BJCORP | BERJAYA CORPORATION BERHAD [NS]

0.305 (-3.17%)

T-O (am): 0.310 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BJCORP | BERJAYA CORPORATION BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Nov 22 Q1 Sep 22 1 30 Jun 23 2,243.19 107.59 -16.41 -0.7% 0.00 -0.29 4.4% 61.8% 133.8% 72.3%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 2,346.80 -16.72 48.63 2.1% 0.00 0.86 3.1% 33.7% 235.5% 120.0%
30 May 22 Q3 Mar 22 3 30 Jun 22 2,421.55 93.44 -35.89 -1.5% 0.00 -0.62 17.8% 33.0% 135.5% 59.0%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 2,055.70 231.66 101.01 4.9% 0.00 1.77 48.3% 5.9% 270.3% 303.2%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 1,386.15 -83.17 -59.31 -4.3% 0.00 -1.03 21.0% 28.7% 75.5% 0.6%
29 Sep 21 Q4 Jun 21 4 30 Jun 21 1,754.89 -208.10 -242.57 -13.8% 0.00 -4.23 3.6% 104.3% 177.0% 29.9%
27 May 21 Q3 Mar 21 3 30 Jun 21 1,820.94 -28.16 -87.56 -4.8% 0.00 -1.52 6.2% 7.8% 76.2% 121.2%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 1,940.64 35.88 -49.71 -2.6% 0.00 -0.85 0.1% 6.8% 15.7% 63.0%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 1,943.62 10.88 -58.95 -3.0% 0.00 -1.03 126.3% 6.2% 83.0% 8.7%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 859.02 -380.80 -345.81 -40.3% 1.08 -6.06 56.5% 39.5% 183.8% 213.2%
15 Jun 20 Q3 Mar 20 3 30 Jun 20 1,975.46 538.08 412.52 20.9% 0.00 7.03 5.2% 11.0% 406.9% 324.8%
26 Feb 20 Q2 Dec 19 2 30 Jun 20 2,082.84 -61.66 -134.42 -6.5% 0.00 -2.26 0.6% 3.6% 147.9% 113.7%
28 Nov 19 Q1 Sep 19 1 30 Jun 20 2,071.05 45.62 -54.23 -2.6% 0.00 -0.89 45.9% 4.1% 50.9% 23.7%
28 Aug 19 30 Jun 19 Other 30 Jun 19 1,419.35 -47.95 -110.41 -7.8% 0.00 -1.85 36.0% 33.8% 213.7% 414.9%
27 Jun 19 30 Apr 19 Other 30 Jun 19 2,219.57 244.52 97.10 4.4% 0.00 1.70 10.4% 5.1% 254.4% 202.0%
28 Mar 19 Q3 Jan 19 3 30 Apr 19 2,010.81 39.05 -62.90 -3.1% 0.00 -1.09 1.0% 7.4% 11.5% 32.0%
27 Dec 18 Q2 Oct 18 2 30 Apr 19 1,990.02 34.13 -71.04 -3.6% 0.00 -1.24 7.1% 9.0% 302.6% 51.3%
28 Sep 18 Q1 Jul 18 1 30 Apr 19 2,142.41 159.32 35.06 1.6% 0.00 0.66 1.4% 2.6% 136.8% 180.8%
28 Jun 18 Q4 Apr 18 4 30 Apr 18 2,111.81 -43.05 -95.19 -4.5% 0.00 -1.66 2.7% 5.5% 2.9% 3039.8%
30 Mar 18 Q3 Jan 18 3 30 Apr 18 2,171.35 6.35 -92.50 -4.3% 0.00 -1.60 0.7% 2.2% 36.6% 504.2%
28 Dec 17 Q2 Oct 17 2 30 Apr 18 2,185.83 -153.46 -145.99 -6.7% 0.00 -2.54 0.6% 11.1% 236.4% 182.7%
28 Sep 17 Q1 Jul 17 1 30 Apr 18 2,198.68 62.25 -43.40 -2.0% 0.00 -0.73 1.6% 1.2% 1440.2% 30.8%
29 Jun 17 Q4 Apr 17 4 30 Apr 17 2,234.78 62.22 3.24 0.1% 0.00 0.10 0.6% 10.0% 85.8% 100.9%
30 Mar 17 Q3 Jan 17 3 30 Apr 17 2,221.30 83.86 22.89 1.0% 0.00 0.47 9.6% 2.5% 87.0% 44.7%
29 Dec 16 Q2 Oct 16 2 30 Apr 17 2,457.51 408.49 176.50 7.2% 0.00 3.27 10.5% 8.9% 381.6% 44.4%
30 Sep 16 Q1 Jul 16 1 30 Apr 17 2,224.41 71.61 -62.68 -2.8% 0.00 -1.11 10.4% 4.2% 83.0% 211.7%
29 Jun 16 Q4 Apr 16 4 30 Apr 16 2,483.66 -466.10 -368.91 -14.8% 2.16 -7.13 14.6% 6.7% 2431.9% 34.2%
29 Mar 16 Q3 Jan 16 3 30 Apr 16 2,168.23 118.42 15.82 0.7% 0.00 0.37 3.9% 1.9% 87.1% 98.4%
29 Dec 15 Q2 Oct 15 2 30 Apr 16 2,257.13 288.94 122.26 5.4% 0.00 2.47 5.7% 12.4% 117.8% 20.1%
29 Sep 15 Q1 Jul 15 1 30 Apr 16 2,135.82 183.84 56.13 2.6% 0.00 1.19 8.2% 14.1% 120.4% 577.8%
30 Jun 15 Q4 Apr 15 4 30 Apr 15 2,327.03 -323.03 -274.97 -11.8% 1.00 -5.46 5.3% 5.9% 128.2% 9.8%
27 Mar 15 31/01/15 3 30/04/15 2,210.48 1,129.20 975.41 44.1% 0.00 19.64 14.2% 6.6% 537.2% 6006.6%

Historical Dividends

Financial Ratios

EPS 1.63 sen
Trailing PE (Sector Median: 12.9) 18.7
PEG 18.7
Altman Z 0.5
Beaver 0.019
Current Ratio 1.1
Debt-Equity (DE) Ratio 1.94
FCF Yield 5.01 %
Revenue QoQ -4.41 %
Revenue YoY 61.83%
Profit QoQ -133.76 %
Profit YoY 72.32 %
Profit Margin (Sector Median: 4.8) 1.07 %
ROE (ROIC: 1.01) 1.6 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.8)
ROE (ROIC: 1.62)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.09
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 5.73
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 200000.0 units announced on 27 Jan 2023 at ~RM0.34

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 32600000.0 units announced on 19 Jan 2023 at ~RM0.335

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 81000000.0 units announced on 13 Jan 2023 at ~RM0.32

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 115950000.0 units announced on 10 Jan 2023 at ~RM0.305

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 41750000.0 units announced on 06 Jan 2023 at ~RM0.29

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 10883648.0 units announced on 29 Dec 2022 at ~RM0.29

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 3583000.0 units announced on 24 Nov 2022 at ~RM0.23

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 2138000.0 units announced on 22 Nov 2022 at ~RM0.23

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 37188000.0 units announced on 05 Oct 2022 at ~RM0.225

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 39236700.0 units announced on 03 Oct 2022 at ~RM0.225

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 1319000.0 units announced on 29 Sep 2022 at ~RM0.225

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 600000.0 units announced on 27 Sep 2022 at ~RM0.235

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 1510000.0 units announced on 23 Sep 2022 at ~RM0.235

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 1059000.0 units announced on 21 Sep 2022 at ~RM0.235

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 50000.0 units announced on 19 Sep 2022 at ~RM0.235

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 64000.0 units announced on 15 Sep 2022 at ~RM0.235

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 80000.0 units announced on 13 Sep 2022 at ~RM0.235

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 2530000.0 units announced on 09 Sep 2022 at ~RM0.235

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 4000000.0 units announced on 07 Sep 2022 at ~RM0.235

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 630000.0 units announced on 08 Dec 2021 at ~RM0.25

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 5500000.0 units announced on 02 Dec 2021 at ~RM0.25

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 5500000.0 units announced on 01 Dec 2021 at ~RM0.245

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 218900000.0 units announced on 29 Nov 2021 at ~RM0.25

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 5800000.0 units announced on 25 Nov 2021 at ~RM0.255

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 4000000.0 units announced on 23 Nov 2021 at ~RM0.255

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 5500000.0 units announced on 19 Nov 2021 at ~RM0.25

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 9857702.0 units announced on 17 Nov 2021 at ~RM0.25

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 4430000.0 units announced on 15 Nov 2021 at ~RM0.245

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 90000.0 units announced on 08 Nov 2021 at ~RM0.245

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 2198000.0 units announced on 05 Nov 2021 at ~RM0.24

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 85780000.0 units announced on 29 Oct 2021 at ~RM0.25

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 1446120.0 units announced on 15 Oct 2021 at ~RM0.26

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 50000.0 units announced on 01 Oct 2021 at ~RM0.25

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 2300000.0 units announced on 29 Sep 2021 at ~RM0.255

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 4420000.0 units announced on 27 Sep 2021 at ~RM0.255

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 1500000.0 units announced on 13 Sep 2021 at ~RM0.25

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 1000000.0 units announced on 04 Aug 2021 at ~RM0.26

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 2000000.0 units announced on 07 Jul 2021 at ~RM0.25

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 3000000.0 units announced on 05 Jul 2021 at ~RM0.255

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 5000000.0 units announced on 05 Jul 2021 at ~RM0.255

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 15600000.0 units announced on 15 Jun 2021 at ~RM0.295

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 1000000.0 units announced on 10 Jun 2021 at ~RM0.295

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 3000000.0 units announced on 03 Jun 2021 at ~RM0.265

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 5000000.0 units announced on 01 Jun 2021 at ~RM0.285

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 5000000.0 units announced on 24 May 2021 at ~RM0.27

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 1850000.0 units announced on 21 May 2021 at ~RM0.29

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 500000.0 units announced on 21 May 2021 at ~RM0.29

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 1800000.0 units announced on 19 May 2021 at ~RM0.32

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 1500000.0 units announced on 19 May 2021 at ~RM0.32

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 1550000.0 units announced on 12 May 2021 at ~RM0.33

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 1500000.0 units announced on 10 May 2021 at ~RM0.345

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 1000000.0 units announced on 07 May 2021 at ~RM0.335

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 1500000.0 units announced on 05 May 2021 at ~RM0.325

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 28300000.0 units announced on 03 May 2021 at ~RM0.32

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 3051000.0 units announced on 30 Apr 2021 at ~RM0.325

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 2020000.0 units announced on 23 Apr 2021 at ~RM0.355

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 1000000.0 units announced on 21 Apr 2021 at ~RM0.345

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 7750000.0 units announced on 19 Apr 2021 at ~RM0.39

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 4700000.0 units announced on 15 Apr 2021 at ~RM0.4

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 46000000.0 units announced on 12 Apr 2021 at ~RM0.435

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 57000000.0 units announced on 09 Apr 2021 at ~RM0.43

MR DEREK CHIN CHEE SENG added 200000.0 units announced on 01 Apr 2021 at ~RM0.385

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 10592000.0 units announced on 01 Apr 2021 at ~RM0.385

ENCIK ABDUL JALIL BIN ABDUL RASHEED added 66000000.0 units announced on 31 Mar 2021 at ~RM0.31

MR DEREK CHIN CHEE SENG added 50000.0 units announced on 25 Mar 2021 at ~RM0.225

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 2000000.0 units announced on 08 Feb 2021 at ~RM0.175

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 4000000.0 units announced on 04 Feb 2021 at ~RM0.175

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN added 1110000.0 units announced on 02 Feb 2021 at ~RM0.175

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 2285500.0 units announced on 20 Nov 2020 at ~RM0.185

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 6672000.0 units announced on 18 Nov 2020 at ~RM0.185

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 6117496.0 units announced on 13 Nov 2020 at ~RM0.19

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 33477438.0 units announced on 05 Nov 2020 at ~RM0.185

TAN SRI DATO' SERI VINCENT TAN CHEE YIOUN reduced 25000000.0 units announced on 03 Nov 2020 at ~RM0.185

Summary


Market Cap: 1818 M.

Number of Shares: 5962 M.

Adjusted Float: 88.1%.

Stock highly correlated with

SMRT (88%)

KAREX (86%)

PICORP (81%)

MBRIGHT (80%)

Berjaya Corporation Berhad, an investment holding company, is engaged in providing financial services; investment, development, rental, and management of properties; and marketing of consumer products and services in Malaysia and internationally. The company is also engaged in the design, construction, and operation of sanitary landfill; operation of hotels, casinos, resorts, restaurants, golf and recreation clubs, book stores, and private university and international schools; manufacture and sale of yarn, garments, and knitted fabrics; owns and operates 'Carlovers Carwash', 'Roadhouse Grill Restaurant', and 'Kenny Rogers Roasters Restaurant' chains, as well as the 'Krispy Kreme Doughnuts' chain of retail outlets, and 'Papa John's Pizza' and 'Kenny Rogers Roasters' chains of restaurants; import and distribution of Mazda passenger vehicles and organic food products; and insurance activities. In addition, it is engaged in providing education and professional training, share registration and mailing, hire purchase, research, investment advisory, asset and fund management, nominee, interior design and decoration, renovation and project consultancy, courier and transport, aircraft leasing, marketing, spa management, and security services, as well as provides maintenance services for apartments and condominiums. Additionally, the company operates self-service carwash centers, time sharing vacation, Jet charter and schedule flights, and Toto betting; promotes and organizes events, seminars, workshops, and concerts; and publishes, prints, and distributes daily newspaper. Further, it acts as agents to assist people for staying, investing, and trading in Malaysia, manages a garment export agency; distributes, sells, and rents audio/visual home entertainment products; manufactures and trades washing detergents, paper and paper products; and cultivates and sells palm oil and palm kernel. Berjaya Corporation was founded in 1984 and is based in Kuala Lumpur, Malaysia.

Sectors: Trading & Services, Penny Stocks, Consumer Products, Water Utilities, Stock Brokers, Diversified Industrials, Industrial Products & Services, Conglomerates, Automotive & Automobiles

Code: 3395

Website: http://www.berjaya.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
BJCORP-WC [NS] 0.06 1.0 236.51% 29-May-2026

Top Shareholdings

Updated on 1-Oct-2021

Shareholder Value (M)
Tan Sri Dato’ Seri Vincent Tan Chee Yioun 341.55
Hotel Resort Enterprise Sdn Bhd 172.19
Berjaya Bright Sdn Bhd 57.87
Abdul Jalil Bin Abdul Rasheed 56.93
CIMB Bank Berhad 41.24
Berjaya Times Square Sdn Bhd 23.21
AIA Bhd 22.11
Cheah Fook Ling 18.03
Pembinaan Yeng Tong Sdn Bhd 15.84
Vanguard Emerging Markets Stock Index Fund 14.11
Citibank New York 13.33
Vanguard Total International Stock Index Fund 12.7

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.