T-O (am): 0.010 (08:59:00)
Last updated: 16:42
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 May 25 | Q2 Mar 25 | 2 | 30 Sep 25 | 12.14 | 7.19 | 7.19 | 59.2% | 0.00 | 0.65 | 26.6% | 2.4% | 1154.8% | 671.5% | ||||||||
28 Feb 25 | Q1 Dec 24 | 1 | 30 Sep 25 | 9.59 | 0.57 | 0.57 | 6.0% | 0.00 | 0.05 | 35.9% | 151.9% | 167.3% | 9.6% | ||||||||
29 Nov 24 | Q4 Sep 24 | 4 | 30 Sep 24 | 7.06 | -0.61 | -0.85 | -12.1% | 0.00 | -0.08 | 59.8% | 773.8% | 16.6% | 93.8% | ||||||||
29 Aug 24 | Q3 Jun 24 | 3 | 30 Sep 24 | 4.42 | -1.02 | -1.02 | -23.1% | 0.00 | -0.10 | 62.7% | 10.1% | 18.8% | 159.1% | ||||||||
30 May 24 | Q2 Mar 24 | 2 | 30 Sep 24 | 11.86 | -1.26 | -1.26 | -10.6% | 0.00 | -0.12 | 211.3% | 1502.2% | 298.4% | 39.6% | ||||||||
29 Feb 24 | Q1 Dec 23 | 1 | 30 Sep 24 | 3.81 | 0.63 | 0.63 | 16.6% | 0.00 | 0.06 | 371.3% | 38.6% | 244.4% | 114.2% | ||||||||
30 Nov 23 | 30 Sep 23 | Other | 30 Sep 23 | 0.81 | -0.30 | -0.44 | -54.3% | 0.00 | -0.04 | 79.9% | 31.9% | 11.4% | 30.6% | ||||||||
29 Aug 23 | 30 Jun 23 | Other | 30 Sep 23 | 4.01 | -0.39 | -0.39 | -9.8% | 0.00 | -0.04 | 442.2% | 21.6% | 56.3% | 87.0% | ||||||||
30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 0.74 | -0.90 | -0.90 | -121.8% | 0.00 | -0.09 | 88.1% | 58.8% | 404.4% | 167.4% | ||||||||
28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 6.20 | 0.30 | 0.30 | 4.8% | 0.00 | 0.03 | 422.6% | 364.3% | 146.8% | 167.1% | ||||||||
30 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 1.19 | -0.63 | -0.63 | -53.4% | 0.00 | -0.07 | 76.8% | 84.6% | 79.1% | 50.6% | ||||||||
30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 5.12 | -2.76 | -3.03 | -59.2% | 0.00 | -0.31 | 184.6% | 4349.6% | 799.4% | 183.7% | ||||||||
31 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 1.80 | -0.34 | -0.34 | -18.7% | 0.00 | -0.04 | 34.7% | 13.8% | 23.6% | 49.1% | ||||||||
28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 1.33 | -0.44 | -0.44 | -33.0% | 0.00 | -0.05 | 82.7% | 151.9% | 65.6% | 43.2% | ||||||||
30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 7.70 | -1.28 | -1.28 | -16.6% | 0.00 | -0.14 | 6599.1% | 352.1% | 135.4% | 771.4% | ||||||||
29 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 0.12 | 1.75 | 3.62 | 3149.6% | 0.00 | 0.45 | 94.5% | 90.9% | 647.1% | 262.1% | ||||||||
28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 2.09 | -0.66 | -0.66 | -31.7% | 0.00 | -0.08 | 293.8% | 79.8% | 114.9% | 191.6% | ||||||||
08 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 0.53 | -0.31 | -0.31 | -58.1% | 0.00 | -0.04 | 68.9% | 96.8% | 109.5% | 110.4% | ||||||||
30 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 1.70 | -0.15 | -0.15 | -8.6% | 0.00 | -0.02 | 34.4% | 87.5% | 93.4% | 88.5% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 1.27 | -1.52 | -2.23 | -176.3% | 0.00 | -0.38 | 87.7% | 94.8% | 409.1% | 88.7% | ||||||||
30 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 10.32 | 0.72 | 0.72 | 7.0% | 0.00 | 0.12 | 38.1% | 151.3% | 75.6% | 152.1% | ||||||||
28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 16.67 | 2.97 | 2.97 | 17.8% | 0.00 | 0.51 | 1734.2% | 281.7% | 332.1% | 359.9% | ||||||||
29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 0.91 | 0.35 | -1.28 | -140.7% | 0.00 | -0.22 | 96.3% | 81.2% | 93.5% | 10.8% | ||||||||
29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 24.44 | -19.82 | -19.73 | -80.7% | 0.00 | -3.38 | 495.1% | 410.2% | 1321.2% | 115.2% | ||||||||
28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 4.11 | -1.39 | -1.39 | -33.8% | 0.00 | -0.24 | 6.0% | 59.9% | 21.5% | 141.8% | ||||||||
28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 4.37 | -1.14 | -1.14 | -26.1% | 0.00 | -0.20 | 9.8% | 40.1% | 20.4% | 9.1% | ||||||||
27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 4.84 | -1.43 | -1.43 | -29.6% | 0.00 | -0.25 | 1.0% | 65.5% | 84.4% | 415.8% | ||||||||
30 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 4.79 | -8.86 | -9.17 | -191.4% | 0.00 | -1.57 | 53.3% | 67.1% | 1497.2% | 285.9% | ||||||||
30 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 10.25 | -0.57 | -0.57 | -5.6% | 0.00 | -0.12 | 228.9% | 4.9% | 45.2% | 9.5% | ||||||||
26 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 3.12 | -1.05 | -1.05 | -33.6% | 0.00 | -0.22 | 77.8% | 69.2% | 276.6% | 91.3% | ||||||||
28 Nov 17 | 30 Sep 17 | Other | 30 Jun 18 | 14.03 | -0.28 | -0.28 | -2.0% | 0.00 | -0.06 | 3.7% | 200.6% | 88.3% | 279.4% | ||||||||
29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 14.56 | -2.35 | -2.38 | -16.3% | 0.00 | -0.49 | 49.0% | 410.1% | 274.8% | 72.0% | ||||||||
25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 9.77 | -0.66 | -0.63 | -6.5% | 0.00 | -0.14 | 3.3% | 37.0% | 94.7% | 63.4% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 10.11 | -11.67 | -11.98 | -118.5% | 0.00 | -2.72 | 116.6% | 47.4% | 7827.7% | 12.1% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 4.67 | 0.12 | 0.15 | 3.3% | 0.00 | 0.04 | 63.4% | 30.9% | 111.2% | 85.8% | ||||||||
25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 2.85 | -1.39 | -1.38 | -48.4% | 0.00 | -0.31 | 60.0% | 33.1% | 255.9% | 296.8% | ||||||||
23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 7.13 | -0.39 | -0.39 | -5.4% | 0.00 | -0.09 | 4.0% | 58.5% | 97.2% | 20.1% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 6.86 | -13.79 | -13.62 | -198.8% | 0.00 | -3.09 | 1.4% | 194.3% | 1349.9% | 544.6% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 6.76 | 1.09 | 1.09 | 16.1% | 0.00 | 0.25 | 58.4% | 6.8% | 413.2% | 1001.0% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 4.26 | -0.35 | -0.35 | -8.2% | 0.00 | -0.08 | 5.2% | 15.0% | 7.7% | 504.6% | ||||||||
25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 4.50 | -0.32 | -0.32 | -7.2% | 0.00 | -0.07 | 93.2% | 38.0% | 110.5% | 548.6% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.33 | 3.07 | 3.06 | 131.6% | 0.00 | 0.70 | 67.9% | 74.2% | 2994.9% | 1984.3% |
EPS | 0.49 sen |
Trailing PE (Sector Median: 12.6) | 2.0 |
PEG | 0.02 |
Altman Z | -0.1 |
Beaver | 0.046 |
Current Ratio | 0.58 |
Debt-Equity (DE) Ratio | 1.22 |
FCF Yield | 10.71 % |
Revenue QoQ | 26.57 % |
Revenue YoY | 2.42% |
Profit QoQ | 1154.8 % |
Profit YoY | 671.54 % |
Profit Margin (Sector Median: 4.2) | 17.74 % |
ROE (ROIC: -2.88) | -2.91 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 12.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.2) | |
ROE (ROIC: -3.11) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 7.19 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MISS ONG SUAN PIN added 50000.0 units announced on 30 Sep 2020 at ~RM0.065
ENCIK AZLAN OMRY BIN OMAR added 50000.0 units announced on 29 Sep 2020 at ~RM0.07
MISS ONG SUAN PIN added 50000.0 units announced on 24 Sep 2020 at ~RM0.09
YM TUNKU NIZAMUDDIN BIN TUNKU SHAHABUDDIN added 160000.0 units announced on 18 Sep 2020 at ~RM0.115
MISS ONG SUAN PIN added 106000.0 units announced on 18 Sep 2020 at ~RM0.115
MISS ONG SUAN PIN reduced 12740000.0 units announced on 10 Sep 2020 at ~RM0.125
Market Cap: 12 M.
Market Cap Class: Shrimp
Number of Shares: 1209 M.
Adjusted Float: 82.4%.
Stock highly correlated with
KESM (91%)
PERTAMA (91%)
SOLUTN (91%)
TONGHER (91%)
CME Group Berhad, incorporated in 1979 and headquartered in Subang Jaya, Malaysia, specializing in designing, manufacturing, and servicing of specialized mobility and firefighting vehicles. The company offers a diverse range of products including fire engines, airport crash tenders, hazmat vehicles, aerial access ladders, cranes, fuel transfer vehicles, riot control vehicles, and fire rescue equipment. Through its subsidiaries, CME Technologies Sdn Bhd, CME Edaran Sdn Bhd, CME Industries Sdn Bhd, and CME Pyroshield Sdn Bhd, it provides comprehensive solutions encompassing vehicle design and manufacturing, equipment servicing, spare parts supply, and advanced fire suppression systems such as inert gas and FM-200 systems. CME Group serves a broad clientele across sectors like firefighting, oil and gas, aviation, and municipal services, with notable clients including Jabatan Bomba dan Penyelamat Malaysia, Petronas, Shell, and various port authorities. With over three decades of industry experience, the company is recognized for delivering customized, safety-compliant solutions adhering to international standards like NFPA, ICAO, and CEN.
Sectors: Industrial Products, Penny Stocks, Industrial Services, Industrial Products & Services
Code: 7018
Website: http://www.cme.com.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
CME-WA | 0.005 | 0.01 | 50.0% | 01-May-2028 |
Updated on 17-Oct-2022
Shareholder | % | Value (M) |
---|---|---|
Best Birdsnest Sdn Bhd | 17.56% | 2.12 |
Ng Yoke Hin | 4.89% | 0.59 |
Jewel View Sdn Bhd | 4.84% | 0.59 |
Chua Kim Guan | 4.83% | 0.58 |
Ramli Bin Abdullah | 4.41% | 0.53 |
Tan Soh Wai | 2.26% | 0.27 |
Wong Mon Git | 1.68% | 0.2 |
Chan Huan Leng | 1.41% | 0.17 |
Kee Ju-Hun | 1.21% | 0.15 |
Pioneer United Ltd | 1.16% | 0.14 |
Toh Sai Eng | 1.01% | 0.12 |
Ang Tai Eng | 0.92% | 0.11 |
Lim Sing Hua | 0.88% | 0.11 |
Ong Suan Pin | 0.77% | 0.09 |
Voon Sze Lin | 0.75% | 0.09 |
Goh Lily | 0.69% | 0.08 |
Ng Wai Hong | 0.67% | 0.08 |
Lee Shuh Boon | 0.65% | 0.08 |
Ang Yook Chu @ Ang Yoke Fong | 0.6% | 0.07 |
Chean Jun Kit | 0.58% | 0.07 |
Kee Ah Mat @ Kee Yong Wee | 0.55% | 0.07 |
Tong Pau Chong | 0.55% | 0.07 |
Lim Cheen Mei | 0.5% | 0.06 |
Voon Jye Wah | 0.49% | 0.06 |
Lee Ah Choy | 0.45% | 0.05 |
Au Yong Tshun Kit | 0.45% | 0.05 |