HAILY | HAILY GROUP BERHAD
0.395 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 10:25
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 83.49 | 2.54 | 2.05 | 2.5% | 0.56 | 1.15 | 20.8% | 67.3% | 135.5% | 52.0% | ||||||||
| 24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 69.14 | 1.57 | 0.87 | 1.3% | 0.00 | 0.49 | 1.6% | 51.3% | 53.0% | 25.6% | ||||||||
| 24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 68.01 | 2.71 | 1.85 | 2.7% | 0.00 | 1.04 | 14.7% | 64.4% | 24.7% | 14.7% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 59.28 | 3.24 | 2.46 | 4.2% | 0.56 | 1.38 | 18.8% | 71.2% | 82.7% | 23.1% | ||||||||
| 17 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 49.91 | 2.03 | 1.35 | 2.7% | 0.56 | 0.76 | 9.2% | 184.6% | 15.3% | 343.9% | ||||||||
| 24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 45.69 | 1.66 | 1.17 | 2.6% | 0.00 | 0.66 | 10.5% | 59.8% | 27.6% | 45.0% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 41.37 | 2.21 | 1.62 | 3.9% | 0.00 | 0.91 | 19.4% | 4.5% | 49.5% | 42.2% | ||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 34.63 | 4.52 | 3.21 | 9.2% | 0.00 | 1.80 | 97.5% | 679.6% | ||||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 17.54 | -0.43 | -0.55 | -3.1% | 1.68 | -0.31 | 38.7% | 168.5% | ||||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 28.60 | 1.28 | 0.81 | 2.8% | 0.00 | 0.54 | 33.9% | 71.2% | ||||||||||
| 16 Jul 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 43.30 | 3.72 | 2.80 | 6.5% | 0.00 | 1.89 |
Historical Dividends
Financial Ratios
| EPS | 4.06 sen |
| Trailing PE (Sector Median: 12.8) | 9.7 |
| PEG | 0.1 |
| Altman Z | 2.4 |
| Beaver | -0.088 |
| Current Ratio | 1.74 |
| Debt-Equity (DE) Ratio | 1.25 |
| FCF Yield | -13.46 % |
| Revenue QoQ | 20.75 % |
| Revenue YoY | 67.28% |
| Profit QoQ | 135.48 % |
| Profit YoY | 52.04 % |
| Profit Margin (Sector Median: -0.7) | 2.59 % |
| ROE (ROIC: 7.91) | 7.95 % |
| Dividend Per Share (DPS) | 1.12 sen |
| Dividend Yield (DY) | 2.84 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: -0.7) | |
| ROE (ROIC: 7.66) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.47 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.05 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
No transaction in the last 2 months.
Summary
Market Cap: 70 M.
Number of Shares: 178 M.
Adjusted Float: 26.9%.
Stock highly correlated with
FBMFLG (84%)
FBMMSCS (82%)
FBMMSCAP (80%)
FBMSCAP (79%)
Haily Group Berhad, an investment holding company, is involved in building construction of residential buildings which consist of single and multi-dwelling buildings, and non-residential buildings which consist of commercial, purpose-built, and industrial buildings through its wholly-owned subsidiary. The company is also involved in the provision of rental of construction machinery. The company was incorporated in 2007 and is based in Johor, Malaysia.
Sectors: Construction, Penny Stocks
Code: 0237
Website: https://www.haily.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 21-Mar-2023
| Shareholder | Value (M) |
|---|---|
| Haily Holdings Sdn Bhd | 51.48 |
| Wong Chee Sean @ Wong Sean | 2.08 |
| Heng Ah Moi | 0.61 |
| Ng Kim Leng | 0.59 |
| Loh Yong Huat | 0.46 |
| Chua Keng Huat | 0.33 |
| Beh Yong Wah | 0.27 |
| Yon Marketing Sdn Bhd | 0.25 |
| Wong Chee Hao | 0.25 |
| Lim Teck Loong | 0.2 |
| See Swee Ling | 0.2 |
| Yoong Woei Yeh | 0.2 |
| Tan Siew Chin | 0.18 |
| Low Chin Chun | 0.17 |
| Kho Ping | 0.17 |
| Edmund Ch'ng Cheng Yoon | 0.15 |
| Lau Li Yin | 0.15 |
| Lee Wai Hin | 0.15 |
| Ng Chin Hoe | 0.15 |
| Ng Tim Foo | 0.15 |
| Winston Chiew Soon Kiat | 0.15 |
| Liew Tat Yang | 0.15 |
| Chiew Kha Chai | 0.15 |
| Oh Eng Leong | 0.13 |
| Chew Jiin @ Chew Lee Chin | 0.13 |
| Tay Hong Sing | 0.12 |
| Tan Gaik Suan | 0.12 |
| Yeoh Hock Seng | 0.12 |
| Ting Hie Sing | 0.11 |
| Koh Ah Geik | 0.11 |
Social
