 16.7% | ||||||||
31 Oct 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 1,369.98 | 13.79 | 9.99 | 0.7% | 0.00 | 6.34 | 1.7% | 9.0% | 38.9% | 84.5% | ||||||||
09 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 1,393.70 | 22.47 | 16.36 | 1.2% | 9.50 | 10.37 | 1.8% | 2.9% | 62.8% | 19.9% | ||||||||
24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 1,369.67 | 13.51 | 10.05 | 0.7% | 0.00 | 6.37 | 3.3% | 2.8% | 24.8% | 10.9% | ||||||||
21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 1,326.42 | 18.16 | 13.37 | 1.0% | 0.00 | 8.48 | 5.5% | 2.2% | 146.9% | 32.6% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 1,256.94 | 7.69 | 5.41 | 0.4% | 0.00 | 3.43 | 7.2% | 11.8% | 73.5% | 20.0% | ||||||||
23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 1,354.89 | 27.37 | 20.42 | 1.5% | 9.50 | 12.95 | 1.7% | 1.2% | 81.2% | 103.8% | ||||||||
24 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 1,332.80 | 15.68 | 11.27 | 0.8% | 0.00 | 7.15 | 1.7% | 6.1% | 11.8% | 7.8% | ||||||||
23 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 1,355.90 | 13.80 | 10.08 | 0.7% | 0.00 | 6.39 | 4.9% | 1.8% | 123.4% | 41.6% | ||||||||
24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 1,425.14 | 6.61 | 4.51 | 0.3% | 0.00 | 2.86 | 3.9% | 8.7% | 55.0% | 69.2% | ||||||||
25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 1,372.01 | 13.79 | 10.02 | 0.7% | 0.00 | 6.35 | 3.3% | 0.8% | 18.1% | 30.7% | ||||||||
11 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 1,419.13 | 16.81 | 12.22 | 0.9% | 0.00 | 7.75 | 2.8% | 10.3% | 29.2% | 9.4% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 1,380.30 | 23.21 | 17.28 | 1.2% | 0.00 | 10.96 | 5.3% | 8.7% | 17.7% | 86.5% |
EPS | 74.43 sen |
Trailing PE (Sector Median: 18.4) | 7.2 |
PEG | 7.2 |
Altman Z | 3.0 |
Beaver | -0.007 |
Current Ratio | 1.24 |
Debt-Equity (DE) Ratio | 2.52 |
FCF Yield | -2.24 % |
Revenue QoQ | -9.89 % |
Revenue YoY | 2.3% |
Profit QoQ | -33.93 % |
Profit YoY | 12.33 % |
Profit Margin (Sector Median: 3.9) | 1.52 % |
ROE (ROIC: 12.0) | 12.22 % |
Dividend Per Share (DPS) | 0.17 sen |
Dividend Yield (DY) | 0.03 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.9) | |
ROE (ROIC: 12.0) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 5.91 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 26.72 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 46.53 |
Expected Revenue (M) | 4796.84 |
Expected Growth (%) | 5.0 |
No transaction in the last 2 months.
Market Cap: 844 M.
Number of Shares: 157 M.
Adjusted Float: 25.7%.
Stock highly correlated with
SIGN (74%)
ARKA (71%)
GCB (71%)
AEON (69%)
DKSH Holdings (Malaysia) Berhad, an investment holding company, is engaged in general trading, warehousing, and distributing consumer, pharmaceutical, bio-medical, chemical, and industrial products in Malaysia and internationally. It is also involved in the manufacture and sale of chocolate chip cookies; forwarding and husbanding, also freight forwarding related activities and provision of real estate management services. The company is based in Petaling Jaya, Malaysia. DKSH Holdings (Malaysia) Berhad is a subsidiary of DKSH Resources (Malaysia) Sdn. Bhd.
Sectors: Trading & Services, Consumer Services, Consumer Products & Services, Vaccine
Code: 5908
Website: http://www.dksh.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023