T-O (am): 0.205 (08:59:00)
Last updated: 15:08
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 25 | 3 | 31 Dec 25 | 115.77 | 4.49 | 3.16 | 2.7% | 0.00 | 0.75 | 4.4% | 36.5% | 22.2% | 47.4% | ||||||||
| 28 Aug 25 | Q2 Jun 25 | 2 | 31 Dec 25 | 110.90 | 3.82 | 2.58 | 2.3% | 0.35 | 0.61 | 15.7% | 34.2% | 11.2% | 2.7% | ||||||||
| 28 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 95.85 | 4.21 | 2.91 | 3.0% | 0.00 | 0.69 | 17.9% | 32.9% | 17.9% | 90.5% | ||||||||
| 26 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 81.29 | 3.58 | 2.47 | 3.0% | 0.00 | 0.62 | 4.2% | 8.5% | 15.3% | 4.1% | ||||||||
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 84.83 | 2.98 | 2.14 | 2.5% | 0.31 | 0.91 | 2.7% | 1.6% | 14.9% | 4.5% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 82.61 | 3.56 | 2.52 | 3.0% | 0.00 | 1.38 | 14.6% | 19.5% | 64.6% | 189.0% | ||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 72.11 | 2.15 | 1.53 | 2.1% | 0.00 | 0.86 | 3.8% | 6.0% | 40.6% | 17.6% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 74.94 | 3.55 | 2.58 | 3.4% | 0.00 | 1.44 | 10.2% | 26.4% | 25.6% | 4.5% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 83.49 | 2.54 | 2.05 | 2.5% | 0.56 | 1.15 | 20.8% | 67.3% | 135.5% | 52.0% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 69.14 | 1.57 | 0.87 | 1.3% | 0.00 | 0.49 | 1.6% | 51.3% | 53.0% | 25.6% | ||||||||
| 24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 68.01 | 2.71 | 1.85 | 2.7% | 0.00 | 1.04 | 14.7% | 64.4% | 24.7% | 14.7% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 59.28 | 3.24 | 2.46 | 4.2% | 0.56 | 1.38 | 18.8% | 71.2% | 82.7% | 23.1% | ||||||||
| 17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 49.91 | 2.03 | 1.35 | 2.7% | 0.56 | 0.76 | 9.2% | 184.6% | 15.3% | 343.9% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 45.69 | 1.66 | 1.17 | 2.6% | 0.00 | 0.66 | 10.5% | 59.8% | 27.6% | 45.0% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 41.37 | 2.21 | 1.62 | 3.9% | 0.00 | 0.91 | 19.4% | 4.5% | 49.5% | 42.2% | ||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 34.63 | 4.52 | 3.21 | 9.2% | 0.00 | 1.80 | 97.5% | 679.6% | ||||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 17.54 | -0.43 | -0.55 | -3.1% | 1.68 | -0.31 | 38.7% | 168.5% | ||||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 28.60 | 1.28 | 0.81 | 2.8% | 0.00 | 0.54 | 33.9% | 71.2% | ||||||||||
| 16 Jul 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 43.30 | 3.72 | 2.80 | 6.5% | 0.00 | 1.89 |
| EPS | 2.63 sen |
| Trailing PE (Sector Median: 15.3) | 8.1 |
| PEG | 0.12 |
| Altman Z | 2.6 |
| Beaver | 0.138 |
| Current Ratio | 1.75 |
| Debt-Equity (DE) Ratio | 1.26 |
| FCF Yield | 18.56 % |
| Revenue QoQ | 4.39 % |
| Revenue YoY | 36.48% |
| Profit QoQ | 22.17 % |
| Profit YoY | 47.36 % |
| Profit Margin (Sector Median: 3.0) | 2.75 % |
| ROE (ROIC: 9.25) | 9.62 % |
| Dividend Per Share (DPS) | 0.35 sen |
| Dividend Yield (DY) | 1.63 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.0) | |
| ROE (ROIC: 9.2) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.27 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.19 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
No transaction in the last 2 months.
Market Cap: 90 M.
Market Cap Class: Micro caps
Number of Shares: 423 M.
Adjusted Float: 26.9%.
Stock highly correlated with
SHL (90%)
THETA (89%)
BURSA (88%)
KIMLUN (88%)
Haily Group Berhad, an investment holding company, is involved in building construction of residential buildings which consist of single and multi-dwelling buildings, and non-residential buildings which consist of commercial, purpose-built, and industrial buildings through its wholly-owned subsidiary. The company is also involved in the provision of rental of construction machinery. The company was incorporated in 2007 and is based in Johor, Malaysia.
Sectors: Construction, Penny Stocks
Code: 0237
Website: https://www.haily.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| HAILY-WA | 0.07 | 0.26 | 53.49% | 07-Oct-2027 |
Updated on 21-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Haily Holdings Sdn Bhd | 61.29% | 55.74 |
| Wong Chee Sean @ Wong Sean | 2.96% | 2.69 |
| Heng Ah Moi | 0.87% | 0.79 |
| Ng Kim Leng | 0.84% | 0.76 |
| Loh Yong Huat | 0.66% | 0.6 |
| Chua Keng Huat | 0.47% | 0.43 |
| Beh Yong Wah | 0.39% | 0.35 |
| Yon Marketing Sdn Bhd | 0.36% | 0.33 |
| Wong Chee Hao | 0.36% | 0.33 |
| Lim Teck Loong | 0.29% | 0.26 |
| Madam See Swee Ling | 0.26% | 0.23 |
| Tan Siew Chin | 0.25% | 0.23 |
| Low Chin Chun | 0.24% | 0.22 |
| Kho Ping | 0.24% | 0.22 |
| See Swee Ling | 0.24% | 0.21 |
| Yoong Woei Yeh | 0.24% | 0.21 |
| Edmund Ch'Ng Cheng Yoon | 0.22% | 0.2 |
| Lau Li Yin | 0.22% | 0.2 |
| Lee Wai Hin | 0.22% | 0.2 |
| Ng Chin Hoe | 0.22% | 0.2 |
| Ng Tim Foo | 0.22% | 0.2 |
| Winston Chiew Soon Kiat | 0.22% | 0.2 |
| Liew Tat Yang | 0.22% | 0.2 |
| Chiew Kha Chai | 0.22% | 0.2 |
| Oh Eng Leong | 0.19% | 0.17 |
| Chew Jiin @ Chew Lee Chin | 0.19% | 0.17 |
| Tay Hong Sing | 0.17% | 0.15 |
| Tan Gaik Suan | 0.17% | 0.15 |
| Yeoh Hock Seng | 0.17% | 0.15 |
| Ting Hie Sing | 0.16% | 0.15 |
| Koh Ah Geik | 0.16% | 0.15 |
| Encik Mohd Jaffar Bin Awang (Ismail) | 0.05% | 0.05 |
| Tan Sui Huat | 0.05% | 0.04 |
| Ong Kheng Swee | 0.05% | 0.04 |
| Mohd Jaffar Bin Awang (Ismail) | 0.05% | 0.04 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |