T-O (am): 0.000 (08:59:00)
Last updated: 12:28
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | Q1 Sep 25 | 1 | 30 Jun 26 | 1.36 | -1.06 | -1.06 | -77.9% | 0.00 | -0.08 | 29.1% | 1184.0% | 88.6% | 36.0% | ||||||||
| 29 Aug 25 | 30 Jun 25 | Other | 30 Jun 25 | 1.92 | -9.05 | -9.33 | -485.7% | 0.00 | -0.74 | 88.4% | 54.2% | 334.8% | 443.5% | ||||||||
| 30 May 25 | 31 Mar 25 | Other | 30 Jun 25 | 1.02 | -2.15 | -2.15 | -210.5% | 0.00 | -0.17 | 69.0% | 33.4% | 9.7% | 156.0% | ||||||||
| 19 Feb 25 | 31 Dec 24 | Other | 30 Jun 25 | 3.28 | -2.37 | -2.37 | -72.3% | 0.00 | -0.19 | 2997.2% | 279.5% | 43.3% | 15.0% | ||||||||
| 20 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 0.11 | -1.66 | -1.66 | -1563.2% | 0.00 | -0.13 | 91.5% | 89.1% | 3.4% | 25.0% | ||||||||
| 27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 1.25 | -1.72 | -1.72 | -137.8% | 0.00 | -0.14 | 18.7% | 69.4% | 104.8% | 17.6% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 1.53 | -0.84 | -0.84 | -54.7% | 0.00 | -0.07 | 77.0% | 19.7% | 59.4% | 94.3% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 0.86 | -2.08 | -2.06 | -238.6% | 0.00 | -0.16 | 10.8% | 61.6% | 6.6% | 37.9% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 0.97 | -2.21 | -2.21 | -227.8% | 0.00 | -0.18 | 76.2% | 60.3% | 51.5% | 23.3% | ||||||||
| 07 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 4.07 | -1.46 | -1.46 | -35.9% | 0.00 | -0.12 | 218.1% | 205.9% | 90.2% | 105.8% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 1.28 | -14.84 | -14.84 | -1159.9% | 0.00 | -1.51 | 43.2% | 41.4% | 346.7% | 697.1% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 2.25 | -3.32 | -3.32 | -147.5% | 0.00 | -1.94 | 7.7% | 13.2% | 85.2% | 126.2% | ||||||||
| 30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 2.44 | -1.79 | -1.79 | -73.5% | 0.00 | -1.05 | 83.5% | 33.8% | 152.9% | 5.7% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 1.33 | -0.71 | -0.71 | -53.3% | 0.00 | -0.41 | 39.0% | 22.8% | 61.9% | 53.0% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 2.18 | -1.86 | -1.86 | -85.3% | 0.00 | -1.09 | 15.9% | 18.9% | 26.8% | 18.9% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 2.60 | -1.47 | -1.47 | -56.6% | 0.00 | -0.86 | 42.2% | 7.6% | 22.8% | 28.2% | ||||||||
| 29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 1.82 | -1.90 | -1.90 | -104.2% | 0.00 | -1.11 | 6.0% | 28.1% | 26.2% | 442.1% | ||||||||
| 28 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 1.72 | -1.51 | -1.51 | -87.5% | 0.00 | -0.95 | 6.2% | 85.2% | 3.7% | 9.4% | ||||||||
| 31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 1.84 | -1.56 | -1.56 | -85.2% | 0.00 | -1.01 | 23.9% | 24.6% | 36.7% | 20.9% | ||||||||
| 29 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 2.41 | -1.72 | -1.15 | -47.5% | 0.00 | -0.76 | 5.0% | 3.5% | 305.9% | 102.7% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 2.54 | 0.56 | 0.56 | 21.9% | 0.00 | 0.39 | 172.9% | 17.1% | 133.4% | 129.0% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 0.93 | -1.66 | -1.66 | -178.9% | 0.00 | -1.18 | 61.8% | 56.5% | 15.9% | 1.8% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 2.44 | -1.98 | -1.98 | -81.2% | 0.00 | -1.40 | 4.5% | 28.0% | 250.1% | 8.2% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 2.33 | -1.05 | -0.56 | -24.2% | 0.00 | -0.74 | 23.9% | 36.8% | 70.5% | 60.7% | ||||||||
| 28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 3.06 | -1.90 | -1.92 | -62.6% | 0.00 | -1.36 | 43.3% | 34.3% | 17.4% | 1610.2% | ||||||||
| 30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 2.14 | -1.64 | -1.63 | -76.5% | 0.00 | -1.16 | 12.3% | 41.5% | 10.6% | 146.8% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 1.90 | -1.83 | -1.83 | -96.1% | 0.00 | -1.29 | 48.4% | 47.4% | 27.1% | 329.1% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 3.69 | -1.44 | -1.44 | -39.0% | 0.00 | -1.02 | 21.0% | 15.6% | 1232.3% | 17.4% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 4.66 | 0.13 | 0.13 | 2.7% | 0.00 | 0.09 | 27.8% | 47.4% | 119.2% | 37.1% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 3.65 | -0.67 | -0.66 | -18.1% | 0.00 | -0.47 | 0.9% | 10.8% | 55.4% | 547.3% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 3.62 | -0.43 | -0.43 | -11.8% | 0.00 | -0.32 | 13.5% | 15.7% | 65.2% | 517.6% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 3.19 | -1.23 | -1.23 | -38.4% | 0.00 | -0.96 | 0.8% | 44.8% | 706.4% | 382.3% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 3.16 | 0.20 | 0.20 | 6.4% | 0.00 | 0.16 | 4.0% | 20.9% | 36.5% | 11.0% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 3.29 | 0.15 | 0.15 | 4.5% | 0.00 | 0.12 | 5.4% | 1.9% | 45.1% | 289.5% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 3.13 | 0.10 | 0.10 | 3.3% | 0.00 | 0.08 | 45.8% | 6.5% | 76.5% | 337.2% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 5.77 | 0.43 | 0.43 | 7.5% | 0.00 | 0.19 | 44.3% | 86.0% | 138.5% | 134.7% | ||||||||
| 29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 4.00 | 0.18 | 0.18 | 4.5% | 0.00 | 0.15 | 23.7% | 23.0% | 378.9% | 135.9% | ||||||||
| 30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 3.23 | 0.04 | 0.04 | 1.2% | 0.00 | 0.03 | 10.2% | 41.3% | 188.4% | 163.3% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 2.94 | -0.04 | -0.04 | -1.5% | 0.00 | -0.03 | 5.4% | 1.0% | 96.6% | 94.4% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 3.10 | -1.25 | -1.25 | -40.3% | 0.00 | -1.00 | 4.6% | 16.0% | 146.8% | 56.7% | ||||||||
| 04 Dec 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 3.25 | -0.51 | -0.51 | -15.6% | 0.00 | -0.41 | 42.2% | 25.1% | 745.0% | 43.7% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 2.29 | -0.06 | -0.06 | -2.6% | 0.00 | -0.05 | 21.3% | 17.2% | 92.2% | 92.9% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 2.91 | -0.77 | -0.77 | -26.6% | 0.00 | -0.63 | 8.6% | 56.8% | 73.2% | 54.8% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2.68 | -2.88 | -2.89 | -107.9% | 0.00 | -2.83 | 2.9% | 13.0% | 220.8% | 134.4% |
| EPS | -1.19 sen |
| Trailing PE (Sector Median: 13.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | -2.1 |
| Beaver | -0.164 |
| Current Ratio | 2.76 |
| Debt-Equity (DE) Ratio | 0.2 |
| FCF Yield | -4.01 % |
| Revenue QoQ | -29.11 % |
| Revenue YoY | 1183.96% |
| Profit QoQ | 88.63 % |
| Profit YoY | 36.03 % |
| Profit Margin (Sector Median: 2.8) | -196.56 % |
| ROE (ROIC: -27.55) | -27.57 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.8) | |
| ROE (ROIC: -14.38) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.06 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO' SERI YONG TU SANG reduced 28727900.0 units announced on 07 Nov 2023 at ~RM0.075
DATUK WOO THIN CHOY reduced 6293000.0 units announced on 11 Jul 2023 at ~RM0.09
DATUK WOO THIN CHOY reduced 29555700.0 units announced on 10 Jul 2023 at ~RM0.09
MADAM YONG EMMY reduced 12096000.0 units announced on 05 Jul 2023 at ~RM0.085
MADAM YONG EMMY reduced 35714091.0 units announced on 03 Jul 2023 at ~RM0.08
MR YONH HIN SIONG reduced 4700000.0 units announced on 06 Apr 2023 at ~RM0.05
Market Cap: 43 M.
Market Cap Class: Shrimp
Number of Shares: 1256 M.
Adjusted Float: 67.4%.
Stock highly correlated with
PCHEM (92%)
CHINWEL (91%)
CJCEN (91%)
TCHONG (91%)
BTM Resources Berhad, incorporated in 1994 and headquartered in Petaling Jaya, Selangor, Malaysia, specializes in timber processing and is actively diversifying into renewable energy to support sustainable growth. The Group’s core business activities include trading of sawn timber, logs, and plywood, alongside kiln-drying, timber moulding, and manufacturing of finger-jointed timber and laminated boards at its Terengganu facility. Since 2017, it has also been producing and exporting biomass wood pellets to markets such as South Korea, with expansion plans into China, Japan, and Europe. In a strategic shift, BTM Resources is developing two biomass power plants with a combined net export capacity of 17 MW to supply electricity under Malaysia’s Feed-in Tariff programme. This transition is supported by long-term sublease agreements for timber plantations and strategic feedstock supply arrangements, positioning the Group for long-term value creation in both the timber and clean energy sectors.
Sectors: Penny Stocks, Telco, Wood & Wood Products, Industrial Products & Services
Code: 7188
Website: http://www.btmresources.com.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| BTM-WC [NS] | 0.01 | 0.1 | 214.29% | 09-Jan-2028 |
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Proven Venture Capital Plt | 11.96% | 5.26 |
| Yong Tu Sang | 9.07% | 3.99 |
| Yong Emmy | 8.29% | 3.65 |
| Modern Mode Sdn Bhd | 7.8% | 3.43 |
| Datuk Dr Hon Tian Kok @ William | 7.38% | 3.24 |
| Ng Ah Heng | 5.77% | 2.54 |
| Tan Kha Luong | 3.54% | 1.56 |
| Confirmed Uptrend Sdn Bhd | 3.13% | 1.38 |
| Lee Choon Hooi | 2.98% | 1.31 |
| Woo Thin Choy | 2.87% | 1.26 |
| Chow Dai Ying | 2.49% | 1.1 |
| Woo Wen Jie | 2.35% | 1.03 |
| Saham Terbilang Sdn Bhd | 2.33% | 1.02 |
| Kok Yew Fatt | 1.99% | 0.88 |
| Tambah Mulia Holdings Sdn Bhd | 1.92% | 0.84 |
| Tan Zhen Lin | 1.53% | 0.67 |
| Yap Heng Sang | 1.34% | 0.59 |
| Yong Ellen | 1.31% | 0.58 |
| Tye Yong Pou | 1.19% | 0.52 |
| Lee Kian Tak | 1.15% | 0.51 |
| Chen Kar Mun | 1.01% | 0.44 |
| Cheong Hoey Wang | 0.99% | 0.44 |
| Welmax Capital Sdn Bhd | 0.99% | 0.44 |
| Chong Tze Seng | 0.92% | 0.4 |
| Asia New Venture Capital Holdings Sdn Bhd | 0.74% | 0.33 |
| Teh Swee Heng | 0.68% | 0.3 |
| Ng Chee Seng | 0.58% | 0.26 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |