T-O (am): 0.000 (08:59:00)
Last updated: 11:28
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24 Jan 25 | Q3 Nov 24 | 3 | 28 Feb 25 | 26.67 | 1.27 | 0.93 | 3.5% | 0.00 | 0.52 | 33.1% | 56.4% | 200.7% | 50.4% | ||||||||
29 Oct 24 | Q2 Aug 24 | 2 | 28 Feb 25 | 39.88 | 0.47 | 0.31 | 0.8% | 0.00 | 0.17 | 8.7% | 22.8% | 76.6% | 72.9% | ||||||||
26 Jul 24 | Q1 May 24 | 1 | 28 Feb 25 | 43.70 | 1.90 | 1.32 | 3.0% | 0.00 | 0.74 | 29.0% | 80.1% | 180.0% | 1274.0% | ||||||||
29 Apr 24 | Q4 Feb 24 | 4 | 29 Feb 24 | 61.54 | 1.27 | 0.47 | 0.8% | 0.00 | 0.26 | 0.5% | 232.0% | 74.8% | 72.5% | ||||||||
30 Jan 24 | Q3 Nov 23 | 3 | 29 Feb 24 | 61.20 | 2.75 | 1.87 | 3.1% | 0.00 | 1.05 | 18.5% | 257.7% | 64.2% | 242.3% | ||||||||
27 Oct 23 | Q2 Aug 23 | 2 | 29 Feb 24 | 51.66 | 1.50 | 1.14 | 2.2% | 0.00 | 0.64 | 112.9% | 190.7% | 1088.5% | 909.2% | ||||||||
27 Jul 23 | Q1 May 23 | 1 | 29 Feb 24 | 24.27 | 0.22 | 0.10 | 0.4% | 0.00 | 0.05 | 30.9% | 26.5% | 94.4% | 122.1% | ||||||||
27 Apr 23 | 28 Feb 23 | Other | 28 Feb 23 | 18.54 | 0.93 | 1.71 | 9.2% | 0.00 | 0.96 | 8.3% | 22.9% | 229.9% | 372.4% | ||||||||
27 Feb 23 | 31 Dec 22 | Other | 28 Feb 23 | 17.11 | -0.92 | -1.32 | -7.7% | 0.00 | -0.74 | 3.8% | 14.9% | 833.3% | 413.3% | ||||||||
29 Nov 22 | 30 Sep 22 | Other | 28 Feb 23 | 17.77 | -0.05 | -0.14 | -0.8% | 0.00 | -0.08 | 7.3% | 12.2% | 67.5% | 168.8% | ||||||||
29 Aug 22 | 30 Jun 22 | Other | 28 Feb 23 | 19.18 | -0.12 | -0.43 | -2.3% | 0.00 | -0.24 | 20.2% | 7.1% | 219.9% | 176.3% | ||||||||
30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 24.05 | 0.77 | 0.36 | 1.5% | 0.00 | 0.20 | 19.6% | 71.2% | 13.8% | 1408.3% | ||||||||
24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 20.11 | 0.76 | 0.42 | 2.1% | 0.00 | 0.23 | 26.9% | 100.3% | 104.9% | 111.8% | ||||||||
25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 15.84 | 0.54 | 0.20 | 1.3% | 0.00 | 0.11 | 11.5% | 33.9% | 64.0% | 3316.7% | ||||||||
26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 17.91 | 0.57 | 0.57 | 3.2% | 0.00 | 0.32 | 27.4% | 122.8% | 2270.8% | 163.4% | ||||||||
28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 14.05 | 0.10 | 0.02 | 0.2% | 0.00 | 0.01 | 40.0% | 14.4% | 100.7% | 138.7% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 10.04 | -3.81 | -3.56 | -35.4% | 0.00 | -1.99 | 15.1% | 53.8% | 59350.0% | 1124.5% | ||||||||
26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 11.83 | 0.17 | 0.01 | 0.1% | 0.00 | 0.00 | 47.1% | 40.4% | 100.7% | 99.3% | ||||||||
25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 8.04 | -1.10 | -0.90 | -11.2% | 0.00 | -0.50 | 34.6% | 42.6% | 1348.4% | 227.2% | ||||||||
26 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 12.29 | -0.02 | -0.06 | -0.5% | 0.00 | -0.03 | 43.5% | 7.4% | 117.9% | 113.8% | ||||||||
27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 21.75 | 0.58 | 0.35 | 1.6% | 0.00 | 0.19 | 9.5% | 37.8% | 61.9% | 84.7% | ||||||||
26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 19.86 | 1.50 | 0.91 | 4.6% | 0.00 | 0.51 | 41.8% | 71.5% | 28.9% | 8.0% | ||||||||
27 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 14.01 | 1.06 | 0.71 | 5.0% | 0.00 | 0.39 | 5.6% | 47.2% | 57.2% | 23.0% | ||||||||
28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 13.27 | 0.68 | 0.45 | 3.4% | 0.00 | 0.25 | 15.9% | 28.6% | 80.2% | 49.7% | ||||||||
25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 15.78 | 2.95 | 2.27 | 14.4% | 0.00 | 1.46 | 36.3% | 19.0% | 129.0% | 102.4% | ||||||||
29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 11.57 | 1.29 | 0.99 | 8.5% | 0.00 | 0.67 | 21.6% | 31.9% | 72.3% | 42.2% | ||||||||
28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 9.52 | 0.78 | 0.57 | 6.0% | 0.00 | 0.44 | 7.7% | 10.1% | 35.7% | 18.7% | ||||||||
30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 10.31 | 1.22 | 0.89 | 8.7% | 0.00 | 0.69 | 22.2% | 10.3% | 20.2% | 47.5% | ||||||||
23 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 13.25 | 1.76 | 1.12 | 8.4% | 0.00 | 0.92 | 22.0% | 34.6% | ||||||||||
30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 17.00 | 2.19 | 1.71 | 10.1% | 0.00 | 1.44 | 60.7% | 142.3% | ||||||||||
25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 10.58 | 0.78 | 0.71 | 6.7% | 0.50 | 0.62 | 8.0% | 58.5% | ||||||||||
18 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 11.50 | 1.80 | 1.70 | 14.8% | 0.00 | 1.56 |
EPS | 1.7 sen |
Trailing PE (Sector Median: 20.9) | 18.2 |
PEG | 0.18 |
Altman Z | 1.8 |
Beaver | 0.091 |
Current Ratio | 1.31 |
Debt-Equity (DE) Ratio | 1.76 |
FCF Yield | 12.2 % |
Revenue QoQ | -33.14 % |
Revenue YoY | -56.43% |
Profit QoQ | 200.65 % |
Profit YoY | -50.4 % |
Profit Margin (Sector Median: 5.2) | 1.76 % |
ROE (ROIC: 6.77) | 7.39 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 20.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.2) | |
ROE (ROIC: 6.49) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.93 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 55 M.
Market Cap Class: Shrimp
Number of Shares: 178 M.
Adjusted Float: 32.2%.
Stock highly correlated with
MUIIND (88%)
WCT (87%)
IFCAMSC (85%)
NOTION (85%)
Cabnet Holdings Berhad, incorporated in 2014 and headquartered in Johor Bahru, Malaysia, specializes in delivering integrated engineering solutions with a focus on mechanical and electrical (M&E) engineering, extra low voltage (ELV) systems, structured cabling works, and information and communication technology (ICT) infrastructure. Through its wholly owned subsidiaries—including Cabnet Systems (M) Sdn Bhd, Cabnet M&E Sdn Bhd, and ITWin Technology Sdn Bhd—the Group offers comprehensive services spanning project management, system integration, and maintenance, particularly in high-rise buildings, commercial centers, and public infrastructure developments. Cabnet also engages in design, supply, installation, and commissioning of intelligent building management systems, data center infrastructure, and surveillance solutions. With a proven track record in handling large-scale construction contracts and a growing order book, the company is well-positioned to benefit from ongoing urban and industrial developments across Malaysia and Singapore.
Sectors: Technology Equipment, Technology, Penny Stocks
Code: 0191
Website: http://www.cabnet.asia
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-May-2023
Shareholder | % | Value (M) |
---|---|---|
Kuopacific Strategic Sdn Bhd | 31.0% | 17.11 |
Dragonbay Global Pte Ltd | 20.0% | 11.04 |
Tay Hong Sing | 9.75% | 5.38 |
Tan Boon Siang | 9.67% | 5.33 |
Lim Lai An | 1.82% | 1.0 |
Edwin Tan Pei Seng | 1.73% | 0.95 |
Sim Yian Fei | 1.29% | 0.71 |
Chan Yee Hua | 1.13% | 0.62 |
Tan Chee Chiang | 0.92% | 0.51 |
Ryan Tan Hian Whai | 0.69% | 0.38 |
Teh Shiou Cherng | 0.56% | 0.31 |
Puah Chong Sin | 0.54% | 0.3 |
Wong Tak Keong | 0.42% | 0.23 |
Tan Tian Yee | 0.31% | 0.17 |
Goh Lai Chai | 0.3% | 0.17 |
Chong Kah Siong | 0.29% | 0.16 |
Lim Yang Pei | 0.29% | 0.16 |
Tan Soon Song | 0.28% | 0.15 |
Ong Puay Lee | 0.25% | 0.14 |
Chen Shi Cheng | 0.24% | 0.13 |
Ho Chee Hong | 0.24% | 0.13 |
Tan Ah Heng | 0.22% | 0.12 |
Khong Mei Wei | 0.2% | 0.11 |
Woo Chiew Loong | 0.2% | 0.11 |
Tan Kok Hong @ Tan Yi | 0.19% | 0.1 |
Sit Peng Chok | 0.19% | 0.1 |
Yong Thiam Yuen | 0.11% | 0.06 |