0.705 (-8.44%)

T-O: 0.775 (08:59:00)
Last updated: 17:00

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Trailing Dividend

Financial Ratios

EPS70.89 sen
Trailing PE (Sector Median: 24.9)1.0
Altman Z1.6
Current Ratio1.04
Debt-Equity (DE) Ratio1.37
FCF Yield0.37 %
Revenue QoQ705.11 %
Revenue YoY362.09 %
Profit QoQ3079.02 %
Profit YoY622.28 %
Profit Margin (Sector Median: -3.6)27.83 %
ROE (ROIC: 54.97)54.97 %
Dividend Per Share (DPS)0.0 sen
Dividend Yield (DY)0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)1.29
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]28.99
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)4.88
Expected Revenue (M)28.78
Expected Growth (%)-3.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

No transaction in the last 2 months.


Market Cap: 52 M.

Number of Shares: 75 M.

Adjusted Float: 73.3%.

Stock highly correlated with


KESM (91%)

ORNA (91%)

EITA (90%)

Cymao Holdings Berhad, an investment holding company is primarily engaged in two business activities,namely plywood and decorative paneling. It is engaged in the manufacture and sale of veneer, plywood, decorative plywood, engineering wood flooring, lay-on, and wooden musical components in Malaysia. It also offers raw and custom plywood, decorative veneer overlaid products and furniture components. The products have applications in general construction, luxury office and hotel interior decorations, decorative panel, furniture components, other panel manufacturing, musical instruments, finishing and transportation industry. Besides Malaysia the company also provides services in the United States, Canada, Mexico, Europe, Japan, and the ASEAN countries. In addition, Cymao Holdings provides barge hiring services. The company is based in Sandakan, Malaysia.

Sectors: Industrial Products, Wooden Products, Wood & Wood Products, Industrial Products & Services

Code: 5082


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 24-Mar-2021

ShareholderValue (M)
Chin Kok Foong7.05
Liew Kok Leong3.53
Ukay One Sdn Bhd3.53
Jelajah Utara Sdn Bhd2.54
Bidang Barat Sdn.Bhd.2.5
Er Yan Shuen2.5
Orange Social Media Sdn.Bhd2.48
Bumi Merujaya Sdn Bhd2.23
IJ Ventures Sdn Bhd2.22
Chong Hwa Siong2.2
Intellikonnect (Malaysia) Sdn Bhd2.06
Lee Jing Yng1.9
Ting Yuet May1.58
Andrew Lui Meng San1.45
Addeen Trading Sdn Bhd1.41
Zulkifli Bin Hussain0.9
RHR Holdings Sdn. Bhd.0.7
Su Ming Keat0.43
PSSBJAYA Holdings Sdn Bhd0.36
Seet Jozen0.28
Chen Huang, Kuei-Liang0.25
Seet Joyi0.24
Toh Wah Chong0.22
Cheong Chee Hong0.21
Tee Kiam Hong0.17
Lam Chee Meng0.16
Teoh Beng Tiang0.16
Toh Yan Tai0.16