BOILERM | BOILERMECH HOLDINGS BHD

0.730 (0.0%)
1

T-O (am): 0.000 (08:59:00)
Last updated: 16:59

Fundamental
Technical
Total Score

BOILERM | BOILERMECH HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 Feb 23 Q3 Dec 22 3 31 Mar 23 83.77 1.83 1.34 1.6% 0.00 0.26 15.7% 13.7% 60.7% 73.4%
24 Nov 22 Q2 Sep 22 2 31 Mar 23 99.36 4.56 3.40 3.4% 0.00 0.66 27.8% 59.4% 18.9% 9.6%
25 Aug 22 Q1 Jun 22 1 31 Mar 23 77.73 3.88 2.86 3.7% 0.00 0.55 11.2% 9.6% 4.3% 47.7%
24 May 22 Q4 Mar 22 4 31 Mar 22 87.51 4.81 2.74 3.1% 1.75 0.53 9.8% 15.2% 45.4% 58.0%
23 Feb 22 Q3 Dec 21 3 31 Mar 22 97.02 8.62 5.01 5.2% 0.00 0.97 55.7% 49.3% 33.4% 33.5%
25 Nov 21 Q2 Sep 21 2 31 Mar 22 62.32 4.89 3.76 6.0% 0.00 0.73 12.1% 3.1% 31.1% 37.8%
23 Aug 21 Q1 Jun 21 1 31 Mar 22 70.91 7.40 5.46 7.7% 0.00 1.06 6.7% 121.4% 16.4% 133.1%
25 May 21 Q4 Mar 21 4 31 Mar 21 75.97 9.38 6.53 8.6% 1.75 1.26 16.9% 27.0% 13.5% 7.2%
24 Feb 21 Q3 Dec 20 3 31 Mar 21 64.99 10.66 7.54 11.6% 0.00 1.46 1.0% 22.5% 24.7% 32.9%
24 Nov 20 Q2 Sep 20 2 31 Mar 21 64.33 10.17 6.05 9.4% 0.00 1.17 100.9% 13.9% 158.2% 20.2%
12 Aug 20 Q1 Jun 20 1 31 Mar 21 32.03 3.54 2.34 7.3% 0.00 0.45 46.5% 47.3% 61.5% 63.8%
25 Jun 20 Q4 Mar 20 4 31 Mar 20 59.81 8.61 6.09 10.2% 1.75 1.18 12.7% 17.2% 7.2% 41.0%
21 Feb 20 Q3 Dec 19 3 31 Mar 20 53.07 7.62 5.67 10.7% 0.00 1.10 6.0% 2.0% 12.8% 2.3%
21 Nov 19 Q2 Sep 19 2 31 Mar 20 56.48 7.43 5.03 8.9% 0.00 0.98 7.1% 0.5% 22.1% 8.8%
19 Aug 19 Q1 Jun 19 1 31 Mar 20 60.79 8.76 6.46 10.6% 0.00 1.25 15.9% 11.9% 37.4% 31.0%
28 May 19 Q4 Mar 19 4 31 Mar 19 72.26 14.15 10.32 14.3% 2.00 2.00 38.9% 6.1% 77.6% 69.0%
21 Feb 19 Q3 Dec 18 3 31 Mar 19 52.01 7.61 5.81 11.2% 0.00 1.13 7.5% 8.1% 5.3% 16.1%
22 Nov 18 Q2 Sep 18 2 31 Mar 19 56.20 8.14 5.52 9.8% 0.00 1.07 3.4% 0.7% 11.8% 14.9%
23 Aug 18 Q1 Jun 18 1 31 Mar 19 54.34 6.71 4.93 9.1% 0.00 0.96 20.2% 19.6% 19.2% 5.7%
23 May 18 Q4 Mar 18 4 31 Mar 18 68.09 10.18 6.10 9.0% 1.75 1.18 20.3% 17.0% 22.0% 6.8%
13 Feb 18 Q3 Dec 17 3 31 Mar 18 56.58 7.20 5.00 8.8% 0.00 0.97 1.4% 9.9% 4.2% 22.5%
22 Nov 17 Q2 Sep 17 2 31 Mar 18 55.80 6.54 4.80 8.6% 0.00 0.93 22.8% 2.4% 2.9% 30.7%
22 Aug 17 Q1 Jun 17 1 31 Mar 18 45.44 6.29 4.67 10.3% 0.00 0.90 21.9% 26.4% 28.8% 27.5%
24 May 17 Q4 Mar 17 4 31 Mar 17 58.18 10.24 6.55 11.3% 1.50 1.27 7.4% 13.8% 1.5% 43.4%
22 Feb 17 Q3 Dec 16 3 31 Mar 17 62.81 8.51 6.46 10.3% 0.00 1.25 15.3% 1.1% 75.7% 2.0%
17 Nov 16 Q2 Sep 16 2 31 Mar 17 54.47 4.98 3.67 6.8% 0.00 0.71 11.7% 21.2% 42.9% 68.7%
17 Aug 16 Q1 Jun 16 1 31 Mar 17 61.72 8.66 6.43 10.4% 0.00 1.25 8.5% 2.8% 40.8% 17.8%
27 May 16 Q4 Mar 16 4 31 Mar 16 67.48 6.14 4.57 6.8% 1.50 0.89 6.3% 3.2% 30.6% 43.2%
24 Feb 16 Q3 Dec 15 3 31 Mar 16 63.48 7.36 6.59 10.4% 0.00 1.28 8.2% 4.0% 43.8% 31.6%
19 Nov 15 Q2 Sep 15 2 31 Mar 16 69.14 15.30 11.73 17.0% 0.00 2.27 15.2% 1.8% 50.0% 3.0%
19 Aug 15 Q1 Jun 15 1 31 Mar 16 60.02 10.27 7.82 13.0% 0.00 1.52 13.9% 19.1% 2.7% 22.4%
21 May 15 Q4 Mar 15 4 31 Mar 15 69.72 10.33 8.04 11.5% 1.75 1.56 5.4% 7.7% 16.6% 21.5%
25 Feb 15 31/12/14 3 31/03/15 66.13 12.64 9.64 14.6% 0.00 2.02 2.6% 10.8% 15.4% 32.3%

Historical Dividends

Financial Ratios

EPS 2.0 sen
Trailing PE (Sector Median: 13.9) 36.4
PEG 36.4
Altman Z 1.5
Beaver 0.16
Current Ratio 2.21
Debt-Equity (DE) Ratio 0.53
FCF Yield 5.06 %
Revenue QoQ -15.69 %
Revenue YoY -13.65%
Profit QoQ -60.68 %
Profit YoY -73.36 %
Profit Margin (Sector Median: 3.9) 2.97 %
ROE (ROIC: 4.36) 4.42 %
Dividend Per Share (DPS) 1.75 sen
Dividend Yield (DY) 2.4 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.9)
ROE (ROIC: 4.67)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 2 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.45
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.34
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 104.86
Expected Revenue (M) 1108.45
Expected Growth (%) 26.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR ADRIAN CHAIR YONG HUANG added 25000.0 units announced on 22 Jul 2022 at ~RM0.78

DR CHIA SONG KUN added 183800.0 units announced on 21 Jul 2022 at ~RM0.755

DR CHIA SONG KUN added 100000.0 units announced on 15 Jul 2022 at ~RM0.755

DR CHIA SONG KUN added 280000.0 units announced on 08 Jul 2022 at ~RM0.78

DR CHIA SONG KUN added 262000.0 units announced on 04 Jul 2022 at ~RM0.77

DR CHIA SONG KUN added 186700.0 units announced on 27 Jun 2022 at ~RM0.78

DR CHIA SONG KUN added 238200.0 units announced on 22 Jun 2022 at ~RM0.77

DR CHIA SONG KUN added 176800.0 units announced on 20 Jun 2022 at ~RM0.8

DR CHIA SONG KUN added 299900.0 units announced on 07 Jun 2022 at ~RM0.9

DR CHIA SONG KUN added 240000.0 units announced on 02 Jun 2022 at ~RM0.87

DR CHIA SONG KUN added 130000.0 units announced on 17 May 2022 at ~RM0.89

MR ADRIAN CHAIR YONG HUANG added 20000.0 units announced on 13 May 2022 at ~RM0.88

DR CHIA SONG KUN added 66000.0 units announced on 13 May 2022 at ~RM0.88

DR CHIA SONG KUN added 80000.0 units announced on 11 May 2022 at ~RM0.885

DR CHIA SONG KUN added 38000.0 units announced on 10 May 2022 at ~RM0.885

DR CHIA SONG KUN added 93800.0 units announced on 29 Apr 2022 at ~RM0.9

DR CHIA SONG KUN added 90000.0 units announced on 28 Apr 2022 at ~RM0.905

DR CHIA SONG KUN added 129700.0 units announced on 25 Apr 2022 at ~RM0.92

DR CHIA SONG KUN added 85100.0 units announced on 21 Apr 2022 at ~RM0.905

DR CHIA SONG KUN added 136000.0 units announced on 13 Apr 2022 at ~RM0.915

DR CHIA SONG KUN added 649000.0 units announced on 04 Apr 2022 at ~RM0.92

DR CHIA SONG KUN added 962000.0 units announced on 30 Mar 2022 at ~RM0.9

DR CHIA SONG KUN added 719000.0 units announced on 25 Mar 2022 at ~RM0.9

DR CHIA SONG KUN added 326600.0 units announced on 22 Mar 2022 at ~RM0.9

DR CHIA SONG KUN added 346000.0 units announced on 17 Mar 2022 at ~RM0.885

DR CHIA SONG KUN added 189000.0 units announced on 14 Mar 2022 at ~RM0.87

DR CHIA SONG KUN added 258000.0 units announced on 09 Mar 2022 at ~RM0.85

DR CHIA SONG KUN added 650000.0 units announced on 04 Mar 2022 at ~RM0.91

DR CHIA SONG KUN added 500000.0 units announced on 22 Feb 2022 at ~RM0.95

DR CHIA SONG KUN added 466100.0 units announced on 16 Feb 2022 at ~RM0.965

DR CHIA SONG KUN added 327600.0 units announced on 11 Feb 2022 at ~RM0.93

DR CHIA SONG KUN added 1000000.0 units announced on 24 Jan 2022 at ~RM0.94

DR CHIA SONG KUN added 400000.0 units announced on 07 Dec 2021 at ~RM0.97

DR CHIA SONG KUN added 470000.0 units announced on 02 Dec 2021 at ~RM0.91

DR CHIA SONG KUN added 286000.0 units announced on 22 Nov 2021 at ~RM0.98

DR CHIA SONG KUN added 147600.0 units announced on 19 Nov 2021 at ~RM0.96

MR ADRIAN CHAIR YONG HUANG added 45000.0 units announced on 19 Jul 2021 at ~RM1.0

MR ADRIAN CHAIR YONG HUANG added 25000.0 units announced on 14 Jul 2021 at ~RM1.0

MR ADRIAN CHAIR YONG HUANG added 20000.0 units announced on 14 Jun 2021 at ~RM1.07

MR ADRIAN CHAIR YONG HUANG added 20000.0 units announced on 08 Jun 2021 at ~RM1.09

MR ADRIAN CHAIR YONG HUANG added 15000.0 units announced on 27 May 2021 at ~RM1.14

MR ADRIAN CHAIR YONG HUANG added 70000.0 units announced on 21 May 2021 at ~RM1.09

MR ADRIAN CHAIR YONG HUANG added 15000.0 units announced on 17 May 2021 at ~RM1.2

MR ADRIAN CHAIR YONG HUANG added 70000.0 units announced on 23 Apr 2021 at ~RM1.29

MR ADRIAN CHAIR YONG HUANG added 89500.0 units announced on 19 Apr 2021 at ~RM1.33

MR ADRIAN CHAIR YONG HUANG added 20500.0 units announced on 25 Mar 2021 at ~RM1.33

MR ADRIAN CHAIR YONG HUANG added 20000.0 units announced on 22 Mar 2021 at ~RM1.31

DR CHIA SONG KUN added 1305900.0 units announced on 12 Mar 2021 at ~RM1.0

DR CHIA SONG KUN added 446800.0 units announced on 03 Mar 2021 at ~RM0.99

DR CHIA SONG KUN added 40100.0 units announced on 05 Feb 2021 at ~RM0.95

DR CHIA SONG KUN added 190800.0 units announced on 04 Feb 2021 at ~RM0.945

DR CHIA SONG KUN added 89300.0 units announced on 03 Feb 2021 at ~RM0.905

MR TEE SENG CHUN reduced 200000.0 units announced on 27 Jan 2021 at ~RM0.99

MR TEE SENG CHUN reduced 503200.0 units announced on 26 Jan 2021 at ~RM0.95

MR TEE SENG CHUN reduced 210700.0 units announced on 25 Jan 2021 at ~RM0.95

DR CHIA SONG KUN added 384000.0 units announced on 25 Jan 2021 at ~RM0.95

DR CHIA SONG KUN added 1000000.0 units announced on 22 Jan 2021 at ~RM0.95

TEE SENG CHUN reduced 786100.0 units announced on 20 Jan 2021 at ~RM0.955

CHIA SONG KUN added 83600.0 units announced on 20 Jan 2021 at ~RM0.95

DR CHIA SONG KUN added 1300000.0 units announced on 19 Jan 2021 at ~RM0.95

MR TEE SENG CHUN reduced 96000.0 units announced on 19 Jan 2021 at ~RM0.95

DR CHIA SONG KUN added 321600.0 units announced on 18 Jan 2021 at ~RM0.95

DR CHIA SONG KUN added 926800.0 units announced on 15 Jan 2021 at ~RM0.945

DR CHIA SONG KUN added 1046400.0 units announced on 13 Jan 2021 at ~RM0.95

MR TEE SENG CHUN reduced 4000.0 units announced on 30 Dec 2020 at ~RM0.99

MR TEE SENG CHUN reduced 50000.0 units announced on 18 Dec 2020 at ~RM1.05

MR TEE SENG CHUN reduced 408500.0 units announced on 14 Dec 2020 at ~RM1.06

DR CHIA SONG KUN added 200000.0 units announced on 09 Dec 2020 at ~RM0.95

MR CHIA SEONG FATT reduced 227826936.0 units announced on 07 Dec 2020 at ~RM0.955

MR LEONG YEW CHEONG reduced 20640000.0 units announced on 07 Dec 2020 at ~RM0.955

DR CHIA SONG KUN added 20640000.0 units announced on 07 Dec 2020 at ~RM0.955

Summary


Market Cap: 376 M.

Number of Shares: 516 M.

Adjusted Float: 41.3%.

Stock highly correlated with

HUPSENG (97%)

JOHAN (97%)

GDB (96%)

GHLSYS (96%)

The Boilermech Holdings Berhad and its wholly owned subsidiary Boilermech Sdn Bhd, is engaged in the business of designing and manufacturing boilers. It provides engineering solutions and steam boiler package and also provides repair & refurbishment services which includes condition assessment, preventative maintenance, maintenance and repair, boiler service and inspection,spare parts supply, control systems upgrades, installation and commissioning services of auxiliary equipment and general trouble shooting. The company has headquarters in Subang Jaya, Malaysia.

Sectors: Industrial Products, Power Utilities, Industrial Materials, Components & Equipment, Industrial Products & Services

Code: 0168

Website: http://www.boilermech.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2022

Shareholder Value (M)
QL Green Resources Sdn Bhd 197.42
Leong Yew Cheong 23.54
Gan Chin Soon 15.1
Tee Seng Soon 9.94
Tee Seng Chun 4.37
Law Chee Wong 3.92
Liu & Chia Holdings Sdn Bhd 3.01
Laura Lorraine Leong Pei-Pei 2.94
Wong Wai Kong 2.9
Hong Yuet Ngan 2.56
Len Tze Jian 2.41
Chuah Kang Boon 2.41
Liu Fiu Moy 2.11
Chee Sai Moon 1.73
Seh May Hoon 1.47
Lim Hung Thiam 1.36
Loh Foo 1.28
Lim Hun Swee 1.24
Tan Seow Li 1.09
Yong Yew San 1.02
Lian Boon Tam 0.98
Liu Loy Tai 0.94
Lim Xun Ru 0.87
Chia Siang Eng 0.83
Ng Sok Siah 0.83
Puah Guan Sang 0.83
Lim Li Xuan 0.79

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.