ZELAN | ZELAN BHD

0.055 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

ZELAN | ZELAN BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
20 Nov 23 Q3 Sep 23 3 31 Dec 23 8.22 0.33 -0.13 -1.6% 0.00 -0.02 0.4% 41.0% 100.9% 102.4%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 8.19 17.09 14.86 181.3% 0.00 1.76 15.4% 15.6% 767.8% 105.0%
30 May 23 Q1 Mar 23 1 31 Dec 23 9.69 2.29 1.71 17.7% 0.00 0.20 45.2% 34.7% 108.8% 39.8%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 17.68 -18.50 -19.48 -110.2% 0.00 -2.31 203.2% 42.0% 459.9% 2302.3%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 5.83 6.19 5.41 92.8% 0.00 0.64 17.7% 51.2% 25.3% 1253.2%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 7.09 7.77 7.25 102.3% 0.00 0.86 52.2% 37.4% 491.7% 1994.8%
18 May 22 Q1 Mar 22 1 31 Dec 22 14.83 1.62 1.23 8.3% 0.00 0.14 19.1% 38.5% 251.1% 68.8%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 12.46 0.67 -0.81 -6.5% 0.00 -0.10 4.2% 27.7% 302.8% 102.6%
22 Nov 21 Q3 Sep 21 3 31 Dec 21 11.96 1.16 0.40 3.3% 0.00 0.05 5.6% 2.5% 15.6% 129.6%
24 Aug 21 Q2 Jun 21 2 31 Dec 21 11.32 0.91 0.35 3.1% 0.00 0.04 5.7% 21.5% 91.2% 86.6%
21 Jun 21 Q1 Mar 21 1 31 Dec 21 10.71 4.45 3.92 36.6% 0.00 0.46 37.8% 18.3% 87.6% 52.5%
06 Apr 21 Q4 Dec 20 4 31 Dec 20 17.23 36.55 31.52 183.0% 0.00 3.73 40.4% 3.3% 2429.3% 2456.0%
24 Nov 20 Q3 Sep 20 3 31 Dec 20 12.27 -1.38 -1.35 -11.0% 0.00 -0.16 31.6% 59.8% 152.4% 287.9%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 9.32 2.74 2.58 27.7% 0.00 0.31 28.9% 53.3% 0.5% 17.0%
15 Jul 20 Q1 Mar 20 1 31 Dec 20 13.11 3.14 2.57 19.6% 0.00 0.30 21.4% 64.0% 108.6% 271.4%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 16.68 4.54 1.23 7.4% 0.00 0.15 117.1% 42.4% 71.2% 73.1%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 7.68 -0.81 0.72 9.4% 0.00 0.09 61.5% 58.4% 67.4% 113.0%
22 Aug 19 Q2 Jun 19 2 31 Dec 19 19.97 2.91 2.21 11.1% 0.00 0.26 45.2% 41.9% 247.2% 135.9%
03 Jun 19 Q1 Mar 19 1 31 Dec 19 36.44 -1.09 -1.50 -4.1% 0.00 -0.18 211.1% 77.7% 132.7% 55.1%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 11.71 7.42 4.59 39.2% 0.00 0.54 36.6% 32.6% 182.9% 107.8%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 18.47 -5.30 -5.54 -30.0% 0.00 -0.66 46.2% 115.8% 10.1% 45.2%
27 Aug 18 Q2 Jun 18 2 31 Dec 18 34.36 -6.82 -6.16 -17.9% 0.00 -0.73 67.5% 198.9% 84.3% 13.0%
25 May 18 Q1 Mar 18 1 31 Dec 18 20.51 -2.68 -3.34 -16.3% 0.00 -0.40 18.0% 39.0% 94.3% 146.9%
19 Feb 18 Q4 Dec 17 4 31 Dec 17 17.39 -59.34 -59.10 -339.9% 0.00 -6.99 103.2% 73.1% 485.2% 54.2%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 8.56 -10.26 -10.10 -118.0% 0.00 -1.20 25.6% 78.5% 85.3% 3840.4%
22 Aug 17 Q2 Jun 17 2 31 Dec 17 11.49 -2.41 -5.45 -47.4% 0.00 -0.64 65.8% 79.7% 176.5% 173.8%
26 May 17 Q1 Mar 17 1 31 Dec 17 33.63 7.17 7.13 21.2% 0.00 0.84 48.0% 45.2% 118.6% 119.0%
20 Feb 17 Q4 Dec 16 4 31 Dec 16 64.70 -40.34 -38.33 -59.2% 0.00 -4.54 62.6% 42.2% 14297.0% 106.8%
16 Nov 16 Q3 Sep 16 3 31 Dec 16 39.79 0.08 0.27 0.7% 0.00 0.03 29.6% 57.7% 96.3% 98.8%
22 Aug 16 Q2 Jun 16 2 31 Dec 16 56.49 8.90 7.38 13.1% 0.00 0.87 8.0% 50.9% 119.7% 27.2%
20 May 16 Q1 Mar 16 1 31 Dec 16 61.39 -36.29 -37.57 -61.2% 0.00 -4.45 45.2% 30.2% 102.8% 343.5%
19 Feb 16 Q4 Dec 15 4 31 Dec 15 111.97 -15.67 -18.53 -16.6% 0.00 -2.19 19.1% 28.9% 179.0% 221.3%
23 Nov 15 Q3 Sep 15 3 31 Dec 15 94.03 7.63 23.45 24.9% 0.00 2.77 18.3% 49.1% 131.1% 75.9%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 115.08 12.72 10.14 8.8% 0.00 1.20 30.8% 88.6% 34.2% 19.3%
27 May 15 Q1 Mar 15 1 31 Dec 15 88.01 14.14 15.43 17.5% 0.00 1.83 1.3% 15.6% 1.0% 45.1%
23 Feb 15 31/12/14 Other 31/12/14 86.86 16.15 15.27 17.6% 0.00 1.81 37.7% 67.7% 14.6% 33.4%

Historical Dividends

Financial Ratios

EPS -0.36 sen
Trailing PE (Sector Median: 14.6) 0.0
PEG 0.0
Altman Z -0.2
Beaver 0.066
Current Ratio 0.27
Debt-Equity (DE) Ratio 7.3
FCF Yield 99.07 %
Revenue QoQ 0.39 %
Revenue YoY 41.03%
Profit QoQ -100.86 %
Profit YoY -102.36 %
Profit Margin (Sector Median: -4.6) -6.95 %
ROE (ROIC: -0.59) -3.21 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -4.6)
ROE (ROIC: -2.17)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.11
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.13
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 4.55
Expected Revenue (M) 15.76
Expected Growth (%) -12.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 46 M.

Number of Shares: 844 M.

Adjusted Float: 60.8%.

Stock highly correlated with

FPI (77%)

FITTERS (76%)

3A (73%)

ASDION (73%)

Zelan Berhad, an investment holding company, is engaged in engineering and construction, property development, manufacturing and trading, and independent power production and investment businesses in Malaysia, Singapore, the Netherlands, India, Saudi Arabia, and Indonesia. The company is involved in the design and construction of airports, power plants, highways, bridges, housing schemes and industrial complexes, steel structures, high voltage transmission lines and sub-stations, interchanges, and commercial and industrial buildings. It is also involved in the design, engineering, and contract of composite floor decking systems; contract and supply of building materials; buildings management and maintenance; operation of motor vehicles parking facilities; management of residential properties; and contract of building envelope systems. In addition, the company manufactures metal roof and wall cladding systems, and also manages and operates a fitness centre. Further, it operates as a piling, civil engineering, and building turnkey contractor. The company was formerly known as Tronoh Consolidated Malaysia Berhad and changed its name to Zelan Berhad in December 2006. The company is headquartered in Kuala Lumpur, Malaysia.

Sectors: Construction, Penny Stocks

Code: 2283

Website: http://www.zelan.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 1-Apr-2023

Shareholder % Value (M)
MMC Corporation Berhad 39.24% 18.22
Bank Julius Baer & Co Ltd 0.82% 0.38
Ng Kian Bing 0.72% 0.33
Liu Tze Young 0.65% 0.3
Tiong Kiew Chiong 0.63% 0.29
Tee Kiam Heng 0.59% 0.27
Yap Kong Meng 0.54% 0.25
Md. Shah Bin Abu Hasan 0.44% 0.2
Ong Teng Chai 0.37% 0.17
Lian Fong Chee 0.36% 0.17
Lee Li See 0.36% 0.17
Fong Kin Shak 0.36% 0.17
Lim Chun Seen 0.34% 0.16
Lim Ka Kiat 0.28% 0.13
Goh Poh Chee 0.25% 0.12
Ghazaly Bin Bakar 0.24% 0.11
Cheng Chow Ngoh 0.24% 0.11
Tee Jin Gee Enterprise Sdn Bhd 0.24% 0.11
Tan Eng Hai 0.23% 0.11
Ong Si Teng 0.22% 0.1
Hang Tuah Bin Amin Tajudin 0.22% 0.1
Kok Jin Khum 0.2% 0.09
Lim Hock Huat 0.19% 0.09
Gan Kin Hoon 0.19% 0.09
Hezrul Hafiz Bin Sulaiman 0.18% 0.08
Ko Boon Leong 0.18% 0.08
Kamarul Asri Bin Ibrahim 0.18% 0.08
Lim Eng Hock 0.18% 0.08
Ong Ngoh Ing @ Ong Chong Oon 0.18% 0.08
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.