T-O (am): 0.000 (08:59:00)
Last updated: 16:59
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 83.77 | 1.83 | 1.34 | 1.6% | 0.00 | 0.26 | 15.7% | 13.7% | 60.7% | 73.4% | ||||||||
24 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 99.36 | 4.56 | 3.40 | 3.4% | 0.00 | 0.66 | 27.8% | 59.4% | 18.9% | 9.6% | ||||||||
25 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 77.73 | 3.88 | 2.86 | 3.7% | 0.00 | 0.55 | 11.2% | 9.6% | 4.3% | 47.7% | ||||||||
24 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 87.51 | 4.81 | 2.74 | 3.1% | 1.75 | 0.53 | 9.8% | 15.2% | 45.4% | 58.0% | ||||||||
23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 97.02 | 8.62 | 5.01 | 5.2% | 0.00 | 0.97 | 55.7% | 49.3% | 33.4% | 33.5% | ||||||||
25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 62.32 | 4.89 | 3.76 | 6.0% | 0.00 | 0.73 | 12.1% | 3.1% | 31.1% | 37.8% | ||||||||
23 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 70.91 | 7.40 | 5.46 | 7.7% | 0.00 | 1.06 | 6.7% | 121.4% | 16.4% | 133.1% | ||||||||
25 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 75.97 | 9.38 | 6.53 | 8.6% | 1.75 | 1.26 | 16.9% | 27.0% | 13.5% | 7.2% | ||||||||
24 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 64.99 | 10.66 | 7.54 | 11.6% | 0.00 | 1.46 | 1.0% | 22.5% | 24.7% | 32.9% | ||||||||
24 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 64.33 | 10.17 | 6.05 | 9.4% | 0.00 | 1.17 | 100.9% | 13.9% | 158.2% | 20.2% | ||||||||
12 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 32.03 | 3.54 | 2.34 | 7.3% | 0.00 | 0.45 | 46.5% | 47.3% | 61.5% | 63.8% | ||||||||
25 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 59.81 | 8.61 | 6.09 | 10.2% | 1.75 | 1.18 | 12.7% | 17.2% | 7.2% | 41.0% | ||||||||
21 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 53.07 | 7.62 | 5.67 | 10.7% | 0.00 | 1.10 | 6.0% | 2.0% | 12.8% | 2.3% | ||||||||
21 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 56.48 | 7.43 | 5.03 | 8.9% | 0.00 | 0.98 | 7.1% | 0.5% | 22.1% | 8.8% | ||||||||
19 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 60.79 | 8.76 | 6.46 | 10.6% | 0.00 | 1.25 | 15.9% | 11.9% | 37.4% | 31.0% | ||||||||
28 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 72.26 | 14.15 | 10.32 | 14.3% | 2.00 | 2.00 | 38.9% | 6.1% | 77.6% | 69.0% | ||||||||
21 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 52.01 | 7.61 | 5.81 | 11.2% | 0.00 | 1.13 | 7.5% | 8.1% | 5.3% | 16.1% | ||||||||
22 Nov 18 | Q2 Sep 18 | 2 | 31 Mar 19 | 56.20 | 8.14 | 5.52 | 9.8% | 0.00 | 1.07 | 3.4% | 0.7% | 11.8% | 14.9% | ||||||||
23 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 54.34 | 6.71 | 4.93 | 9.1% | 0.00 | 0.96 | 20.2% | 19.6% | 19.2% | 5.7% | ||||||||
23 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 68.09 | 10.18 | 6.10 | 9.0% | 1.75 | 1.18 | 20.3% | 17.0% | 22.0% | 6.8% | ||||||||
13 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 56.58 | 7.20 | 5.00 | 8.8% | 0.00 | 0.97 | 1.4% | 9.9% | 4.2% | 22.5% | ||||||||
22 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 55.80 | 6.54 | 4.80 | 8.6% | 0.00 | 0.93 | 22.8% | 2.4% | 2.9% | 30.7% | ||||||||
22 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 45.44 | 6.29 | 4.67 | 10.3% | 0.00 | 0.90 | 21.9% | 26.4% | 28.8% | 27.5% | ||||||||
24 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 58.18 | 10.24 | 6.55 | 11.3% | 1.50 | 1.27 | 7.4% | 13.8% | 1.5% | 43.4% | ||||||||
22 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 62.81 | 8.51 | 6.46 | 10.3% | 0.00 | 1.25 | 15.3% | 1.1% | 75.7% | 2.0% | ||||||||
17 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 54.47 | 4.98 | 3.67 | 6.8% | 0.00 | 0.71 | 11.7% | 21.2% | 42.9% | 68.7% | ||||||||
17 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 61.72 | 8.66 | 6.43 | 10.4% | 0.00 | 1.25 | 8.5% | 2.8% | 40.8% | 17.8% | ||||||||
27 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 67.48 | 6.14 | 4.57 | 6.8% | 1.50 | 0.89 | 6.3% | 3.2% | 30.6% | 43.2% | ||||||||
24 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 63.48 | 7.36 | 6.59 | 10.4% | 0.00 | 1.28 | 8.2% | 4.0% | 43.8% | 31.6% | ||||||||
19 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 69.14 | 15.30 | 11.73 | 17.0% | 0.00 | 2.27 | 15.2% | 1.8% | 50.0% | 3.0% | ||||||||
19 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 60.02 | 10.27 | 7.82 | 13.0% | 0.00 | 1.52 | 13.9% | 19.1% | 2.7% | 22.4% | ||||||||
21 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 69.72 | 10.33 | 8.04 | 11.5% | 1.75 | 1.56 | 5.4% | 7.7% | 16.6% | 21.5% | ||||||||
25 Feb 15 | 31/12/14 | 3 | 31/03/15 | 66.13 | 12.64 | 9.64 | 14.6% | 0.00 | 2.02 | 2.6% | 10.8% | 15.4% | 32.3% |
EPS | 2.0 sen |
Trailing PE (Sector Median: 13.9) | 36.4 |
PEG | 36.4 |
Altman Z | 1.5 |
Beaver | 0.16 |
Current Ratio | 2.21 |
Debt-Equity (DE) Ratio | 0.53 |
FCF Yield | 5.06 % |
Revenue QoQ | -15.69 % |
Revenue YoY | -13.65% |
Profit QoQ | -60.68 % |
Profit YoY | -73.36 % |
Profit Margin (Sector Median: 3.9) | 2.97 % |
ROE (ROIC: 4.36) | 4.42 % |
Dividend Per Share (DPS) | 1.75 sen |
Dividend Yield (DY) | 2.4 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.9) | |
ROE (ROIC: 4.67) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.45 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 1.34 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 104.86 |
Expected Revenue (M) | 1108.45 |
Expected Growth (%) | 26.0 |
MR ADRIAN CHAIR YONG HUANG added 25000.0 units announced on 22 Jul 2022 at ~RM0.78
DR CHIA SONG KUN added 183800.0 units announced on 21 Jul 2022 at ~RM0.755
DR CHIA SONG KUN added 100000.0 units announced on 15 Jul 2022 at ~RM0.755
DR CHIA SONG KUN added 280000.0 units announced on 08 Jul 2022 at ~RM0.78
DR CHIA SONG KUN added 262000.0 units announced on 04 Jul 2022 at ~RM0.77
DR CHIA SONG KUN added 186700.0 units announced on 27 Jun 2022 at ~RM0.78
DR CHIA SONG KUN added 238200.0 units announced on 22 Jun 2022 at ~RM0.77
DR CHIA SONG KUN added 176800.0 units announced on 20 Jun 2022 at ~RM0.8
DR CHIA SONG KUN added 299900.0 units announced on 07 Jun 2022 at ~RM0.9
DR CHIA SONG KUN added 240000.0 units announced on 02 Jun 2022 at ~RM0.87
DR CHIA SONG KUN added 130000.0 units announced on 17 May 2022 at ~RM0.89
MR ADRIAN CHAIR YONG HUANG added 20000.0 units announced on 13 May 2022 at ~RM0.88
DR CHIA SONG KUN added 66000.0 units announced on 13 May 2022 at ~RM0.88
DR CHIA SONG KUN added 80000.0 units announced on 11 May 2022 at ~RM0.885
DR CHIA SONG KUN added 38000.0 units announced on 10 May 2022 at ~RM0.885
DR CHIA SONG KUN added 93800.0 units announced on 29 Apr 2022 at ~RM0.9
DR CHIA SONG KUN added 90000.0 units announced on 28 Apr 2022 at ~RM0.905
DR CHIA SONG KUN added 129700.0 units announced on 25 Apr 2022 at ~RM0.92
DR CHIA SONG KUN added 85100.0 units announced on 21 Apr 2022 at ~RM0.905
DR CHIA SONG KUN added 136000.0 units announced on 13 Apr 2022 at ~RM0.915
DR CHIA SONG KUN added 649000.0 units announced on 04 Apr 2022 at ~RM0.92
DR CHIA SONG KUN added 962000.0 units announced on 30 Mar 2022 at ~RM0.9
DR CHIA SONG KUN added 719000.0 units announced on 25 Mar 2022 at ~RM0.9
DR CHIA SONG KUN added 326600.0 units announced on 22 Mar 2022 at ~RM0.9
DR CHIA SONG KUN added 346000.0 units announced on 17 Mar 2022 at ~RM0.885
DR CHIA SONG KUN added 189000.0 units announced on 14 Mar 2022 at ~RM0.87
DR CHIA SONG KUN added 258000.0 units announced on 09 Mar 2022 at ~RM0.85
DR CHIA SONG KUN added 650000.0 units announced on 04 Mar 2022 at ~RM0.91
DR CHIA SONG KUN added 500000.0 units announced on 22 Feb 2022 at ~RM0.95
DR CHIA SONG KUN added 466100.0 units announced on 16 Feb 2022 at ~RM0.965
DR CHIA SONG KUN added 327600.0 units announced on 11 Feb 2022 at ~RM0.93
DR CHIA SONG KUN added 1000000.0 units announced on 24 Jan 2022 at ~RM0.94
DR CHIA SONG KUN added 400000.0 units announced on 07 Dec 2021 at ~RM0.97
DR CHIA SONG KUN added 470000.0 units announced on 02 Dec 2021 at ~RM0.91
DR CHIA SONG KUN added 286000.0 units announced on 22 Nov 2021 at ~RM0.98
DR CHIA SONG KUN added 147600.0 units announced on 19 Nov 2021 at ~RM0.96
MR ADRIAN CHAIR YONG HUANG added 45000.0 units announced on 19 Jul 2021 at ~RM1.0
MR ADRIAN CHAIR YONG HUANG added 25000.0 units announced on 14 Jul 2021 at ~RM1.0
MR ADRIAN CHAIR YONG HUANG added 20000.0 units announced on 14 Jun 2021 at ~RM1.07
MR ADRIAN CHAIR YONG HUANG added 20000.0 units announced on 08 Jun 2021 at ~RM1.09
MR ADRIAN CHAIR YONG HUANG added 15000.0 units announced on 27 May 2021 at ~RM1.14
MR ADRIAN CHAIR YONG HUANG added 70000.0 units announced on 21 May 2021 at ~RM1.09
MR ADRIAN CHAIR YONG HUANG added 15000.0 units announced on 17 May 2021 at ~RM1.2
MR ADRIAN CHAIR YONG HUANG added 70000.0 units announced on 23 Apr 2021 at ~RM1.29
MR ADRIAN CHAIR YONG HUANG added 89500.0 units announced on 19 Apr 2021 at ~RM1.33
MR ADRIAN CHAIR YONG HUANG added 20500.0 units announced on 25 Mar 2021 at ~RM1.33
MR ADRIAN CHAIR YONG HUANG added 20000.0 units announced on 22 Mar 2021 at ~RM1.31
DR CHIA SONG KUN added 1305900.0 units announced on 12 Mar 2021 at ~RM1.0
DR CHIA SONG KUN added 446800.0 units announced on 03 Mar 2021 at ~RM0.99
DR CHIA SONG KUN added 40100.0 units announced on 05 Feb 2021 at ~RM0.95
DR CHIA SONG KUN added 190800.0 units announced on 04 Feb 2021 at ~RM0.945
DR CHIA SONG KUN added 89300.0 units announced on 03 Feb 2021 at ~RM0.905
MR TEE SENG CHUN reduced 200000.0 units announced on 27 Jan 2021 at ~RM0.99
MR TEE SENG CHUN reduced 503200.0 units announced on 26 Jan 2021 at ~RM0.95
MR TEE SENG CHUN reduced 210700.0 units announced on 25 Jan 2021 at ~RM0.95
DR CHIA SONG KUN added 384000.0 units announced on 25 Jan 2021 at ~RM0.95
DR CHIA SONG KUN added 1000000.0 units announced on 22 Jan 2021 at ~RM0.95
TEE SENG CHUN reduced 786100.0 units announced on 20 Jan 2021 at ~RM0.955
CHIA SONG KUN added 83600.0 units announced on 20 Jan 2021 at ~RM0.95
DR CHIA SONG KUN added 1300000.0 units announced on 19 Jan 2021 at ~RM0.95
MR TEE SENG CHUN reduced 96000.0 units announced on 19 Jan 2021 at ~RM0.95
DR CHIA SONG KUN added 321600.0 units announced on 18 Jan 2021 at ~RM0.95
DR CHIA SONG KUN added 926800.0 units announced on 15 Jan 2021 at ~RM0.945
DR CHIA SONG KUN added 1046400.0 units announced on 13 Jan 2021 at ~RM0.95
MR TEE SENG CHUN reduced 4000.0 units announced on 30 Dec 2020 at ~RM0.99
MR TEE SENG CHUN reduced 50000.0 units announced on 18 Dec 2020 at ~RM1.05
MR TEE SENG CHUN reduced 408500.0 units announced on 14 Dec 2020 at ~RM1.06
DR CHIA SONG KUN added 200000.0 units announced on 09 Dec 2020 at ~RM0.95
MR CHIA SEONG FATT reduced 227826936.0 units announced on 07 Dec 2020 at ~RM0.955
MR LEONG YEW CHEONG reduced 20640000.0 units announced on 07 Dec 2020 at ~RM0.955
DR CHIA SONG KUN added 20640000.0 units announced on 07 Dec 2020 at ~RM0.955
Market Cap: 376 M.
Number of Shares: 516 M.
Adjusted Float: 41.3%.
Stock highly correlated with
HUPSENG (97%)
JOHAN (97%)
GDB (96%)
GHLSYS (96%)
The Boilermech Holdings Berhad and its wholly owned subsidiary Boilermech Sdn Bhd, is engaged in the business of designing and manufacturing boilers. It provides engineering solutions and steam boiler package and also provides repair & refurbishment services which includes condition assessment, preventative maintenance, maintenance and repair, boiler service and inspection,spare parts supply, control systems upgrades, installation and commissioning services of auxiliary equipment and general trouble shooting. The company has headquarters in Subang Jaya, Malaysia.
Sectors: Industrial Products, Power Utilities, Industrial Materials, Components & Equipment, Industrial Products & Services
Code: 0168
Website: http://www.boilermech.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2022
Shareholder | Value (M) |
---|---|
QL Green Resources Sdn Bhd | 197.42 |
Leong Yew Cheong | 23.54 |
Gan Chin Soon | 15.1 |
Tee Seng Soon | 9.94 |
Tee Seng Chun | 4.37 |
Law Chee Wong | 3.92 |
Liu & Chia Holdings Sdn Bhd | 3.01 |
Laura Lorraine Leong Pei-Pei | 2.94 |
Wong Wai Kong | 2.9 |
Hong Yuet Ngan | 2.56 |
Len Tze Jian | 2.41 |
Chuah Kang Boon | 2.41 |
Liu Fiu Moy | 2.11 |
Chee Sai Moon | 1.73 |
Seh May Hoon | 1.47 |
Lim Hung Thiam | 1.36 |
Loh Foo | 1.28 |
Lim Hun Swee | 1.24 |
Tan Seow Li | 1.09 |
Yong Yew San | 1.02 |
Lian Boon Tam | 0.98 |
Liu Loy Tai | 0.94 |
Lim Xun Ru | 0.87 |
Chia Siang Eng | 0.83 |
Ng Sok Siah | 0.83 |
Puah Guan Sang | 0.83 |
Lim Li Xuan | 0.79 |