1.60 (3.23%)

T-O: 1.59 (08:59:00)
Last updated: 17:00

Fundamental   3.0  
Technical   5.5  
Total Score   8.5  

 Insti+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.42 | Sharpe Ratio: 0.24 | LTS: 4.77

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 14.12 sen
Trailing PE (Sector Median: 30.0) 11.3
PEG 0.11
Altman Z 1.1
Beaver -0.017
Current Ratio 1.19
Debt-Equity (DE) Ratio 2.37
FCF Yield -12.4 %
Revenue QoQ -27.33 %
Revenue YoY -5.68 %
Profit QoQ 386.45 %
Profit YoY 146.47 %
Profit Margin (Sector Median: -0.5) 4.22 %
ROE (ROIC: 11.53) 11.78 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 4.25

Discounted Cash Flow (DCF) 5% Growth 1.35
Discounted Cash Flow (DCF) 10% Growth 1.79
Relative Valuation 4.25
Graham Formula 1.08
Graham Number 1.95
Net Tangible Asset (NTA) 0.0
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 3.2
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 18.8
Expected Revenue (M) 445.56
Expected Growth (%) 11.0

Directors Share Purchases (Beta)

DATO' SRI MOHD HILMEY BIN MOHD TAIB added 10000.0 units on 26 Feb 2021 at RM1.6

DATO' SRI MOHD HILMEY BIN MOHD TAIB added 79500.0 units on 25 Feb 2021 at RM1.49

DATO' SRI MOHD HILMEY BIN MOHD TAIB reduced 2830000.0 units on 11 Feb 2021 at RM1.59

DATO' SRI MOHD HILMEY BIN MOHD TAIB added 150000.0 units on 29 Jan 2021 at RM1.45

DATO' SRI MOHD HILMEY BIN MOHD TAIB added 100000.0 units on 28 Oct 2020 at RM1.21

DATO' SRI MOHD HILMEY BIN MOHD TAIB reduced 400000.0 units on 13 Oct 2020 at RM1.54

DATO' SRI MOHD HILMEY BIN MOHD TAIB reduced 200000.0 units on 12 Oct 2020 at RM1.23



Market Cap: 162 M.

Number of Shares: 101 M.

Adjusted Float: Not Available.

Stock highly correlated with


FBMFLG (89%)

FBMFLG (89%)


Manipulation Indicator: Easy to manipulate.

HeiTech Padu Berhad, through its subsidiaries, is engaged in the provision of systems integration, network related services, data centre management, disaster recovery services, and other information technology related services primarily in Malaysia. The company also provides business recovery management, Internet data centre, and infrastructure development and management services. In addition, it is engaged in the property maintenance building infrastructure related activities; and development and provision of a centralized motor parts pricing database for the Malaysian insurance industry; and development and marketing of computer aided educational software. Further, the company is involved in the production and supply of content to broadcasting stations; airtime management; rental of production facilities and other related services; and provision of mail processing and related services; programming consultancy and turnkey project services; and document processing services. The company is headquartered in Subang Jaya, Malaysia.

Sectors: Technology, IT Solutions/ IT Product, Digital Services, Integrated Immigration System, Cloud Provider

Code: 5028


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 30-Apr-2020

Shareholder Value (M)
Padujade Corporation Sdn Bhd 40.24
Asia Internet Holdings Sdn Bhd 16.82
Permodalan Nasional Berhad 11.26
Mohd Hilmey Bin Mohd Taib 10.22
Affin Hwang Asset Management Berhad 7.99
Ahmad Nazri Bin Abdullah 5.11
Ng Hong Sing 4.67
Song Soon Hee 1.87
Safiee Bin Mohammad 1.62
Ong Hung Hock 1.6
Lee Kek Ming 1.6
Quek Tee Kiam 1.49
Edisi Firma Sdn Bhd 1.46
AIX Shares Sdn Bhd 1.29
Sheah Kok Fah 0.93
Barclays Capital Securities Ltd 0.73
Wan Zaidi Bin Wan Jaafar 0.71
Tan Leang Kok 0.69
Lau Yew Won 0.69
Kamsiah Binti Abu 0.58
Yeo Wee Tat 0.56
Chan Chun Loon 0.48
Manimegalai A/P Kolandan 0.48
Goh Siang Giang 0.47
Che Ngah Bin Ibrahim 0.46
Lee Kok Hin 0.44
Mariam Binti Haron 0.4