T-O (am): 0.010 (08:59:00)
T-O (pm): 0.010 (14:29:00)
Last updated: 16:52
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 May 25 | Q3 Mar 25 | 3 | 30 Jun 25 | 20.66 | -70.38 | 0.02 | 0.1% | 0.00 | -0.53 | 4.9% | 19.0% | 99.9% | 100.0% | ||||||||
27 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 19.70 | 17.78 | 17.52 | 89.0% | 0.00 | 0.15 | 2.5% | 11.1% | 111.1% | 120.8% | ||||||||
29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 19.22 | -157.05 | -157.36 | -818.7% | 0.00 | -1.31 | 13.3% | 13.8% | 222.6% | 927.8% | ||||||||
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 22.17 | 128.34 | 128.32 | 578.8% | 0.00 | 1.07 | 27.7% | 52.1% | 527.8% | 1080.0% | ||||||||
31 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 17.36 | -29.61 | -30.00 | -172.8% | 0.00 | -0.25 | 21.6% | 38.6% | 64.4% | 3.5% | ||||||||
28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 22.15 | -83.93 | -84.20 | -380.2% | 0.00 | -0.70 | 31.2% | 4.2% | 543.0% | 463.4% | ||||||||
30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 16.89 | 19.26 | 19.01 | 112.6% | 0.00 | 0.16 | 15.9% | 21.1% | 245.2% | 240.6% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 14.57 | -13.16 | -13.09 | -89.8% | 0.00 | -0.13 | 48.4% | 59.4% | 54.8% | 398.8% | ||||||||
29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 28.26 | -28.84 | -28.97 | -102.5% | 0.00 | -0.34 | 33.0% | 26.5% | 225.1% | 183.2% | ||||||||
24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 21.25 | 23.30 | 23.17 | 109.0% | 0.00 | 0.24 | 0.8% | 15.7% | 315.1% | 125.5% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 21.41 | 5.71 | 5.58 | 26.1% | 0.00 | 0.06 | 40.3% | 93.5% | 27.3% | 47.4% | ||||||||
26 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 35.88 | 4.68 | 4.38 | 12.2% | 0.00 | 0.06 | 60.6% | 126.8% | 87.4% | 87.7% | ||||||||
26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 22.34 | 34.93 | 34.84 | 155.9% | 0.00 | 0.47 | 21.6% | 65.0% | 239.2% | 1099.8% | ||||||||
25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 18.37 | 10.40 | 10.27 | 55.9% | 0.00 | 0.14 | 66.0% | 83.5% | 171.2% | 512.5% | ||||||||
29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 11.06 | 3.79 | 3.79 | 34.2% | 0.00 | 0.05 | 30.0% | 8.1% | 89.3% | 172.9% | ||||||||
30 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 15.82 | 35.41 | 35.51 | 224.5% | 0.00 | 0.52 | 16.8% | 2.1% | 1118.9% | 2362.6% | ||||||||
28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 13.55 | -3.61 | -3.48 | -25.7% | 0.00 | -0.06 | 35.4% | 31.3% | 307.8% | 480.8% | ||||||||
25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 10.01 | 1.76 | 1.68 | 16.8% | 0.00 | 0.03 | 16.9% | 65.7% | 132.3% | 220.0% | ||||||||
27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 12.04 | -5.11 | -5.19 | -43.1% | 0.00 | -0.09 | 25.5% | 48.2% | 460.1% | 1480.8% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 16.16 | 3.29 | 1.44 | 8.9% | 0.00 | 0.03 | 18.1% | 37.6% | 340.3% | 121.7% | ||||||||
29 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 19.72 | -0.06 | -0.60 | -3.0% | 0.00 | -0.01 | 32.4% | 13.3% | 214.5% | 224.5% | ||||||||
27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 29.17 | 0.53 | 0.52 | 1.8% | 0.00 | 0.01 | 25.6% | 22.8% | 39.4% | 140.7% | ||||||||
28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 23.23 | 0.40 | 0.38 | 1.6% | 0.00 | 0.01 | 10.3% | 11.8% | 105.7% | 47.3% | ||||||||
29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 25.90 | 5.20 | -6.65 | -25.7% | 0.00 | -0.13 | 13.9% | 13.7% | 1479.2% | 265.7% | ||||||||
28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 22.74 | 0.54 | 0.48 | 2.1% | 0.00 | 0.01 | 4.3% | 6.6% | 137.4% | 112.1% | ||||||||
28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 23.76 | -1.29 | -1.29 | -5.4% | 0.00 | -0.02 | 14.4% | 10.9% | 280.6% | 80.2% | ||||||||
29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 20.77 | 0.71 | 0.71 | 3.4% | 0.00 | 0.01 | 8.8% | 0.2% | 82.2% | 70.5% | ||||||||
28 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 22.78 | 6.80 | 4.01 | 17.6% | 0.00 | 0.08 | 6.4% | 17.4% | 200.6% | 1.0% | ||||||||
29 Jun 18 | 30 Apr 18 | Other | 30 Jun 19 | 24.34 | -2.54 | -3.99 | -16.4% | 0.00 | -0.08 | 8.8% | 25.5% | 38.5% | 175.9% | ||||||||
30 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 26.68 | -6.43 | -6.49 | -24.3% | 0.00 | -0.13 | 28.7% | 13.2% | 368.9% | 160.4% | ||||||||
29 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 20.73 | 2.41 | 2.41 | 11.7% | 0.00 | 0.05 | 6.8% | 97.8% | 40.4% | 88.8% | ||||||||
29 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 19.41 | 4.05 | 4.05 | 20.9% | 0.00 | 0.10 | 0.1% | 98.2% | 22.9% | 6.9% | ||||||||
30 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 19.40 | 5.26 | 5.26 | 27.1% | 0.00 | 0.17 | 36.9% | 98.7% | 51.0% | 50.9% | ||||||||
31 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 30.74 | 10.21 | 10.74 | 34.9% | 0.00 | 0.35 | 96.8% | 83.8% | 50.4% | 337.0% | ||||||||
28 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 950.45 | 23.48 | 21.63 | 2.3% | 0.00 | 0.71 | 9.3% | 3866.8% | 397.3% | 311.0% | ||||||||
30 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 1,047.54 | 4.35 | 4.35 | 0.4% | 0.00 | 0.15 | 29.9% | 1946.7% | 59.4% | 50.6% | ||||||||
30 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 1,494.74 | 10.70 | 10.70 | 0.7% | 0.00 | 0.36 | 685.9% | 10115.5% | 335.5% | 1938.1% | ||||||||
29 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 190.19 | 3.31 | 2.46 | 1.3% | 0.00 | 0.11 | 693.8% | 432.8% | 53.3% | 45.7% | ||||||||
28 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 23.96 | 5.27 | 5.26 | 22.0% | 0.00 | 1.38 | 53.2% | 13.2% | 82.2% | 258.0% | ||||||||
21 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 51.18 | 2.89 | 2.89 | 5.6% | 0.00 | 0.76 | 249.8% | 164.7% | 450.3% | 18.4% | ||||||||
30 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 14.63 | 0.53 | 0.53 | 3.6% | 0.00 | 1.41 | 59.0% | 43.8% | 88.4% | 132.9% | ||||||||
30 Mar 15 | 31/01/15 | 4 | 31/01/15 | 35.70 | 4.49 | 4.52 | 12.7% | 0.00 | 1.36 | 68.7% | 216.7% | 207.7% | 1377.7% |
EPS | -0.08 sen |
Trailing PE (Sector Median: 14.3) | 0.0 |
PEG | 0.0 |
Altman Z | -0.2 |
Beaver | 0.287 |
Current Ratio | 2.62 |
Debt-Equity (DE) Ratio | 0.12 |
FCF Yield | 10.46 % |
Revenue QoQ | 4.87 % |
Revenue YoY | 19.0% |
Profit QoQ | -99.91 % |
Profit YoY | 100.05 % |
Profit Margin (Sector Median: 4.8) | -14.08 % |
ROE (ROIC: -12.96) | -13.57 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.3) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.8) | |
ROE (ROIC: -12.96) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.02 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATUKÂ JOSEPH LEE YOK MIN @ AMBROSE added 2000000.0 units announced on 03 Sep 2020 at ~RM0.06
Market Cap: 140 M.
Market Cap Class: Micro caps
Number of Shares: 14049 M.
Adjusted Float: 89.5%.
Stock highly correlated with
DESTINI (82%)
MICROLN (78%)
HEXTECH (77%)
OMESTI (77%)
Borneo Oil Berhad, incorporated in 1984 and headquartered in Labuan, Malaysia, is a diversified company specializing in food and franchise operations, property investment and management, and resources and sustainable energy. Its Food & Franchise Operations segment owns and operates restaurant chains, including SugarBun and Pezzo, alongside food manufacturing and distribution businesses. The Property Investment & Management division focuses on real estate acquisitions and long-term property portfolio management. In Resources & Sustainable Energy, the company engages in limestone mining, mineral resource trading, and renewable energy solutions, supporting sustainable industrial applications. With a commitment to innovation, expansion, and ESG-driven strategies, Borneo Oil Berhad continues to strengthen its market presence, leveraging diversified business portfolios to drive long-term growth and value creation.
Sectors: Trading & Services, Penny Stocks, Gold, Industrial Services, Industrial Products & Services
Code: 7036
Website: http://www.borneo-oil.com.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
BORNOIL-WC | 0.005 | 0.07 | 650.0% | 08-Nov-2025 |
BORNOIL-WD | 0.005 | 0.07 | 650.0% | 29-May-2027 |
BORNOIL-WE | 0.005 | 0.01 | 50.0% | 20-Mar-2030 |
Updated on 29-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Lei Shing Hong Securities Ltd | 10.51% | 14.77 |
Datuk Joseph Lee Yok Min @ Ambrose | 9.67% | 13.59 |
Victoria Capital Sdn Bhd | 7.97% | 11.2 |
Por Teong Eng | 5.04% | 7.08 |
Joseph Lee Yok Min @ Ambrose | 4.21% | 5.91 |
Gonawin Sdn Bhd | 2.35% | 3.3 |
Hap Seng Insurance Services Sdn Bhd | 2.28% | 3.2 |
Lim Sor Yee | 2.06% | 2.89 |
Riorn Lee Kah Vui | 1.99% | 2.8 |
Awang Daud Bin Awang Putera | 1.7% | 2.39 |
Queck Han Tiong | 1.3% | 1.83 |
Ting Lah Ching | 1.3% | 1.83 |
Advance Opportunities Fund I | 1.29% | 1.81 |
Chu Sheng Taur | 0.84% | 1.18 |
Chiew Soon Hui | 0.77% | 1.08 |
Tan Soh Gek | 0.66% | 0.93 |
Lim Hock Yet | 0.66% | 0.93 |
Advance Opportunities Fund | 0.64% | 0.9 |
Tan Kim Lan | 0.63% | 0.89 |
James Ho Thau Yooung | 0.61% | 0.86 |
H'Ng Cheow Sen | 0.59% | 0.83 |
Lee Yoke Foong | 0.58% | 0.81 |
Sim Hui Leng | 0.56% | 0.79 |
Liew Kuat Kiong | 0.56% | 0.79 |
Khoo Yong Ai | 0.54% | 0.76 |
Tntt Realty Sdn Bhd | 0.52% | 0.73 |
Encik Riorn Lee Kah Vui | 0.02% | 0.02 |