CME | CME GROUP BHD
0.025 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 3.81 | 0.63 | 0.63 | 16.6% | 0.00 | 0.06 | 371.3% | 38.6% | 244.4% | 114.2% | ||||||||
| 30 Nov 23 | 30 Sep 23 | Other | 30 Sep 23 | 0.81 | -0.30 | -0.44 | -54.3% | 0.00 | -0.04 | 79.9% | 31.9% | 11.4% | 30.6% | ||||||||
| 29 Aug 23 | 30 Jun 23 | Other | 30 Sep 23 | 4.01 | -0.39 | -0.39 | -9.8% | 0.00 | -0.04 | 442.2% | 21.6% | 56.3% | 87.0% | ||||||||
| 30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 0.74 | -0.90 | -0.90 | -121.8% | 0.00 | -0.09 | 88.1% | 58.8% | 404.4% | 167.4% | ||||||||
| 28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 6.20 | 0.30 | 0.30 | 4.8% | 0.00 | 0.03 | 422.6% | 364.3% | 146.8% | 167.1% | ||||||||
| 30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 1.19 | -0.63 | -0.63 | -53.4% | 0.00 | -0.07 | 76.8% | 84.6% | 79.1% | 50.6% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 5.12 | -2.76 | -3.03 | -59.2% | 0.00 | -0.31 | 184.6% | 4349.6% | 799.4% | 183.7% | ||||||||
| 31 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 1.80 | -0.34 | -0.34 | -18.7% | 0.00 | -0.04 | 34.7% | 13.8% | 23.6% | 49.1% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 1.33 | -0.44 | -0.44 | -33.0% | 0.00 | -0.05 | 82.7% | 151.9% | 65.6% | 43.2% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 7.70 | -1.28 | -1.28 | -16.6% | 0.00 | -0.14 | 6599.1% | 352.1% | 135.4% | 771.4% | ||||||||
| 29 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 0.12 | 1.75 | 3.62 | 3149.6% | 0.00 | 0.45 | 94.5% | 90.9% | 647.1% | 262.1% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 2.09 | -0.66 | -0.66 | -31.7% | 0.00 | -0.08 | 293.8% | 79.8% | 114.9% | 191.6% | ||||||||
| 08 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 0.53 | -0.31 | -0.31 | -58.1% | 0.00 | -0.04 | 68.9% | 96.8% | 109.5% | 110.4% | ||||||||
| 30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 1.70 | -0.15 | -0.15 | -8.6% | 0.00 | -0.02 | 34.4% | 87.5% | 93.4% | 88.5% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 1.27 | -1.52 | -2.23 | -176.3% | 0.00 | -0.38 | 87.7% | 94.8% | 409.1% | 88.7% | ||||||||
| 30 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 10.32 | 0.72 | 0.72 | 7.0% | 0.00 | 0.12 | 38.1% | 151.3% | 75.6% | 152.1% | ||||||||
| 28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 16.67 | 2.97 | 2.97 | 17.8% | 0.00 | 0.51 | 1734.2% | 281.7% | 332.1% | 359.9% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 0.91 | 0.35 | -1.28 | -140.7% | 0.00 | -0.22 | 96.3% | 81.2% | 93.5% | 10.8% | ||||||||
| 29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 24.44 | -19.82 | -19.73 | -80.7% | 0.00 | -3.38 | 495.1% | 410.2% | 1321.2% | 115.2% | ||||||||
| 28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 4.11 | -1.39 | -1.39 | -33.8% | 0.00 | -0.24 | 6.0% | 59.9% | 21.5% | 141.8% | ||||||||
| 28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 4.37 | -1.14 | -1.14 | -26.1% | 0.00 | -0.20 | 9.8% | 40.1% | 20.4% | 9.1% | ||||||||
| 27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 4.84 | -1.43 | -1.43 | -29.6% | 0.00 | -0.25 | 1.0% | 65.5% | 84.4% | 415.8% | ||||||||
| 30 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 4.79 | -8.86 | -9.17 | -191.4% | 0.00 | -1.57 | 53.3% | 67.1% | 1497.2% | 285.9% | ||||||||
| 30 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 10.25 | -0.57 | -0.57 | -5.6% | 0.00 | -0.12 | 228.9% | 4.9% | 45.2% | 9.5% | ||||||||
| 26 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 3.12 | -1.05 | -1.05 | -33.6% | 0.00 | -0.22 | 77.8% | 69.2% | 276.6% | 91.3% | ||||||||
| 28 Nov 17 | 30 Sep 17 | Other | 30 Jun 18 | 14.03 | -0.28 | -0.28 | -2.0% | 0.00 | -0.06 | 3.7% | 200.6% | 88.3% | 279.4% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 14.56 | -2.35 | -2.38 | -16.3% | 0.00 | -0.49 | 49.0% | 410.1% | 274.8% | 72.0% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 9.77 | -0.66 | -0.63 | -6.5% | 0.00 | -0.14 | 3.3% | 37.0% | 94.7% | 63.4% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 10.11 | -11.67 | -11.98 | -118.5% | 0.00 | -2.72 | 116.6% | 47.4% | 7827.7% | 12.1% | ||||||||
| 29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 4.67 | 0.12 | 0.15 | 3.3% | 0.00 | 0.04 | 63.4% | 30.9% | 111.2% | 85.8% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 2.85 | -1.39 | -1.38 | -48.4% | 0.00 | -0.31 | 60.0% | 33.1% | 255.9% | 296.8% | ||||||||
| 23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 7.13 | -0.39 | -0.39 | -5.4% | 0.00 | -0.09 | 4.0% | 58.5% | 97.2% | 20.1% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 6.86 | -13.79 | -13.62 | -198.8% | 0.00 | -3.09 | 1.4% | 194.3% | 1349.9% | 544.6% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 6.76 | 1.09 | 1.09 | 16.1% | 0.00 | 0.25 | 58.4% | 6.8% | 413.2% | 1001.0% | ||||||||
| 28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 4.26 | -0.35 | -0.35 | -8.2% | 0.00 | -0.08 | 5.2% | 15.0% | 7.7% | 504.6% | ||||||||
| 25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 4.50 | -0.32 | -0.32 | -7.2% | 0.00 | -0.07 | 93.2% | 38.0% | 110.5% | 548.6% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.33 | 3.07 | 3.06 | 131.6% | 0.00 | 0.70 | 67.9% | 74.2% | 2994.9% | 1984.3% |
Historical Dividends
Financial Ratios
| EPS | -0.1 sen |
| Trailing PE (Sector Median: 12.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.2 |
| Beaver | 0.013 |
| Current Ratio | 0.64 |
| Debt-Equity (DE) Ratio | 1.28 |
| FCF Yield | 3.23 % |
| Revenue QoQ | 371.29 % |
| Revenue YoY | -38.56% |
| Profit QoQ | 244.42 % |
| Profit YoY | 114.19 % |
| Profit Margin (Sector Median: -1.7) | -11.74 % |
| ROE (ROIC: -2.11) | -2.15 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -1.7) | |
| ROE (ROIC: -2.34) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.63 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MISS ONG SUAN PIN added 50000.0 units announced on 30 Sep 2020 at ~RM0.065
ENCIK AZLAN OMRY BIN OMAR added 50000.0 units announced on 29 Sep 2020 at ~RM0.07
MISS ONG SUAN PIN added 50000.0 units announced on 24 Sep 2020 at ~RM0.09
YM TUNKU NIZAMUDDIN BIN TUNKU SHAHABUDDIN added 160000.0 units announced on 18 Sep 2020 at ~RM0.115
MISS ONG SUAN PIN added 106000.0 units announced on 18 Sep 2020 at ~RM0.115
MISS ONG SUAN PIN reduced 12740000.0 units announced on 10 Sep 2020 at ~RM0.125
Summary
Market Cap: 26 M.
Number of Shares: 1048 M.
Adjusted Float: 82.4%.
Stock highly correlated with
AMEDIA (66%)
AGMO (64%)
ASTRO (64%)
DNEX (64%)
CME GROUP BERHAD, an investment holding company, is engaged in the manufacture, sale, service, repair, maintenance, and refurbishment of fire fighting and specialist vehicles, and related parts in Malaysia. The company offers various fire industry equipments, such as fire-fighting vehicles, fire engines, specialist vehicles, airport crash tenders, hazmat vehicles, aerial access ladders, cranes, riot control vehicles, fire-fighting and rescue equipment, and fixed installations, as well as fuel transfer vehicles, including refuellers. It also engages in trading pyroshield gas and accessories. In addition, it provides fixed foam systems, and general plant and storage systems; and training and after sales services. CME Group serves airport, military, municipalities, port, and oil and gas industries. The company is based in Shah Alam, Malaysia.
Sectors: Industrial Products, Penny Stocks, Industrial Services, Industrial Products & Services
Code: 7018
Website: http://www.cme.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| CME-WA | 0.015 | 0.01 | 0.0% | 01-May-2028 |
Top Shareholdings
Updated on 17-Oct-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Best Birdsnest Sdn Bhd | 17.56% | 4.6 |
| Ng Yoke Hin | 4.89% | 1.28 |
| Jewel View Sdn Bhd | 4.84% | 1.27 |
| Chua Kim Guan | 4.83% | 1.27 |
| Ramli Bin Abdullah | 4.41% | 1.16 |
| Tan Soh Wai | 2.26% | 0.59 |
| Wong Mon Git | 1.68% | 0.44 |
| Chan Huan Leng | 1.41% | 0.37 |
| Kee Ju-Hun | 1.21% | 0.32 |
| Pioneer United Ltd | 1.16% | 0.3 |
| Toh Sai Eng | 1.01% | 0.26 |
| Ang Tai Eng | 0.92% | 0.24 |
| Lim Sing Hua | 0.88% | 0.23 |
| Ong Suan Pin | 0.77% | 0.2 |
| Voon Sze Lin | 0.75% | 0.2 |
| Goh Lily | 0.69% | 0.18 |
| Ng Wai Hong | 0.67% | 0.18 |
| Lee Shuh Boon | 0.65% | 0.17 |
| Ang Yook Chu @ Ang Yoke Fong | 0.6% | 0.16 |
| Chean Jun Kit | 0.58% | 0.15 |
| Kee Ah Mat @ Kee Yong Wee | 0.55% | 0.14 |
| Tong Pau Chong | 0.55% | 0.14 |
| Lim Cheen Mei | 0.5% | 0.13 |
| Voon Jye Wah | 0.49% | 0.13 |
| Lee Ah Choy | 0.45% | 0.12 |
| Au Yong Tshun Kit | 0.45% | 0.12 |