T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 8.56 | 1.59 | 1.01 | 11.8% | 0.00 | 0.13 | 56.1% | 25.6% | 73.3% | 1606.8% | ||||||||
| 29 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 19.52 | 0.58 | 0.58 | 3.0% | 0.00 | 0.07 | 37.8% | 15.1% | 297.9% | 8200.0% | ||||||||
| 30 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 14.17 | 0.19 | 0.15 | 1.0% | 0.00 | 0.02 | 30.9% | 61.0% | 101.4% | 17.5% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 10.83 | -9.79 | -10.73 | -99.1% | 0.00 | -1.45 | 5.9% | 33.0% | 18293.2% | 338.7% | ||||||||
| 26 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 11.51 | 0.23 | 0.06 | 0.5% | 0.00 | 0.01 | 32.2% | 47.2% | 742.9% | 79.1% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 16.97 | 0.01 | 0.01 | 0.0% | 0.00 | 0.00 | 92.8% | 68.5% | 96.0% | 96.8% | ||||||||
| 20 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 8.80 | 0.27 | 0.18 | 2.0% | 0.00 | 0.02 | 45.6% | 49.3% | 107.2% | 81.5% | ||||||||
| 28 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 16.18 | -0.94 | -2.45 | -15.1% | 0.00 | -0.39 | 25.7% | 287.7% | 967.7% | 60.2% | ||||||||
| 24 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 21.79 | 0.35 | 0.28 | 1.3% | 0.00 | 0.05 | 116.3% | 671.7% | 27.0% | 117.1% | ||||||||
| 25 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 10.07 | 0.22 | 0.22 | 2.2% | 0.00 | 0.04 | 42.0% | 265.9% | 76.8% | 109.7% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 17.35 | 1.82 | 0.96 | 5.5% | 0.00 | 0.18 | 315.7% | 137.9% | 115.6% | 1249.3% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 4.17 | -6.15 | -6.15 | -147.4% | 0.00 | -1.50 | 47.8% | 27.6% | 272.3% | 371.8% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 2.82 | -1.63 | -1.65 | -58.5% | 0.00 | -0.40 | 2.6% | 74.2% | 28.0% | 230.0% | ||||||||
| 26 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 2.75 | -2.29 | -2.29 | -83.4% | 0.00 | -0.58 | 62.3% | 61.6% | 3331.0% | 18.9% | ||||||||
| 27 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 7.29 | 0.46 | 0.07 | 1.0% | 0.00 | 0.02 | 26.5% | 402.2% | 96.9% | 102.9% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 5.76 | 2.35 | 2.26 | 39.2% | 0.00 | 0.63 | 47.4% | 49.6% | 78.0% | 113.0% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 10.96 | 1.35 | 1.27 | 11.6% | 0.00 | 0.37 | 52.8% | 2293.0% | 144.9% | 121.5% | ||||||||
| 27 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 7.17 | -2.65 | -2.83 | -39.5% | 0.00 | -0.89 | 393.9% | 494.2% | 16.2% | 162.4% | ||||||||
| 27 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 1.45 | -2.36 | -2.44 | -167.7% | 0.00 | -0.86 | 62.3% | 790.8% | 86.1% | 41.2% | ||||||||
| 31 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 3.85 | -17.87 | -17.47 | -453.2% | 0.00 | -8.58 | 741.5% | 84.8% | 195.2% | 842.7% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 0.46 | -5.89 | -5.92 | -1292.1% | 0.00 | -3.04 | 62.0% | 89.6% | 449.0% | 22861.5% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 1.21 | -1.05 | -1.08 | -89.3% | 0.00 | -0.55 | 640.5% | 69.5% | 37.5% | 4246.1% | ||||||||
| 24 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 0.16 | -1.70 | -1.72 | -1057.7% | 0.00 | -0.89 | 92.2% | 96.4% | 7.0% | 901.9% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 2.08 | -1.03 | -1.85 | -88.9% | 0.00 | -0.96 | 52.5% | 69.5% | 7226.9% | 66.4% | ||||||||
| 27 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 4.39 | 0.05 | 0.03 | 0.6% | 0.00 | 0.02 | 10.9% | 65.0% | 0.0 | 93.8% | ||||||||
| 27 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 3.96 | 0.06 | 0.03 | 0.7% | 0.00 | 0.01 | 13.4% | 36.2% | 87.9% | 101.9% | ||||||||
| 28 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 4.58 | 0.24 | 0.21 | 4.7% | 0.00 | 0.10 | 33.2% | 72.3% | 103.9% | 103.7% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 6.85 | -5.23 | -5.51 | -80.5% | 0.00 | -3.20 | 45.4% | 47.0% | 1425.5% | 93.9% | ||||||||
| 27 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 12.54 | 0.46 | 0.42 | 3.3% | 0.00 | 0.20 | 102.0% | 56.4% | 131.0% | 111.2% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 6.21 | -1.30 | -1.34 | -21.6% | 0.00 | -0.80 | 62.4% | 32.9% | 77.0% | 10.7% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 16.50 | -4.69 | -5.83 | -35.3% | 0.00 | -3.50 | 27.7% | 66.8% | 104.9% | 422.8% | ||||||||
| 20 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 12.92 | -2.71 | -2.84 | -22.0% | 0.00 | -1.70 | 61.1% | 12.4% | 23.3% | 265.1% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 8.02 | -4.78 | -3.71 | -46.3% | 0.00 | -2.20 | 13.3% | 75.7% | 146.8% | 660.3% | ||||||||
| 23 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 9.25 | -1.45 | -1.50 | -16.2% | 0.00 | -0.90 | 81.4% | 45.3% | 183.3% | 27.3% | ||||||||
| 21 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 49.63 | 3.55 | 1.80 | 3.6% | 0.00 | 1.10 | 236.4% | 60.4% | 331.7% | 36.1% | ||||||||
| 16 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 14.75 | -0.65 | -0.78 | -5.3% | 0.00 | -0.50 | 55.2% | 53.2% | 217.7% | 112.5% | ||||||||
| 11 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 32.93 | 1.55 | 0.66 | 2.0% | 0.00 | 0.40 | 94.9% | 81.7% | 156.1% | 79.8% | ||||||||
| 27 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 16.90 | -1.40 | -1.18 | -7.0% | 0.00 | -0.70 | 45.4% | 39.3% | 141.8% | 10.0% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 30.93 | 2.86 | 2.83 | 9.1% | 0.00 | 1.70 | 1.9% | 0.9% | 54.6% | 2455.8% | ||||||||
| 06 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 31.52 | 7.16 | 6.22 | 19.7% | 0.00 | 3.70 | 73.9% | 33.4% | 89.8% | 288.2% | ||||||||
| 13 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 18.12 | 1.69 | 3.28 | 18.1% | 0.00 | 1.90 | 34.9% | 60.7% | 349.8% | 1597.9% | ||||||||
| 24 Apr 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 27.82 | -1.10 | -1.31 | -4.7% | 0.00 | -0.80 | 9.3% | 28.6% | 993.3% | 214.2% | ||||||||
| 09 Feb 15 | 31/12/14 | 4 | 31/12/14 | 30.66 | -1.30 | -0.12 | -0.4% | 0.00 | -0.10 | 35.2% | 45.3% | 96.4% | 128.0% |
| EPS | -1.14 sen |
| Trailing PE (Sector Median: 11.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | 0.031 |
| Current Ratio | 2.57 |
| Debt-Equity (DE) Ratio | 0.55 |
| FCF Yield | 0.48 % |
| Revenue QoQ | -56.15 % |
| Revenue YoY | -25.63% |
| Profit QoQ | 73.32 % |
| Profit YoY | 1606.78 % |
| Profit Margin (Sector Median: 8.4) | -16.95 % |
| ROE (ROIC: -5.52) | -6.08 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.4) | |
| ROE (ROIC: -2.08) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.19 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.18 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR TAN JOO KHONG reduced 1000000.0 units announced on 22 Feb 2023 at ~RM0.19
MR TAN JOO KHONG reduced 1000000.0 units announced on 21 Feb 2023 at ~RM0.195
MR TAN JOO KHONG reduced 1000000.0 units announced on 14 Feb 2023 at ~RM0.2
MR WOO WAI ONN @ FOO WAI ONN added 121500000.0 units announced on 13 Feb 2023 at ~RM0.19
MR YEE WEI MENG added 23000000.0 units announced on 13 Feb 2023 at ~RM0.19
MR TAN JOO KHONG reduced 1000000.0 units announced on 08 Feb 2023 at ~RM0.195
MR TAN JOO KHONG reduced 2200000.0 units announced on 07 Feb 2023 at ~RM0.195
MR TAN JOO KHONG reduced 2000000.0 units announced on 02 Feb 2023 at ~RM0.21
MR ONG LI TAK added 1800000.0 units announced on 29 Jul 2022 at ~RM0.165
MR ONG LI TAK added 800000.0 units announced on 15 Apr 2022 at ~RM0.22
MR ONG LI TAK added 1800000.0 units announced on 13 Apr 2022 at ~RM0.215
MR ONG LI TAK added 2000000.0 units announced on 04 Apr 2022 at ~RM0.21
MR TEE KUAN HONG added 800000.0 units announced on 17 Dec 2021 at ~RM0.22
MR YEE WEI MENG added 113800.0 units announced on 12 Nov 2021 at ~RM0.23
MR YEE WEI MENG added 761100.0 units announced on 11 Nov 2021 at ~RM0.225
MR YEE WEI MENG added 500000.0 units announced on 10 Nov 2021 at ~RM0.225
Market Cap: 94 M.
Market Cap Class: Shrimp
Number of Shares: 788 M.
Adjusted Float: 81.3%.
Stock highly correlated with
BINACOM (88%)
EPMB (87%)
ANNUM (85%)
AYS (85%)
Axteria Group Berhad (formerly known as Acoustech Berhad), incorporated in 1999 and headquartered in Johor, Malaysia, is a property development company specializing in real estate development, land acquisition, and property management. The company transitioned from its original focus on audio speaker manufacturing to the real estate sector in 2015, following the disposal of its previous business in 2018. Axteria is engaged in the development of residential, commercial, and mixed-use properties, integrating sustainable construction methodologies and eco-friendly designs. With a focus on smart city concepts and digital transformation, the company leverages advanced technologies such as Artificial Intelligence (AI), the Internet of Things (IoT), and Big Data to enhance operational efficiency and drive value creation. Axteria’s business activities encompass land identification, feasibility studies, project planning, marketing, and implementation, ensuring end-to-end property development solutions. Through strategic partnerships, innovative real estate projects, and a commitment to ESG principles, Axteria Group Berhad continues to expand its footprint in Malaysia’s dynamic property sector.
Sectors: Penny Stocks, Property
Code: 7120
Website: https://agb.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Woo Wai Onn @ Foo Wai Onn | 18.66% | 17.66 |
| Yee Wei Meng | 8.9% | 8.42 |
| Chua Tick Yaw | 3.88% | 3.67 |
| Samuel Tan Hock Khoon | 3.77% | 3.57 |
| Teo Chai Hock | 2.09% | 1.98 |
| Tee (Tay) Eng Joo | 1.08% | 1.02 |
| Lim Ee Loong | 1.05% | 0.99 |
| NSK Trading Sdn Bhd | 1.05% | 0.99 |
| Phillip Securities Pte. Ltd. | 0.96% | 0.91 |
| Chong Tong Siew | 0.96% | 0.91 |
| Chew Seng Guan | 0.94% | 0.89 |
| Hang Chew Chee | 0.9% | 0.85 |
| Ong Li Tak | 0.9% | 0.85 |
| Yeoh Phek Leng | 0.89% | 0.84 |
| Kom Huan Chee | 0.87% | 0.82 |
| Tan Yan Ten | 0.86% | 0.81 |
| Tan Sock Eng | 0.84% | 0.79 |
| Gcp & Sons Holdings Sdn Bhd | 0.81% | 0.77 |
| Chua Eng Guan | 0.76% | 0.72 |
| Goh Cheng Poh | 0.72% | 0.68 |
| Chen Po Hsiung | 0.67% | 0.63 |
| Wong Kim Hung | 0.62% | 0.59 |
| Goh Ching Wei | 0.61% | 0.58 |
| Liu Han Ming | 0.59% | 0.56 |
| Solomon Tan Yiin Yuh | 0.58% | 0.55 |